Financial Snapshot

Revenue
$115.6B
TTM
Gross Margin
Net Earnings
$35.31B
TTM
Current Assets
$23.80B
Q4 2023
Current Liabilities
$15.18B
Q4 2023
Current Ratio
156.84%
Q4 2023
Total Assets
$99.99B
Q4 2023
Total Liabilities
$58.60B
Q4 2023
Book Value
$41.39B
Q4 2023
Cash
$10.32B
Q4 2023
P/E
5.524
Nov 29, 2024 EST
Free Cash Flow
$37.89B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $53.82B $65.10B $56.92B $42.93B $44.29B $43.13B $35.74B $28.57B $44.64B $67.21B $65.95B $72.23B $71.74B $52.80B $50.21B $59.47B $39.50B $32.15B $31.11B $23.51B $16.55B $17.06B $12.07B $13.77B $1.137B $17.04B $17.54B $14.91B $13.71B $11.72B $11.83B $11.51B $13.23B $10.83B $9.204B $8.148B $6.178B $6.103B
YoY Change -17.33% 14.37% 32.59% -3.06% 2.69% 20.67% 25.11% -36.0% -33.58% 1.9% -8.69% 0.68% 35.87% 5.15% -15.57% 50.57% 22.84% 3.36% 32.3% 42.08% -3.01% 41.38% -12.37% 1111.26% -93.33% -2.83% 17.65% 8.71% 17.02% -0.99% 2.84% -13.0% 22.11% 17.68% 12.96% 31.89% 1.23% 6.18%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $53.82B $65.10B $56.92B $42.93B $44.29B $43.13B $35.74B $28.57B $44.64B $67.21B $65.95B $72.23B $71.74B $52.80B $50.21B $59.47B $39.50B $32.15B $31.11B $23.51B $16.55B $17.06B $12.07B $13.77B $1.137B $17.04B $17.54B $14.91B $13.71B $11.72B $11.83B $11.51B $13.23B $10.83B $9.204B $8.148B $6.178B $6.103B
Cost Of Revenue $22.44B $21.33B $18.88B $17.14B $17.47B $16.57B $13.86B $14.59B $21.57B $33.03B $24.39B $33.33B $28.20B $25.02B $25.87B $27.82B $21.32B $18.31B $17.74B $14.58B $9.282B $9.516B
Gross Profit $31.38B $43.77B $38.05B $25.79B $26.82B $26.56B $21.88B $13.98B $23.07B $34.18B $29.48B $38.89B $43.54B $27.78B $24.34B $31.66B $18.18B $13.85B $13.37B $8.933B $7.267B $7.551B
Gross Profit Margin 58.3% 67.23% 66.84% 60.07% 60.55% 61.59% 61.21% 48.93% 51.69% 50.85% 44.69% 53.85% 60.69% 52.61% 48.47% 53.23% 46.04% 43.06% 42.98% 37.99% 43.91% 44.26%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $2.299B $2.319B $1.900B $2.656B $2.783B $2.715B $2.177B $2.020B $636.0M $759.0M $679.0M $635.0M $451.0M $390.0M $409.0M $451.0M $77.00M $6.000M $0.00 $0.00 $0.00 $0.00 $71.00M $68.00M $70.00M $64.00M $51.00M $56.00M $53.00M $42.00M $49.00M
YoY Change -0.86% 22.05% -28.46% -4.56% 2.5% 24.71% 7.77% 217.61% -16.21% 11.78% 6.93% 40.8% 15.64% -4.65% -9.31% 1183.33% -100.0% 4.41% -2.86% 9.38% 25.49% -8.93% 5.66% 26.19% -14.29% 11.36%
% of Gross Profit 7.33% 5.3% 4.99% 10.3% 10.38% 10.22% 9.95% 14.45% 2.76% 2.22% 2.3% 1.63% 1.04% 1.4% 1.68% 1.42%
