2023 Q2 Form 10-K Financial Statement
#000149315223012475 Filed on April 17, 2023
Income Statement
Concept | 2023 Q2 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | $0.00 | $966.3K | $7.828M |
YoY Change | -100.0% | ||
Gross Profit | $0.00 | -$966.3K | -$7.828M |
YoY Change | -100.0% | ||
Gross Profit Margin | |||
Selling, General & Admin | $3.337M | $2.229M | $8.660M |
YoY Change | 54.59% | 47.21% | 65.84% |
% of Gross Profit | |||
Research & Development | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
% of Gross Profit | |||
Depreciation & Amortization | $38.11K | $42.38K | $214.6K |
YoY Change | -25.26% | -30.71% | -10.53% |
% of Gross Profit | |||
Operating Expenses | $3.337M | $2.229M | $8.660M |
YoY Change | 54.59% | -64.99% | -53.82% |
Operating Profit | -$3.337M | -$3.196M | -$16.49M |
YoY Change | -16.15% | -12.08% | |
Interest Expense | $1.388M | -$4.574M | $16.47K |
YoY Change | 263.11% | -53.69% | -99.87% |
% of Operating Profit | |||
Other Income/Expense, Net | $85.00K | -$4.196M | -$1.129M |
YoY Change | -95.37% | ||
Pretax Income | -$13.35M | -$11.97M | $898.6K |
YoY Change | -210.74% | -26.35% | -114.04% |
Income Tax | $3.500M | ||
% Of Pretax Income | |||
Net Earnings | -$16.86M | -$11.97M | $898.6K |
YoY Change | -239.84% | -26.35% | -114.04% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.07 | $0.00 | |
Diluted Earnings Per Share | -$0.07 | -$0.05 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 256.1M shares | 229.5M shares | 206.0M shares |
Diluted Shares Outstanding | 258.2M shares | 269.8M shares |
Balance Sheet
Concept | 2023 Q2 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $35.13M | $708.1K | $708.1K |
YoY Change | 527.19% | 45.68% | 45.68% |
Cash & Equivalents | $35.13M | $708.1K | $708.1K |
Short-Term Investments | |||
Other Short-Term Assets | $6.476M | $6.476M | $6.476M |
YoY Change | -41.36% | 114.16% | 114.16% |
Inventory | |||
Prepaid Expenses | $1.163M | ||
Receivables | $1.223M | $556.9K | $557.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $42.83M | $7.741M | $7.741M |
YoY Change | 154.07% | 113.69% | 113.69% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $534.8K | $551.2K | $24.58M |
YoY Change | 11.1% | 38.88% | 5371.08% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $410.0K | $610.0K | $610.0K |
YoY Change | 20.24% | ||
Total Long-Term Assets | $25.03M | $25.19M | $25.19M |
YoY Change | 26.4% | 5506.89% | 5506.86% |
TOTAL ASSETS | |||
Total Short-Term Assets | $42.83M | $7.741M | $7.741M |
Total Long-Term Assets | $25.03M | $25.19M | $25.19M |
Total Assets | $67.86M | $32.93M | $32.93M |
YoY Change | 85.1% | 708.73% | 708.73% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.879M | $4.524M | $4.524M |
YoY Change | 31.24% | 244.76% | 244.76% |
Accrued Expenses | $644.9K | $1.500M | $2.655M |
YoY Change | -51.69% | 72.52% | 97.94% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.095M | $1.500M | $1.500M |
YoY Change | -26.98% | -40.0% | -40.0% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $18.35M | $10.16M | $10.16M |
YoY Change | 77.61% | -55.45% | -55.45% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $65.72M | $7.941M | $34.57M |
YoY Change | 144.41% | ||
Other Long-Term Liabilities | $16.48M | $14.38M | $14.38M |
YoY Change | -12.74% | -7.34% | -7.34% |
Total Long-Term Liabilities | $82.20M | $7.941M | $48.95M |
YoY Change | 79.56% | -48.83% | 215.43% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $18.35M | $10.16M | $10.16M |
Total Long-Term Liabilities | $82.20M | $7.941M | $48.95M |
Total Liabilities | $104.3M | $59.11M | $59.11M |
YoY Change | 85.88% | 54.27% | 54.27% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$86.66M | -$71.59M | |
YoY Change | 36.87% | -1.24% | |
Common Stock | $264.00 | $228.00 | |
YoY Change | 22.22% | 39.02% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$36.43M | -$26.18M | -$26.18M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $67.86M | $32.93M | $32.93M |
YoY Change | 85.1% | 708.73% | 708.73% |
Cashflow Statement
Concept | 2023 Q2 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$16.86M | -$11.97M | $898.6K |
YoY Change | -239.84% | -26.35% | -114.04% |
Depreciation, Depletion And Amortization | $38.11K | $42.38K | $214.6K |
YoY Change | -25.26% | -30.71% | -10.53% |
Cash From Operating Activities | -$5.296M | $4.033M | -$22.50M |
YoY Change | -67.37% | -301.68% | 97.84% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $514.1K | $314.5K | $9.173M |
YoY Change | -164.45% | -9787.17% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.781M | -$1.305M | -$2.002M |
YoY Change | 715.58% | ||
Cash From Investing Activities | -$3.295M | -$1.619M | -$11.17M |
YoY Change | 189.39% | 11701.32% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $7.768M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 40.13M | 4.666M | $40.37M |
YoY Change | 101.04% | -17204.47% | 381.51% |
NET CHANGE | |||
Cash From Operating Activities | -5.296M | 4.033M | -$22.50M |
Cash From Investing Activities | -3.295M | -1.619M | -$11.17M |
Cash From Financing Activities | 40.13M | 4.666M | $40.37M |
Net Change In Cash | 31.54M | 7.080M | $6.698M |
YoY Change | 1117.04% | -449.27% | -317.29% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.296M | $4.033M | -$22.50M |
Capital Expenditures | $514.1K | $314.5K | $9.173M |
Free Cash Flow | -$5.810M | $3.719M | -$31.67M |
YoY Change | -62.36% | -285.95% | 180.84% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.34 | |
CY2022Q4 | BHLL |
Epa Water Treatment Payable Current
EpaWaterTreatmentPayableCurrent
|
usd | |
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
usd | |
CY2022Q4 | BHLL |
Environment Protection Agency Cost Recovery Payable Current
EnvironmentProtectionAgencyCostRecoveryPayableCurrent
|
usd | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
usd | |
CY2021Q4 | us-gaap |
Loans Payable
LoansPayable
|
usd | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001407583 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2021Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
usd | |
CY2022Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
usd | |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
usd | |
CY2022Q4 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
usd | |
CY2021Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
usd | |
CY2021Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
usd | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
usd | |
CY2021Q4 | BHLL |
Process Plant Non Current Assets
ProcessPlantNonCurrentAssets
|
usd | |
CY2021Q4 | BHLL |
Series One Convertible Debt Noncurrent
SeriesOneConvertibleDebtNoncurrent
|
usd | |
CY2021Q4 | BHLL |
Series Two Convertible Debt Noncurrent
SeriesTwoConvertibleDebtNoncurrent
|
usd | |
CY2021Q4 | BHLL |
Royalty Convertible Debt Noncurrent
RoyaltyConvertibleDebtNoncurrent
|
usd | |
CY2021Q4 | BHLL |
Environment Protection Agency Cost Recovery Liability Longterm Net Of Discount
