|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.60M
169.61%
YoY
|
-$12.09M
-23.31%
YoY
|
-$15.77M
1476.7%
YoY
|
-$1.000M
-101.0%
YoY
|
$100.2M
-664.71%
YoY
|
| Depreciation, Depletion And Amortization |
$31.69M
46.94%
YoY
|
$21.57M
11.89%
YoY
|
$19.28M
2.7%
YoY
|
$18.77M
90.98%
YoY
|
$9.827M
-36.77%
YoY
|
| Cash From Operating Activities |
$27.76M
206.5%
YoY
|
$9.058M
-34.74%
YoY
|
$13.88M
296.8%
YoY
|
$3.498M
-62.0%
YoY
|
$9.206M
-36.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$243.8M
-5.32%
YoY
|
$257.5M
1164.19%
YoY
|
$20.37M
-87.76%
YoY
|
$166.5M
-164.75%
YoY
|
-$257.1M
16915.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$74.38M
128.16%
YoY
|
$32.60M
-709.1%
YoY
|
-$5.352M
-50.06%
YoY
|
-$10.72M
-102.58%
YoY
|
$415.2M
-8433.0%
YoY
|
| Cash From Investing Activities |
-$169.4M
-24.66%
YoY
|
-$224.9M
774.41%
YoY
|
-$25.72M
-85.48%
YoY
|
-$177.2M
-212.1%
YoY
|
$158.0M
-2534.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$98.20M
-38.76%
YoY
|
$160.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$204.9M
-21.41%
YoY
|
$260.7M
1564.43%
YoY
|
$15.66M
-86.87%
YoY
|
$119.3M
-242.28%
YoY
|
-$83.86M
-383.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.76M
206.5%
YoY
|
$9.058M
-34.74%
YoY
|
$13.88M
296.8%
YoY
|
$3.498M
-62.0%
YoY
|
$9.206M
-36.89%
YoY
|
| Cash From Investing Activities |
-$169.4M
-24.66%
YoY
|
-$224.9M
774.41%
YoY
|
-$25.72M
-85.48%
YoY
|
-$177.2M
-212.1%
YoY
|
$158.0M
-2534.13%
YoY
|
| Cash From Financing Activities |
$204.9M
-21.41%
YoY
|
$260.7M
1564.43%
YoY
|
$15.66M
-86.87%
YoY
|
$119.3M
-242.28%
YoY
|
-$83.86M
-383.65%
YoY
|
| Net Change In Cash |
$63.22M
40.94%
YoY
|
$44.86M
1073.65%
YoY
|
$3.822M
-107.03%
YoY
|
-$54.37M
-165.19%
YoY
|
$83.40M
121.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.76M
206.5%
YoY
|
$9.058M
-34.74%
YoY
|
$13.88M
296.8%
YoY
|
$3.498M
-62.0%
YoY
|
$9.206M
-36.89%
YoY
|
| Capital Expenditures |
$243.8M
-5.32%
YoY
|
$257.5M
1164.19%
YoY
|
$20.37M
-87.76%
YoY
|
$166.5M
-164.75%
YoY
|
-$257.1M
16915.35%
YoY
|
| Free Cash Flow |
-$216.1M
-13.04%
YoY
|
-$248.5M
3728.32%
YoY
|
-$6.490M
-96.02%
YoY
|
-$163.0M
-161.19%
YoY
|
$266.3M
1554.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.30M
40.48%
YoY
|
-$2.870M
14.66%
YoY
|
-$9.961M
-380.83%
YoY
|
-$5.826M
12.67%
YoY
|
-$7.330M
131.23%
YoY
|
-$2.503M
60.45%
YoY
|
$3.547M
-198.04%
YoY
|
-$5.171M
1443.58%
YoY
|
-$3.170M
105.84%
YoY
|
-$1.560M
51.31%
YoY
|
-$3.618M
-530.2%
YoY
|
-$335.0K
-58.64%
YoY
|
-$1.540M
880.89%
YoY
|
-$1.031M
-101.03%
YoY
|
$841.0K
-97.94%
YoY
|
-$810.0K
-101.38%
YoY
|
$100.2M
N/A
|
| Depreciation, Depletion And Amortization |
$9.547M
16.88%
YoY
|
$8.520M
25.55%
YoY
|
$7.246M
37.63%
YoY
|