Research & Development $294.0M $199.0M $134.0M $517.0M $516.0M $641.0M $610.0M $419.0M $683.0M $759.0M $1.072B $1.677B $1.055B $1.094B $1.165B $1.150B $697.0M $637.0M $384.0M
YoY Change 47.74% 48.51% -74.08% 0.19% -19.5% 5.08% 45.58% -38.65% -10.01% -29.2% -36.08% 58.96% -3.56% -6.09% 1.3% 64.99% 9.42% 65.89%
% of Gross Profit 0.94% 0.45% 0.35% 2.0% 1.92% 2.41% 2.79% 3.0% 2.96% 2.22% 3.64% 4.31% 2.42% 3.94% 4.79% 3.63% 3.83% 4.6% 2.87%
Depreciation & Amortization $5.061B $5.683B $6.824B $6.112B $5.829B $6.288B $6.184B $6.210B $9.158B $8.701B $7.031B $6.408B $5.039B $4.759B $3.871B $3.612B $2.421B $2.264B $1.994B $1.793B $1.689B $1.753B $1.290B $1.343B $100.0M $1.524B $1.551B $1.353B $1.227B $1.045B $971.0M $938.0M $918.0M $812.0M $716.0M $593.0M $456.0M $406.0M
YoY Change -10.94% -16.72% 11.65% 4.86% -7.3% 1.68% -0.42% -32.19% 5.25% 23.75% 9.72% 27.17% 5.88% 22.94% 7.17% 49.19% 6.93% 13.54% 11.21% 6.16% -3.65% 35.89% -3.95% 1243.0% -93.44% -1.74% 14.63% 10.27% 17.42% 7.62% 3.52% 2.18% 13.05% 13.41% 20.74% 30.04% 12.32% 7.41%
% of Gross Profit 16.13% 12.99% 17.94% 23.7% 21.74% 23.67% 28.27% 44.43% 39.69% 25.46% 23.85% 16.48% 11.57% 17.13% 15.91% 11.41% 13.31% 16.35% 14.91% 20.07% 23.24% 23.22%
Operating Expenses $9.051B $31.30B $30.49B $11.03B $10.11B $10.47B $9.584B $9.016B $11.30B $11.86B $46.09B $12.18B $10.25B $7.786B $8.493B $6.927B $4.097B $2.934B $4.955B $4.297B $4.137B $14.19B $10.41B $12.35B $1.025B $17.25B $15.89B $13.03B $11.53B $9.873B $10.10B $10.06B $11.14B $8.785B $7.190B $6.585B $4.919B $4.585B
YoY Change -71.08% 2.66% 176.41% 9.08% -3.36% 9.19% 6.3% -20.18% -4.75% -74.27% 278.43% 18.84% 31.63% -8.32% 22.61% 69.07% 39.64% -40.79% 15.31% 3.87% -70.84% 36.34% -15.76% 1104.98% -94.06% 8.55% 21.91% 13.02% 16.79% -2.23% 0.42% -9.71% 26.78% 22.18% 9.19% 33.87% 7.28% 4.39%
Operating Profit $22.32B $12.46B $7.555B $14.76B $16.70B $16.10B $12.29B $4.961B $11.78B $22.32B -$16.62B $26.71B $33.29B $19.99B $15.85B $24.73B $14.09B $10.91B $8.416B $4.636B $3.130B -$6.635B
YoY Change 79.12% 64.96% -48.8% -11.66% 3.76% 30.97% 147.77% -57.87% -47.24% -234.29% -162.21% -19.75% 66.53% 26.15% -35.93% 75.56% 29.09% 29.66% 81.54% 48.12% -147.17%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense $451.0M -$327.0M -$1.377B -$776.0M -$974.0M -$571.0M -$774.0M -$2.632B $645.0M $575.0M -$134.0M $462.0M -$1.198B -$401.0M $718.0M -$838.0M $4.484B $3.298B $65.00M -$267.0M -$347.0M -$226.0M -$281.0M -$417.0M -$39.00M -$495.0M -$476.0M -$359.0M -$303.0M -$317.0M -$395.0M -$429.0M -$567.0M -$723.0M -$597.0M -$389.0M -$297.0M -$222.0M