EnvironmentProtectionAgencyCostRecoveryLiabilityLongtermNetOfDiscount
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
usd | |
CY2022 | us-gaap |
Exploration Expense
ExplorationExpense
|
usd | |
CY2021 | BHLL |
Mineral Preparation Expense
MineralPreparationExpense
|
usd | |
CY2021 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
usd | |
CY2021 | BHLL |
Gain On Epa Debt Extinguishment
GainOnEpaDebtExtinguishment
|
usd | |
CY2021 | BHLL |
Debenture Finance Costs
DebentureFinanceCosts
|
usd | |
CY2021 | BHLL |
Financing Costs
FinancingCosts
|
usd | |
CY2021 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
usd | |
CY2021 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
usd | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2021 | BHLL |
Gain Losses On Fair Value On Own Credit Risk
GainLossesOnFairValueOnOwnCreditRisk
|
usd | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
usd | |
CY2021 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
usd | |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2021 | BHLL |
Financing Costs Adjustments
FinancingCostsAdjustments
|
usd | |
CY2021 | BHLL |
Foreign Currency Transaction Gain Loss Before Tax Excluding Lease
ForeignCurrencyTransactionGainLossBeforeTaxExcludingLease
|
usd | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2021 | BHLL |
Amortization Of Epa Discount
AmortizationOfEpaDiscount
|
usd | |
CY2021 | BHLL |
Loss On Fair Value Of Convertible Debt Derivatives
LossOnFairValueOfConvertibleDebtDerivatives
|
usd | |
CY2021 | BHLL |
Gain On Epa Debt Extinguishment
GainOnEpaDebtExtinguishment
|
usd | |
CY2022 | BHLL |
Increase Decrease In Lease Acquisition Cost
IncreaseDecreaseInLeaseAcquisitionCost
|
usd | |
CY2021 | BHLL |
Increase Decrease In Interest Payable
IncreaseDecreaseInInterestPayable
|
usd | |
CY2021 | BHLL |
Payment To Inventory
PaymentToInventory
|
usd | |
CY2021 | us-gaap |
Payments To Acquire Land
PaymentsToAcquireLand
|
usd | |
CY2021 | BHLL |
Repayments Of Mine
RepaymentsOfMine
|
usd | |
CY2021 | us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
usd | |
CY2021 | BHLL |
Payments To Acquire Demobilization Of Process Plant
PaymentsToAcquireDemobilizationOfProcessPlant
|
usd | |
CY2021 | BHLL |
Payments To Acquire Process Plant
PaymentsToAcquireProcessPlant
|
usd | |
CY2021 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | |
CY2021 | BHLL |
Proceeds From Bridge Loan
ProceedsFromBridgeLoan
|
usd | |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | |
CY2021 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | |
CY2021 | us-gaap |
Notes Issued1
NotesIssued1
|
usd | |
CY2021 | BHLL |
Mill Purchase For Shares And Warrants
MillPurchaseForSharesAndWarrants
|
usd | |
CY2021 | BHLL |
Units Issued To Settle Bonuses
UnitsIssuedToSettleBonuses
|
usd | |
CY2021Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
usd | |
CY2022 | BHLL |
Stock Issued During Period Value For Restricted Stock Units Vested
StockIssuedDuringPeriodValueForRestrictedStockUnitsVested
|
usd | |
CY2021 | BHLL |
Stock Issued During Period Value For Restricted Stock Units Vested
StockIssuedDuringPeriodValueForRestrictedStockUnitsVested
|
usd | |
CY2021Q4 | BHLL |
Environment Protection Agency Overpayment Current And Noncurrent
EnvironmentProtectionAgencyOverpaymentCurrentAndNoncurrent
|
usd | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
usd | |
CY2022Q4 | BHLL |
Environmental Protection Agency Water Treatment Payable Current
EnvironmentalProtectionAgencyWaterTreatmentPayableCurrent
|
usd | |
CY2021 | BHLL |
Gain On Fair Value Of Convertible Debt Derivatives
GainOnFairValueOfConvertibleDebtDerivatives
|
usd | |
CY2021 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
usd | |
CY2021 | BHLL |
Addition Operating Lease Payments
AdditionOperatingLeasePayments
|
usd | |
CY2022 | BHLL |
Addition Operating Lease Payments
AdditionOperatingLeasePayments
|
usd | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
usd | |
CY2021 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
shares | |
CY2022 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | |
CY2021 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | |
CY2021 | BHLL |
Warrants Broker Optionsandstock Options
WarrantsBrokerOptionsandstockOptions
|
shares | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
usd | |
CY2021Q4 | BHLL |
Deferred Mining Interests
DeferredMiningInterests
|
usd | |
CY2021Q4 | BHLL |
Epa Liabilities
EpaLiabilities
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
333-150028 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
BUNKER HILL MINING CORP. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
32-0196442 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
82 Richmond Street East | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Toronto | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
ON | |
CY2022 | dei |
Entity Address Country
EntityAddressCountry
|
CA | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
M5C 1P1 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
(416) | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
477-7771 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q4 | dei |
Entity Public Float
EntityPublicFloat
|
28804983 | usd |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
256099173 | shares |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
1930 | |
CY2022 | dei |
Auditor Name
AuditorName
|
MNP LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Mississauga, Canada | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
708105 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
486063 | usd |
CY2022Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
6476000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
556947 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
413443 | usd |
CY2021Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
68939 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2260463 | usd |
CY2021Q4 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
393640 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7741052 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3622548 | usd |
CY2022Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
341004 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
551204 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
396894 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
269015 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
52353 | usd |
CY2022Q4 | BHLL |
Mine Non Current Assets
MineNonCurrentAssets
|
15896645 | usd |
CY2021Q4 | BHLL |
Mine Non Current Assets
MineNonCurrentAssets
|
1 | usd |
CY2022Q4 | BHLL |
Process Plant Non Current Assets
ProcessPlantNonCurrentAssets
|
8130972 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
32929892 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
4071796 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4523502 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1312062 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1500164 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