$7.756M
49.82%
YoY
|
$8.168M
88.29%
YoY
|
$6.786M
35.86%
YoY
|
$5.265M
5.09%
YoY
|
$5.177M
9.45%
YoY
|
$4.338M
-4.53%
YoY
|
$4.995M
-0.66%
YoY
|
$5.010M
17.25%
YoY
|
$4.730M
-50.04%
YoY
|
$4.544M
-4.96%
YoY
|
$5.028M
-0.08%
YoY
|
$4.273M
119.58%
YoY
|
$9.467M
97.43%
YoY
|
$5.032M
N/A
|
| Cash From Operating Activities |
-$8.453M
-988.85%
YoY
|
-$491.0K
-109.81%
YoY
|
$13.44M
698.16%
YoY
|
$13.86M
997.55%
YoY
|
$951.0K
-14.09%
YoY
|
$5.004M
-29.42%
YoY
|
$1.684M
-64.02%
YoY
|
$1.263M
-70.7%
YoY
|
$1.107M
-150.41%
YoY
|
$7.090M
-180.06%
YoY
|
$4.680M
-43.51%
YoY
|
$4.310M
5.92%
YoY
|
-$2.196M
-149.45%
YoY
|
-$8.856M
-216.11%
YoY
|
$8.285M
169.78%
YoY
|
$4.069M
157.69%
YoY
|
$7.627M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.534M
69.93%
YoY
|
$74.40M
-62.82%
YoY
|
$101.8M
180.68%
YoY
|
$63.73M
3224.67%
YoY
|
$3.845M
-79.96%
YoY
|
$200.1M
2163.83%
YoY
|
$36.29M
1705.22%
YoY
|
$1.917M
-38.95%
YoY
|
$19.19M
200.75%
YoY
|
$8.840M
49.27%
YoY
|
$2.010M
-104.42%
YoY
|
$3.140M
-102.73%
YoY
|
$6.381M
-82.07%
YoY
|
$5.922M
-102.94%
YoY
|
-$45.47M
-43.97%
YoY
|
-$115.1M
105.54%
YoY
|
-$201.1M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.92M
-43.4%
YoY
|
$13.98M
-694.81%
YoY
|
$18.79M
-51.86%
YoY
|
$18.78M
-570.3%
YoY
|
$22.82M
-24121.05%
YoY
|
-$2.351M
-80.31%
YoY
|
$39.04M
930.03%
YoY
|
-$3.993M
-153.53%
YoY
|
-$95.00K
-97.96%
YoY
|
-$11.94M
259.27%
YoY
|
$3.790M
-371.88%
YoY
|
$7.460M
-224.37%
YoY
|
-$4.657M
-143.77%
YoY
|
-$3.324M
-101.9%
YoY
|
-$1.394M
-100.81%
YoY
|
-$5.998M
-102.5%
YoY
|
$174.8M
N/A
|
| Cash From Investing Activities |
$6.382M
-66.37%
YoY
|
-$60.42M
-70.16%
YoY
|
-$83.05M
-3116.75%
YoY
|
-$44.96M
660.66%
YoY
|
$18.98M
-198.39%
YoY
|
-$202.5M
874.28%
YoY
|
$2.753M
54.66%
YoY
|
-$5.910M
-236.81%
YoY
|
-$19.29M
74.72%
YoY
|
-$20.78M
124.77%
YoY
|
$1.780M
-103.8%
YoY
|
$4.320M
-103.57%
YoY
|
-$11.04M
-55.74%
YoY
|
-$9.246M
-64.82%
YoY
|
-$46.86M
-151.17%
YoY
|
-$121.1M
-165.68%
YoY
|
-$26.28M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.359M
74.49%
YoY
|
N/A
|
N/A
|
N/A
|
$1.925M
-84.71%
YoY
|
N/A
|
N/A
|
N/A
|
$12.59M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$841.0K
75.21%
YoY
|
$72.08M
-56.02%
YoY
|
$107.8M
192.86%
YoY
|
$25.51M
-12.28%
YoY
|
-$480.0K
-101.55%
YoY
|
$163.9M
3547.24%
YoY
|
$36.81M
1126.93%
YoY
|
$29.08M
101.92%
YoY
|
$30.92M
-596.69%
YoY
|
$4.494M
-104.98%
YoY
|
$3.000M
-87.81%
YoY
|
$14.40M
-92.21%
YoY
|
-$6.226M
-106.23%
YoY
|
-$90.18M
-277.74%
YoY
|
$24.60M
-137.19%
YoY
|
$184.9M
-237.37%
YoY
|
$50.74M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.453M
-988.85%
YoY
|
-$491.0K
-109.81%
YoY
|
$13.44M
698.16%
YoY
|
$13.86M
997.55%
YoY
|
$951.0K
-14.09%
YoY
|
$5.004M
-29.42%
YoY
|