YoY Change -237.92% -76.25% 77.45% -20.33% 70.58% -26.23% -70.59% -508.06% 12.17% -529.1% -129.0% -138.56% 198.75% -155.85% -185.68% -118.69% 35.96% 4973.85% -124.34% -23.05% 53.54% -19.57% -32.61% 969.23% -92.12% 3.99% 32.59% 18.48% -4.42% -19.75% -7.93% -24.34% -21.58% 21.11% 53.47% 30.98% 33.78% 0.91%
% of Operating Profit 2.02% -2.62% -18.23% -5.26% -5.83% -3.55% -6.3% -53.05% 5.48% 2.58% 1.73% -3.6% -2.01% 4.53% -3.39% 31.83% 30.22% 0.77% -5.76% -11.09%
Other Income/Expense, Net -$1.307B -$661.0M -$761.0M -$466.0M -$489.0M -$434.0M -$474.0M -$332.0M -$348.0M -$497.0M $0.00 -$507.0M -$435.0M -$391.0M -$336.0M -$448.0M -$378.0M $0.00
YoY Change 97.73% -13.14% 63.3% -4.7% 12.67% -8.44% 42.77% -4.6% -29.98% -100.0% 16.55% 11.25% 16.37% -25.0% 18.52%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income $21.40B $33.14B $24.29B $13.51B $15.05B $14.75B $11.14B $1.791B $8.056B $22.24B $19.73B $23.02B $31.26B $19.57B $11.62B $23.48B $18.01B $14.17B $8.481B $4.369B $2.783B $2.650B $1.382B $1.004B $72.00M -$700.0M $1.173B $1.514B $1.877B $1.527B $1.340B $1.022B $1.522B $1.323B $1.417B $1.174B $962.0M $1.295B
YoY Change -35.42% 36.41% 79.81% -10.23% 2.02% 32.45% 521.83% -77.77% -63.77% 12.72% -14.32% -26.34% 59.69% 68.48% -50.53% 30.38% 27.14% 67.03% 94.12% 56.99% 5.02% 91.75% 37.65% 1294.44% -110.29% -159.68% -22.52% -19.34% 22.92% 13.96% 31.12% -32.85% 15.04% -6.63% 20.7% 22.04% -25.71% 14.0%
Income Tax $7.077B $10.74B $10.62B $4.774B $5.529B $4.687B $4.443B $2.103B $3.666B $7.012B $6.906B $7.490B $7.309B $6.563B $5.279B $7.521B $4.515B $3.632B $2.240B $870.0M $883.0M $955.0M $572.0M $32.00M $43.00M $358.0M $688.0M $566.0M $754.0M $517.0M $423.0M $568.0M $453.0M $445.0M $426.0M $469.0M $409.0M $591.0M
% Of Pretax Income 33.07% 32.4% 43.7% 35.34% 36.74% 31.77% 39.89% 117.42% 45.51% 31.53% 35.01% 32.53% 23.39% 33.53% 45.44% 32.03% 25.07% 25.64% 26.41% 19.91% 31.73% 36.04% 41.39% 3.19% 59.72% 58.65% 37.38% 40.17% 33.86% 31.57% 55.58% 29.76% 33.64% 30.06% 39.95% 42.52% 45.64%
Net Earnings $14.32B $30.90B $11.30B $7.956B $8.306B $3.705B $5.890B -$6.385B $1.910B $13.83B $11.22B $15.42B $23.65B $12.72B $5.877B $15.39B $13.42B $10.45B $6.009B $3.403B $1.860B $1.648B $1.078B $992.0M $30.00M -$1.018B $322.0M $787.0M $904.0M $881.0M $846.0M $397.0M $998.0M $846.0M $1.015B $674.0M $541.0M $690.0M
YoY Change -53.64% 173.35% 42.08% -4.21% 124.18% -37.1% -192.25% -434.29% -86.19% 23.25% -27.2% -34.81% 85.88% 116.47% -61.81% 14.71% 28.38% 73.91% 76.58% 82.96% 12.86% 52.88% 8.67% 3206.67% -102.95% -416.15% -59.09% -12.94% 2.61% 4.14% 113.1% -60.22% 17.97% -16.65% 50.59% 24.58% -21.59% 16.75%