869581 | usd |
CY2021Q4 | BHLL |
Epa Water Treatment Payable Current
EpaWaterTreatmentPayableCurrent
|
5110706 | usd |
CY2022Q4 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
1154477 | usd |
CY2021Q4 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
409242 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
903697 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
573742 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1531409 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1500000 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2500000 | usd |
CY2021Q4 | BHLL |
Environment Protection Agency Cost Recovery Payable Current
EnvironmentProtectionAgencyCostRecoveryPayableCurrent
|
11000000 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
62277 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10155582 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
22795277 | usd |
CY2022Q4 | us-gaap |
Loans Payable
LoansPayable
|
4684446 | usd |
CY2022Q4 | BHLL |
Series One Convertible Debt Noncurrent
SeriesOneConvertibleDebtNoncurrent
|
5537360 | usd |
CY2022Q4 | BHLL |
Series Two Convertible Debt Noncurrent
SeriesTwoConvertibleDebtNoncurrent
|
14063525 | usd |
CY2022Q4 | BHLL |
Royalty Convertible Debt Noncurrent
RoyaltyConvertibleDebtNoncurrent
|
10285777 | usd |
CY2022Q4 | BHLL |
Environment Protection Agency Cost Recovery Liability Longterm Net Of Discount
EnvironmentProtectionAgencyCostRecoveryLiabilityLongtermNetOfDiscount
|
7941466 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
6438679 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
15518887 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
59106835 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
38314164 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.000001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.000001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.000001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.000001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
229501661 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
229501661 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
164435826 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
164435826 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
228 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
164 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
45161513 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
38248618 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
253875 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-71592559 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-72491150 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-26176943 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-34242368 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32929892 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4071796 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2033879 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2651954 | usd |
CY2021 | us-gaap |
Exploration Expense
ExplorationExpense
|
13530819 | usd |
CY2022 | BHLL |
Mineral Preparation Expense
MineralPreparationExpense
|
7827656 | usd |
CY2022 | us-gaap |
Legal Fees
LegalFees
|
1147861 | usd |
CY2021 | us-gaap |
Legal Fees
LegalFees
|
1035777 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
5477765 | usd |
CY2021 | us-gaap |
Professional Fees
ProfessionalFees
|
1533954 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16487161 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-18752504 | usd |
CY2022 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
15696391 | usd |
CY2021 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
12300453 | usd |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-237546 | usd |
CY2021 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
208660 | usd |
CY2022 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-1140537 | usd |
CY2022 | BHLL |
Gain On Epa Debt Extinguishment
GainOnEpaDebtExtinguishment
|
8614103 | usd |
CY2022 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3382559 | usd |
CY2021 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
102740 | usd |
CY2022 | BHLL |
Debenture Finance Costs
DebentureFinanceCosts
|
1230540 | usd |
CY2022 | BHLL |
Financing Costs
FinancingCosts
|
945507 | usd |
CY2022 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
18626 | usd |
CY2022 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
6679 | usd |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-56146 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
898591 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6402277 | usd |
CY2022 | BHLL |
Gain Losses On Fair Value On Own Credit Risk
GainLossesOnFairValueOnOwnCreditRisk
|
-253875 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-253875 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1152466 | usd |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6402277 | usd |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
205950811 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
161868334 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
269801281 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
161868334 | shares |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
898591 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6402277 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
421881 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1730308 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
214643 | usd |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
239904 | usd |
CY2022 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
15696391 | usd |
CY2021 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
12300453 | usd |
CY2022 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1060858 | usd |
CY2022 | BHLL |
Imputed Interest Expense On Lease Liability
ImputedInterestExpenseOnLeaseLiability
|
1834 | usd |
CY2021 | BHLL |
Imputed Interest Expense On Lease Liability
ImputedInterestExpenseOnLeaseLiability
|
12696 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
16466 | usd |
CY2022 | BHLL |
Financing Costs Adjustments
FinancingCostsAdjustments
|
264435 | usd |
CY2022 | BHLL |
Foreign Currency Transaction Gain Loss Before Tax Excluding Lease
ForeignCurrencyTransactionGainLossBeforeTaxExcludingLease
|
-233059 | usd |
CY2022 | BHLL |
Foreign Exchange Gain On Retranslation Of Lease Liability
ForeignExchangeGainOnRetranslationOfLeaseLiability
|
-718 | usd |
CY2021 | BHLL |
Foreign Exchange Gain On Retranslation Of Lease Liability
ForeignExchangeGainOnRetranslationOfLeaseLiability
|
-2165 | usd |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-56146 | usd |
CY2022 | BHLL |
Amortization Of Epa Discount
AmortizationOfEpaDiscount
|
996400 | usd |
CY2022 | BHLL |
Loss On Fair Value Of Convertible Debt Derivatives
LossOnFairValueOfConvertibleDebtDerivatives