$1.684M
-64.02%
YoY
|
$1.263M
-70.7%
YoY
|
$1.107M
-150.41%
YoY
|
$7.090M
-180.06%
YoY
|
$4.680M
-43.51%
YoY
|
$4.310M
5.92%
YoY
|
-$2.196M
-149.45%
YoY
|
-$8.856M
-216.11%
YoY
|
$8.285M
169.78%
YoY
|
$4.069M
157.69%
YoY
|
$7.627M
N/A
|
| Cash From Investing Activities |
$6.382M
-66.37%
YoY
|
-$60.42M
-70.16%
YoY
|
-$83.05M
-3116.75%
YoY
|
-$44.96M
660.66%
YoY
|
$18.98M
-198.39%
YoY
|
-$202.5M
874.28%
YoY
|
$2.753M
54.66%
YoY
|
-$5.910M
-236.81%
YoY
|
-$19.29M
74.72%
YoY
|
-$20.78M
124.77%
YoY
|
$1.780M
-103.8%
YoY
|
$4.320M
-103.57%
YoY
|
-$11.04M
-55.74%
YoY
|
-$9.246M
-64.82%
YoY
|
-$46.86M
-151.17%
YoY
|
-$121.1M
-165.68%
YoY
|
-$26.28M
N/A
|
| Cash From Financing Activities |
-$841.0K
75.21%
YoY
|
$72.08M
-56.02%
YoY
|
$107.8M
192.86%
YoY
|
$25.51M
-12.28%
YoY
|
-$480.0K
-101.55%
YoY
|
$163.9M
3547.24%
YoY
|
$36.81M
1126.93%
YoY
|
$29.08M
101.92%
YoY
|
$30.92M
-596.69%
YoY
|
$4.494M
-104.98%
YoY
|
$3.000M
-87.81%
YoY
|
$14.40M
-92.21%
YoY
|
-$6.226M
-106.23%
YoY
|
-$90.18M
-277.74%
YoY
|
$24.60M
-137.19%
YoY
|
$184.9M
-237.37%
YoY
|
$50.74M
N/A
|
| Net Change In Cash |
-$2.912M
-114.97%
YoY
|
$11.18M
-133.3%
YoY
|
$38.19M
-7.42%
YoY
|
-$5.586M
-122.87%
YoY
|
$19.45M
52.58%
YoY
|
-$33.56M
264.89%
YoY
|
$41.25M
335.99%
YoY
|
$24.43M
6.08%
YoY
|
$12.75M
-165.49%
YoY
|
-$9.198M
-91.51%
YoY
|
$9.460M
-167.71%
YoY
|
$23.03M
-66.08%
YoY
|
-$19.46M
-124.48%
YoY
|
-$108.3M
-437.54%
YoY
|
-$13.97M
-149.05%
YoY
|
$67.89M
32.29%
YoY
|
$32.08M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.453M
-988.85%
YoY
|
-$491.0K
-109.81%
YoY
|
$13.44M
698.16%
YoY
|
$13.86M
997.55%
YoY
|
$951.0K
-14.09%
YoY
|
$5.004M
-29.42%
YoY
|
$1.684M
-64.02%
YoY
|
$1.263M
-70.7%
YoY
|
$1.107M
-150.41%
YoY
|
$7.090M
-180.06%
YoY
|
$4.680M
-43.51%
YoY
|
$4.310M
5.92%
YoY
|
-$2.196M
-149.45%
YoY
|
-$8.856M
-216.11%
YoY
|
$8.285M
169.78%
YoY
|
$4.069M
157.69%
YoY
|
$7.627M
N/A
|
| Capital Expenditures |
$6.534M
69.93%
YoY
|
$74.40M
-62.82%
YoY
|
$101.8M
180.68%
YoY
|
$63.73M
3224.67%
YoY
|
$3.845M
-79.96%
YoY
|
$200.1M
2163.83%
YoY
|
$36.29M
1705.22%
YoY
|
$1.917M
-38.95%
YoY
|
$19.19M
200.75%
YoY
|
$8.840M
49.27%
YoY
|
$2.010M
-104.42%
YoY
|
$3.140M
-102.73%
YoY
|
$6.381M
-82.07%
YoY
|
$5.922M
-102.94%
YoY
|
-$45.47M
-43.97%
YoY
|
-$115.1M
105.54%
YoY
|
-$201.1M
N/A
|
| Free Cash Flow |
-$14.99M
417.86%
YoY
|
-$74.89M
-61.62%
YoY
|
-$88.40M
155.5%
YoY
|
-$49.87M
7525.69%
YoY
|
-$2.894M
-84.0%
YoY
|
-$195.1M
11049.66%
YoY
|
-$34.60M
-1395.92%
YoY
|
-$654.0K
-155.9%
YoY
|
-$18.08M
110.84%
YoY
|
-$1.750M
-88.16%
YoY
|
$2.670M
-95.03%
YoY
|
$1.170M
-99.02%
YoY
|
-$8.577M
-72.46%
YoY
|
-$14.78M
-107.08%
YoY
|
$53.75M
-36.17%
YoY
|
$119.1M
106.97%
YoY
|
$208.7M
N/A
|
Loading...