Net Earnings / Revenue 26.62% 47.47% 19.86% 18.53% 18.75% 8.59% 16.48% -22.35% 4.28% 20.58% 17.02% 21.35% 32.96% 24.1% 11.7% 25.88% 33.97% 32.5% 19.32% 14.47% 11.24% 9.66% 8.93% 7.2% 2.64% -5.97% 1.84% 5.28% 6.59% 7.52% 7.15% 3.45% 7.55% 7.81% 11.03% 8.27% 8.76% 11.31%
Basic Earnings Per Share
Diluted Earnings Per Share $2.55 $6.093M $2.230M $1.570M $1.599M $694.2K $1.104M -$1.200M $358.1K $2.591M $2.102M $2.884M $4.269M $2.274M $1.050M $2.746M $2.287M $1.723M $976.1K $544.8K $298.9K $272.8K $286.2K $264.3K $7.994K -$291.5K $95.10K $236.1K $283.3K $288.7K $288.4K $141.2K $371.7K $328.2K $310.4K $190.8K $156.9K $199.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $12.46B $17.87B $15.27B $13.43B $15.63B $15.89B $14.18B $10.36B $6.836B $8.890B $5.677B $4.781B $10.08B $12.46B $10.83B $4.237B $1.937B $776.0M $1.630B $1.985B $1.695B $1.616B $688.0M $622.0M $519.0M $717.0M $1.797B $761.0M $798.0M $452.0M $385.0M $482.0M $506.0M $730.0M $452.0M $1.088B $1.160B $406.0M
YoY Change -30.27% 17.02% 13.68% -14.07% -1.64% 12.02% 36.98% 51.48% -23.1% 56.6% 18.74% -52.59% -19.04% 14.98% 155.68% 118.74% 149.61% -52.39% -17.88% 17.11% 4.89% 134.88% 10.61% 19.85% -27.62% -60.1% 136.14% -4.64% 76.55% 17.4% -20.12% -4.74% -30.68% 61.5% -58.46% -6.21% 185.71%
Cash & Equivalents $5.222B $17.24B $10.84B $9.933B $13.40B $14.81B $13.27B $9.828B $5.822B $7.077B $5.677B $3.260B $8.723B $11.09B $9.677B $4.237B $1.937B $776.0M $1.222B
Short-Term Investments $29.00M $629.0M $20.00M $3.000M $15.00M $18.00M $31.00M $36.00M $83.00M $87.00M $161.0M $212.0M $167.0M $143.0M $117.0M $83.00M $214.0M $214.0M $109.0M $1.402B $449.0M $632.0M $249.0M $222.0M $287.0M $286.0M $591.0M $302.0M $937.0M $1.114B $340.0M
Other Short-Term Assets $572.0M $175.0M $663.0M $211.0M $319.0M $12.28B $168.0M $226.0M $262.0M $334.0M $878.0M $1.596B $572.0M $612.0M $1.255B $2.552B $1.165B $1.437B $160.0M $176.0M $129.0M $108.0M $112.0M $162.0M $152.0M $156.0M $216.0M $226.0M $141.0M $153.0M $96.00M $82.00M $75.00M $117.0M $68.00M $72.00M $0.00 $0.00
YoY Change 226.86% -73.6% 214.22% -33.86% -97.4% 7206.55% -25.66% -13.74% -21.56% -61.96% -44.99% 179.02% -6.54% -51.24% -50.82% 119.06% -18.93% 798.13% -9.09% 36.43% 19.44% -3.57% -30.86% 6.58% -2.56% -27.78% -4.42% 60.28% -7.84% 59.38% 17.07% 9.33% -35.9% 72.06% -5.56%