|
1140537 | usd |
CY2022 | BHLL |
Gain On Epa Debt Extinguishment
GainOnEpaDebtExtinguishment
|
8614103 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-369544 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
12598 | usd |
CY2021 | BHLL |
Increase Decrease In Lease Acquisition Cost
IncreaseDecreaseInLeaseAcquisitionCost
|
260463 | usd |
CY2022 | BHLL |
Increase Decrease In Prepaid Finance Costs
IncreaseDecreaseInPrepaidFinanceCosts
|
-393640 | usd |
CY2021 | BHLL |
Increase Decrease In Prepaid Finance Costs
IncreaseDecreaseInPrepaidFinanceCosts
|
393640 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1133124 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-76112 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
773102 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-128774 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
316167 | usd |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
787363 | usd |
CY2022 | BHLL |
Increase Decrease In Epa Water Treatment Payable
IncreaseDecreaseInEpaWaterTreatmentPayable
|
-4458707 | usd |
CY2021 | BHLL |
Increase Decrease In Epa Water Treatment Payable
IncreaseDecreaseInEpaWaterTreatmentPayable
|
1974656 | usd |
CY2022 | BHLL |
Increase Decrease In Epa Cost Recovery Payable
IncreaseDecreaseInEpaCostRecoveryPayable
|
-2000000 | usd |
CY2021 | BHLL |
Increase Decrease In Epa Cost Recovery Payable
IncreaseDecreaseInEpaCostRecoveryPayable
|
3000000 | usd |
CY2022 | BHLL |
Increase Decrease In Interest Payable
IncreaseDecreaseInInterestPayable
|
-78710 | usd |
CY2022 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
2380853 | usd |
CY2021 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
246702 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-22498307 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11372153 | usd |
CY2022 | BHLL |
Payment To Inventory
PaymentToInventory
|
341004 | usd |
CY2022 | us-gaap |
Payments To Acquire Land
PaymentsToAcquireLand
|
202000 | usd |
CY2022 | BHLL |
Repayments Of Mine
RepaymentsOfMine
|
5524322 | usd |
CY2022 | us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
1157059 | usd |
CY2022 | BHLL |
Payments To Acquire Demobilization Of Process Plant
PaymentsToAcquireDemobilizationOfProcessPlant
|
3129856 | usd |
CY2022 | BHLL |
Payments To Acquire Process Plant
PaymentsToAcquireProcessPlant
|
503831 | usd |
CY2022 | us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
316600 | usd |
CY2021 | us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
94693 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11174672 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-94693 | usd |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
29000000 | usd |
CY2022 | BHLL |
Proceeds From Bridge Loan
ProceedsFromBridgeLoan
|
4668000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7767849 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
6013439 | usd |
CY2021 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2500000 | usd |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1000000 | usd |
CY2022 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
64828 | usd |
CY2021 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
129191 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
40371021 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8384248 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6698042 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3082598 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
486063 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3568661 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7148105 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
486063 | usd |
CY2022 | us-gaap |
Stock Issued1
StockIssued1
|
228421 | usd |
CY2021 | us-gaap |
Stock Issued1
StockIssued1
|
188146 | usd |
CY2022 | us-gaap |
Notes Issued1
NotesIssued1
|
1400174 | usd |
CY2022 | BHLL |
Mill Purchase For Shares And Warrants
MillPurchaseForSharesAndWarrants
|
3243296 | usd |
CY2022 | BHLL |
Units Issued To Settle Bonuses
UnitsIssuedToSettleBonuses
|
872399 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7148105 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
486063 | usd |
CY2022Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
6476000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
708105 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
486063 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-34242368 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
700737 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
264435 | usd |
CY2022 | BHLL |
Stock Issued During Period Value For Interest Payable
StockIssuedDuringPeriodValueForInterestPayable
|
1400174 | usd |
CY2022 | BHLL |
Stock Issued During Period Value For Non Brokered Shares
StockIssuedDuringPeriodValueForNonBrokeredShares
|
352855 | usd |
CY2022 | BHLL |
Stock Issued During Period Value For Special Warrant Shares
StockIssuedDuringPeriodValueForSpecialWarrantShares
|
9083757 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
290000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
1970264 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
902427 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
6246848 | usd |
CY2022 | BHLL |
Accumulated Other Comprehensive Income Loss Gain On Fair Value From Change In Credit Risk
AccumulatedOtherComprehensiveIncomeLossGainOnFairValueFromChangeInCreditRisk
|
253875 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
898591 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-26176943 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-31537597 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-31537597 | usd |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1309024 | usd |
CY2021Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.32 | |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6168069 | usd |
CY2022Q4 | BHLL |
Shares Issued Per Price For Debt Settlement
SharesIssuedPerPriceForDebtSettlement
|
0.45 | |
CY2021 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
188146 | usd |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
154630 | usd |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
3813103 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6402277 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6402277 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-34242368 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-34242368 | usd |
CY2022Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.30 | |
CY2022Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.24 | |
CY2021Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.40 | |
CY2021Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.32 | |
CY2022Q4 | BHLL |
Shares Issued Per Price For Debt Settlement
SharesIssuedPerPriceForDebtSettlement
|
0.57 | |
CY2022Q4 | BHLL |
Shares Issued Per Price For Debt Settlement
SharesIssuedPerPriceForDebtSettlement
|
0.45 | |
CY2022 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_800_eus-gaap--NatureOfOperations_z9o3FU7r1xRe" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>1. <span id="xdx_82F_zlwL91fASHR3">Nature and continuance of operations and going concern</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Bunker Hill Mining Corp. (the “Company”) was incorporated under the laws of the state of <span id="xdx_908_edei--EntityIncorporationStateCountryCode_c20220101__20221231_zoziJRqc6Mmk" title="Entity incorporation, state or country code">Nevada</span>, U.S.A. on February 20, 2007, under the name Lincoln Mining Corp. Pursuant to a Certificate of Amendment dated February 11, 2010, the Company changed its name to Liberty Silver Corp., and on September 29, 2017, the Company changed its name to Bunker Hill Mining Corp. The Company’s registered office is located at 1802 N. Carson Street, Suite 212, Carson City, Nevada 89701, and its head office is located at 82 Richmond Street East, Toronto, Ontario, Canada, M5C 1P1. As of the date of this Form 10-Q, the Company had one subsidiary, Silver Valley Metals Corp. (“Silver Valley”, formerly American Zinc Corp.), an Idaho corporation created to facilitate the work being conducted at the Bunker Hill Mine in Kellogg, Idaho.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify">The Company was incorporated for the initial purpose of engaging in mineral exploration activities at the Mine. The Company has moved into the development stage concurrent with (i) purchasing the Mine and a process plant, (ii) completing successive technical and economic studies, including a Prefeasibility Study, (iii) delineating mineral reserves, and (iv) conducting the program of activities outlined above.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Going Concern:</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">These consolidated financial statements have been prepared on a going concern basis. The Company has incurred losses since inception resulting in an accumulated deficit of $<span id="xdx_90F_eus-gaap--RetainedEarningsAccumulatedDeficit_iNI_di_c20221231_zvlROleoiJCc" title="Accumulated deficit">71,592,559</span> and further losses are anticipated in the development of its business. The Company does not have sufficient cash to fund normal operations and meet debt obligations for the next 12 months without deferring payment on certain current liabilities and/or raising additional funds. In order to continue to meet its fiscal obligations in the current fiscal year and beyond, the Company must seek additional financing. This raises substantial doubt about the Company’s ability to continue as a going concern. Its ability to continue as a going concern is dependent upon the ability of the Company to generate profitable operations in the future and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Management is considering various financing alternatives including, but not limited to, raising capital through the capital markets, debt, and closing on the multi-metals stream transaction (see note 8). These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>COVID-19:</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s operations could be significantly adversely affected by the effects of a widespread global outbreak of epidemics, pandemics, or other health crises, including the recent outbreak of respiratory illness caused by the novel coronavirus (“COVID-19”). Although the pandemic has subsided significantly, the Company cannot accurately predict the impact a COVID-19 resurgence would have on its operations and the ability of others to meet their obligations with the Company, including uncertainties relating to the ultimate geographic spread of the virus, the severity of the disease, the duration of the outbreak, and the length of travel and quarantine restrictions imposed by governments of affected countries. In addition, a significant outbreak of contagious diseases in the human population could result in a widespread health crisis that could adversely affect the economies and financial markets of many countries, resulting in an economic downturn that could further affect the Company’s operations and ability to finance its operations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>The Russia/Ukraine Crisis:</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s operations could be adversely affected by the effects of the Russia/Ukraine crisis and the effects of sanctions imposed against Russia or that country’s retributions against those sanctions, embargos or further-reaching impacts upon energy prices, food prices and market disruptions. The Company cannot accurately predict the impact the crisis will have on its operations and the ability of contractors to meet their obligations with the Company, including uncertainties relating the severity of its effects, the duration of the conflict, and the length and magnitude of energy bans, embargos and restrictions imposed by governments. In addition, the crisis could adversely affect the economies and financial markets of the United States in general, resulting in an economic downturn that could further affect the Company’s operations and ability to finance its operations. Additionally, the Company cannot predict changes in precious metals pricing or changes in commodities pricing which may alternately affect the Company either positively or negatively.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"/> <div style="font-family: Times New Roman, Times, Serif; margin-left: auto; margin-right: auto; width: 100%"><div style="border-top: Black 1.5pt solid; font: 1pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif"> </span></div></div> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>Bunker Hill Mining Corp.</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>Notes to Consolidated Financial Statements</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>Years Ended December 31, 2022 and December 31, 2021</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>(Expressed in United States Dollars)</b></span></p> <div style="font-family: Times New Roman, Times, Serif; margin-left: auto; margin-right: auto; width: 100%"><div style="border-top: Black 1.5pt solid; font: 1pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif"> </span></div></div> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-71592559 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
6141807 | shares |
CY2022Q4 | BHLL |
Cost Recovery Payable
CostRecoveryPayable
|
19000000 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
2280807 | usd |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.62 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1037977 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
9053136 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.58 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Policy For Issuing Shares Upon Exercise
ShareBasedCompensationArrangementByShareBasedPaymentAwardPolicyForIssuingSharesUponExercise
|
Stock-based compensation In December 2004, FASB issued FASB ASC 718, Compensation – Stock Compensation (“FASB ASC 718”), which establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. FASB ASC 718 focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. FASB ASC 718 requires that the compensation cost relating to share-based payment transactions be recognized in the consolidated financial statements. That cost will be measured based on the fair value of the equity or liability instruments issued. The Company accounts for stock-based compensation arrangements with non-employees in accordance with ASU 505-50, Equity-Based Payments to Non-Employees, which requires that such equity instruments are recorded at the value on the grant date based on fair value of the equity or goods and services whichever is more reliable. | |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_847_eus-gaap--UseOfEstimates_zq0uibmy3pv5" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86B_z9yGirmAmKa5">Use of estimates and assumptions</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Many of the amounts included in the consolidated financial statements require management to make judgments and/or estimates. These judgments and estimates are continuously evaluated and are based on management’s experience and knowledge of the relevant facts and circumstances. Actual results may differ from the amounts included in the consolidated financial statements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Areas of significant judgment and estimates affecting the amounts recognized in the consolidated financial statements include:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Going concern</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The assessment of the Company’s ability to continue as a going concern involves judgment regarding future funding available for its operations and working capital requirements as discussed in note 1.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Accrued liabilities</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has to make estimates to accrue for certain expenditures due to delay in receipt of third-party vendor invoices. These accruals are made based on trends, history and knowledge of activities. Actual results may be different. The Company makes monthly estimates of its water treatment costs, with a true-up to the annual invoice received from the Idaho Department of Environmental Quality (“IDEQ”). Using the actual costs in the annual invoice, the Company then reassesses its estimate for future periods. Given the nature, complexity and variability of the various actual cost items included in the invoice, the Company has used the most recent invoice as its estimate of the water treatment costs for future periods.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Convertible loans, promissory notes and warrants</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Estimating the fair value of derivative warrant liability requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the issuance. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the warrants derivative liability, volatility and dividend yield and making assumptions about them. The assumptions and models used for estimating fair value of warrants derivative liability are disclosed in Notes 9 and 11.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value estimates of the convertible loans use inputs to the valuation model that include risk-free rates, equity value per common share, USD-CAD exchange rates, spot and futures prices of minerals, expected equity volatility, expected volatility in minerals prices, discount for lack of marketability, credit spread, expected mineral production over the life of the mine, and project risk/estimation risk factors. See Note 11 for full disclosures related to the convertible loans and promissory notes.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The fair value estimates may differ from actual fair values and these differences may be significant and could have a material impact on the Company’s balance sheets and the consolidated statements of operations. Assets are reviewed for an indication of impairment at each reporting date. This determination requires significant judgment. Factors that could trigger an impairment review include, but are not limited to, significant negative industry or economic trends, interruptions in exploration activities or a significant drop in precious metal prices.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84A_eus-gaap--ConcentrationRiskCreditRisk_zeRO82LKLxBd" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_864_zo3ehwXapFn9">Concentrations of credit risk</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and restricted cash. The Company places its cash with financial institutions of high credit worthiness. At times, its cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management also routinely assesses the financial strength and credit worthiness of any parties to which it extends funds and as such, it believes that any associated credit risk exposures are limited.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022 | us-gaap |
Risks And Uncertainties In Entitys Business
RisksAndUncertaintiesInEntitysBusiness
|
Risks and uncertainties The Company operates in the mineral resource exploration and mine development industry that is subject to significant risks and uncertainties, including financial, operational, and other risks associated with operating a mineral resource exploration business, including the potential risk of business failure. | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
700000 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.15 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
47500 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
10.00 | ||
CY2022Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
386218 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
413443 | usd |
CY2022Q4 | BHLL |
Environment Protection Agency Overpayment Current And Noncurrent
EnvironmentProtectionAgencyOverpaymentCurrentAndNoncurrent
|
170729 | usd |
CY2022Q4 | BHLL |
Accounts Receivable And Prepaid Expenses Current And Noncurrent
AccountsReceivableAndPrepaidExpensesCurrentAndNoncurrent
|
556947 | usd |
CY2021Q4 | BHLL |
Accounts Receivable And Prepaid Expenses Current And Noncurrent
AccountsReceivableAndPrepaidExpensesCurrentAndNoncurrent
|
413443 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
920571 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
603972 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
369367 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
207078 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
551204 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
396894 | usd |
CY2022Q2 | us-gaap |
Inventory For Long Term Contracts Or Programs Description
InventoryForLongTermContractsOrProgramsDescription
|
The package comprises substantially all processing equipment of value located at the Pend Oreille mine site, including complete crushing, grinding and flotation circuits suitable for a planned ~1,500 ton-per-day operation at the Bunker Hill site, and total inventory of nearly 10,000 components and parts for mill, assay lab, conveyer, field instruments, and electrical spares. | |
CY2022Q1 | us-gaap |
Deposit Assets
DepositAssets
|
500000 | usd |
CY2022Q2 | BHLL |
Sales Tax Paid
SalesTaxPaid
|
231000 | usd |
CY2022Q2 | us-gaap |
Cash
Cash
|
731000 | usd |
CY2022Q2 | BHLL |
Value Of Shares Issued
ValueOfSharesIssued
|
1970264 | usd |
CY2022Q4 | BHLL |
Value Of Warrants Issued
ValueOfWarrantsIssued
|
1273032 | usd |
CY2022Q4 | BHLL |
Plant And Inventory Purchased
PlantAndInventoryPurchased
|
3974296 | usd |
CY2022Q4 | us-gaap |
Deposit Assets
DepositAssets
|
500000 | usd |
CY2022Q4 | BHLL |
Sales Tax Paid
SalesTaxPaid
|
231000 | usd |
CY2022Q4 | BHLL |
Value Of Shares Issued
ValueOfSharesIssued
|
1970264 | usd |
CY2022Q4 | BHLL |
Value Of Warrants Issued
ValueOfWarrantsIssued
|
1273032 | usd |
CY2022Q4 | BHLL |
Plant And Inventory Purchased
PlantAndInventoryPurchased
|
3974296 | usd |
CY2022Q4 | BHLL |
Site Preparation Costs
SitePreparationCosts
|
2296266 | usd |
CY2022Q4 | BHLL |
Demobilization
Demobilization
|
2201414 | usd |
CY2022Q4 | BHLL |
Spare Parts Inventory
SparePartsInventory
|
-341004 | usd |
CY2022Q4 | BHLL |
Process Plant Non Current Assets
ProcessPlantNonCurrentAssets
|
8130972 | usd |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
150000 | shares |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0.15 | ||
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
235500 | shares |
CY2022Q4 | BHLL |
Operating Lease Office Lease
OperatingLeaseOfficeLease
|
319133 | usd |
CY2021Q4 | BHLL |
Operating Lease Office Lease
OperatingLeaseOfficeLease
|
319133 | usd |
CY2022Q4 | BHLL |
Operating Lease Accumulated Depreciation
OperatingLeaseAccumulatedDepreciation
|
319133 | usd |
CY2021Q4 | BHLL |
Operating Lease Accumulated Depreciation
OperatingLeaseAccumulatedDepreciation
|
266780 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
52353 | usd |
CY2022 | us-gaap |
Depreciation Excluding Lessor Asset Under Operating Lease
DepreciationExcludingLessorAssetUnderOperatingLease
|
52353 | usd |
CY2021 | us-gaap |
Depreciation Excluding Lessor Asset Under Operating Lease
DepreciationExcludingLessorAssetUnderOperatingLease
|
106378 | usd |
CY2022Q4 | BHLL |
Contract Cash Paid For Purchase
ContractCashPaidForPurchase
|
7700000 | usd |
CY2022Q4 | BHLL |
Maintenance Payments
MaintenancePayments
|
300000 | usd |
CY2022Q4 | BHLL |
Net Present Value Of Water Treatment Cost Recovery Liability Assumed
NetPresentValueOfWaterTreatmentCostRecoveryLiabilityAssumed
|
6402425 | usd |
CY2022Q4 | BHLL |
Closing Costs Capitalized
ClosingCostsCapitalized
|
2638 | usd |
CY2022Q4 | BHLL |
Mine Acquisition Costs Legal
MineAcquisitionCostsLegal
|
442147 | usd |
CY2022Q4 | BHLL |
Carrying Cost Of Mine January72022
CarryingCostOfMineJanuary72022
|
14247210 | usd |
CY2022Q4 | BHLL |
Capitalized Mining Costs
CapitalizedMiningCosts
|
1447435 | usd |
CY2022Q4 | BHLL |
Carrying Cosy Of Mine
CarryingCosyOfMine
|
15694645 | usd |
CY2022Q1 | us-gaap |
Payments To Acquire Land
PaymentsToAcquireLand
|
202000 | usd |
CY2022Q1 | BHLL |
Payments For Cost Recovery
PaymentsForCostRecovery
|
2000000 | usd |
CY2022Q1 | us-gaap |
Product Liability Contingency Description
ProductLiabilityContingencyDescription
|
the Company accounted for the $17,000,000 liabilities according to the previous payment schedule, resulting in $12,000,000 classified as a current liability and $5,000,000 as a long-term liability. The long-term portion was discounted at an interest rate of 16.5% to arrive at a net present value of $3,540,851 after discount ($3,402,425 as of the purchase of the mine plus $138,427 of accretion expense during the quarter ended March 31, 2022. | |
CY2022Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
7001000 | usd |
CY2022Q4 | us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
2000001 | usd |
CY2022Q4 | us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
5000000 | usd |
CY2022Q4 | us-gaap |
Payments For Fees
PaymentsForFees
|
20000 | usd |
CY2022Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
3000000 | usd |
CY2022Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
3000000 | usd |
CY2022Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
9476000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
6476000 | usd |
CY2022 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
712713 | usd |
CY2022 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
156343 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7941466 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
24587 | usd |
CY2021Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
306501 | usd |
CY2021Q4 | BHLL |
Environmental Protection Agency Water Treatment Payable Current
EnvironmentalProtectionAgencyWaterTreatmentPayableCurrent
|
5110706 | usd |
CY2022 | us-gaap |
Water Production Costs
WaterProductionCosts
|
1400000 | usd |
CY2022Q4 | BHLL |
Monthly Costs Water Treatment Charges
MonthlyCostsWaterTreatmentCharges
|
140000 | usd |
CY2022 | us-gaap |
Recovery Of Direct Costs
RecoveryOfDirectCosts
|
280000 | usd |
CY2022Q4 | BHLL |
Environment Protection Agency Overpayment Current And Noncurrent
EnvironmentProtectionAgencyOverpaymentCurrentAndNoncurrent
|
170729 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
384041 | usd |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
102740 | usd |
CY2021Q4 | BHLL |
Project Finance Package Convertible Debenture
ProjectFinancePackageConvertibleDebenture
|
50000000 | usd |
CY2021Q4 | BHLL |
Project Finance Package Convertible Debenture
ProjectFinancePackageConvertibleDebenture
|
50000000 | usd |
CY2021Q4 | BHLL |
Increase Decrease In Convertible Debt
IncreaseDecreaseInConvertibleDebt
|
6000000 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
|
51000000 | usd |
CY2022Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
66000000 | usd |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
0.50 | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
9320636 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.51 | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
9320636 | shares |
CY2022 | BHLL |
Gain On Fair Value Of Convertible Debt Derivatives
GainOnFairValueOfConvertibleDebtDerivatives
|
-1140537 | usd |
CY2022 | BHLL |
Funding Stream Description
FundingStreamDescription
|
If the Company draws the maximum funding of $37,000,000, the Stream would apply to 10% of payable metals sold until a minimum quantity of metal is delivered consisting of, individually, 55 million pounds of zinc, 35 million pounds of lead, and 1 million ounces of silver (subsequently amended, as described below). Thereafter, the Stream would apply to 2% of payable metals sold. If the Company elects to draw less than $37,000,000 under the Stream, the percentage and quantities of payable metals streamed will adjust pro-rata. The delivery price of streamed metals will be 20% of the applicable spot price. The Company may buy back 50% of the Stream Amount at a 1.40x multiple of the Stream Amount between the second and third anniversary of the date of funding, and at a 1.65x multiple of the Stream Amount between the third and fourth anniversary of the date of funding. As of December 31, 2022, the Stream had not been advanced. | |
CY2022 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
72304 | usd |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
176607 | usd |
CY2021 | BHLL |
Imputed Interest Expense On Lease Liability
ImputedInterestExpenseOnLeaseLiability
|
12696 | usd |
CY2021 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
129191 | usd |
CY2021 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
2165 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
62277 | usd |
CY2022 | BHLL |
Imputed Interest Expense On Lease Liability
ImputedInterestExpenseOnLeaseLiability
|
1834 | usd |
CY2022 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
64828 | usd |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
717 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.000001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.000001 | |
CY2022Q2 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
9384622 | usd |
CY2022Q2 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
11796297 | cad |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1315856 | shares |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
162129064 | shares |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
162129064 | shares |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
8015159 | shares |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
898591 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6402277 | usd |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
205950811 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
161868334 | shares |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
898591 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6402277 | usd |
CY2022 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
370121 | shares |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
528470 | usd |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-6402277 | usd |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
205950811 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
161868334 | shares |
CY2022 | BHLL |
Warrants Broker Optionsandstock Options
WarrantsBrokerOptionsandstockOptions
|
63850470 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
269801281 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
161868334 | shares |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
988990 | shares |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.39 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
1348434 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.38 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
1516299 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
0.41 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
245125 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
0.52 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
576000 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.62 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
6620641 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.17 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
2373900 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
0.18 | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
4822741 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.22 | |
CY2022Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsNumberOfShares
|
2500000 | shares |
CY2022Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.30 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | pure |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
898591 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6402277 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
188704 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1344478 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
|
-41351 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
|
837195 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
133687 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
274477 | usd |
CY2022 | BHLL |
Income Tax Reconciliation Change In Fair Value Of Derivative Liability
IncomeTaxReconciliationChangeInFairValueOfDerivativeLiability
|
-3296242 | usd |
CY2021 | BHLL |
Income Tax Reconciliation Change In Fair Value Of Derivative Liability
IncomeTaxReconciliationChangeInFairValueOfDerivativeLiability
|
-2583095 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-709272 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-960296 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
308 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
5033 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
3724166 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
3771164 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
10291114 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
6724313 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
10707362 | usd |
CY2022Q4 | BHLL |
Deferred Mining Interests
DeferredMiningInterests
|
8391938 | usd |
CY2022Q4 | BHLL |
Epa Liabilities
EpaLiabilities
|
2068062 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
851563 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
454499 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
21602677 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
17886174 | usd |
CY2022Q4 | BHLL |
Deferred Tax Assets Operating Loss Carryforward
DeferredTaxAssetsOperatingLossCarryforward
|
101662 | usd |
CY2021Q4 | BHLL |
Deferred Tax Assets Operating Loss Carryforward
DeferredTaxAssetsOperatingLossCarryforward
|
59955 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
18809 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Unrealized Currency Transaction Gains
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains
|
101662 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Unrealized Currency Transaction Gains
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains
|
41146 | usd |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
40227950 | usd |
CY2021Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
26356908 | usd |
CY2022 | us-gaap |
Lessor Operating Lease Description
LessorOperatingLeaseDescription
|
The net operating loss carryforwards generated before 2018 expire between 2031 and 2037. The losses generated in 2018 and later tax years do not expire. | |
CY2022 | us-gaap |
Officers Compensation
OfficersCompensation
|
1429326 | usd |
CY2021 | us-gaap |
Officers Compensation
OfficersCompensation
|
901210 | usd |