Inventory $5.220B $4.935B $4.426B $4.101B $3.840B $3.764B $3.673B $3.411B $4.292B $6.013B $5.821B $6.233B $6.154B $5.334B $4.821B $4.971B $3.296B $2.732B $2.542B $1.715B $1.328B $1.509B $828.0M $1.275B $1.596B $1.762B $2.064B $2.192B $1.675B $1.510B $1.338B $1.496B $1.434B $1.443B $1.146B $1.023B $1.056B $1.006B
Prepaid Expenses
Receivables $4.594B $5.426B $6.059B $3.364B $3.462B $3.096B $2.836B $3.155B $2.982B $4.620B $6.310B $4.723B $6.068B $4.945B $3.705B $7.999B $3.314B $2.780B $3.490B $2.778B $2.177B $2.294B $1.337B $1.568B $1.752B $1.859B $2.306B $2.266B $1.768B $2.018B $1.521B $1.485B $1.622B $1.599B $1.360B $1.400B $223.0M $872.0M
Other Receivables $508.0M $263.0M $279.0M $366.0M $124.0M $106.0M $195.0M $567.0M $1.997B $2.439B $267.0M $3.118B $2.402B $1.787B $1.872B $1.802B $1.375B $1.051B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $23.35B $28.66B $26.69B $21.47B $23.37B $35.13B $21.06B $17.71B $16.37B $22.30B $18.95B $20.45B $25.28B $25.13B $22.49B $21.56B $11.09B $8.776B $7.822B $6.654B $5.329B $5.527B $2.965B $3.627B $4.019B $4.495B $6.383B $5.445B $4.382B $4.132B $3.339B $3.545B $3.638B $3.890B $3.027B $3.583B $2.438B $2.284B
YoY Change -18.54% 7.38% 24.32% -8.14% -33.47% 66.84% 18.87% 8.22% -26.58% 17.64% -7.32% -19.1% 0.58% 11.78% 4.29% 94.47% 26.33% 12.2% 17.55% 24.86% -3.58% 86.41% -18.25% -9.75% -10.59% -29.58% 17.23% 24.26% 6.05% 23.75% -5.81% -2.56% -6.48% 28.51% -15.52% 46.96% 6.74%
Property, Plant & Equipment $71.82B $61.30B $73.81B $72.36B $68.04B $67.18B $80.50B $83.98B $94.07B $108.8B $100.6B $95.25B $68.47B $55.58B $49.03B $47.33B $36.71B $30.99B $30.35B $20.95B $19.78B $19.48B $10.23B $11.68B $14.97B $16.25B $19.45B $19.13B $14.26B $13.08B $10.95B $11.67B $10.53B $10.28B $9.463B $9.446B $7.828B $7.610B
YoY Change 17.17% -16.96% 2.01% 6.35% 1.28% -16.54% -4.14% -10.73% -13.53% 8.18% 5.58% 39.11% 23.2% 13.35% 3.59% 28.95% 18.46% 2.1% 44.89% 5.89% 1.52% 90.48% -12.43% -21.95% -7.89% -16.44% 1.64% 34.2% 8.98% 19.5% -6.18% 10.77% 2.51% 8.58% 0.18% 20.67% 2.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.358B $2.222B $1.990B $2.939B $2.953B $2.881B $2.792B $2.816B $3.734B $4.321B $5.394B $1.881B $1.602B $1.510B $1.543B $1.448B $5.940B $5.249B $1.622B $1.492B $1.553B $2.086B $386.0M $675.0M $597.0M $527.0M $575.0M $1.837B $1.497B $1.989B $1.869B $1.024B $1.295B $1.565B $1.731B $1.662B $1.590B $1.451B
YoY Change 6.12% 11.66% -32.29% -0.47% 2.5% 3.19% -0.85% -24.58% -13.58% -19.89% 186.76% 17.42% 6.09% -2.14% 6.56% -75.62% 13.16% 223.61% 8.71% -3.93% -25.55% 440.41% -42.81% 13.07% 13.28% -8.35% -68.7% 22.71% -24.74% 6.42% 82.52% -20.93% -17.25% -9.59% 4.15% 4.53% 9.58%
Other Assets $2.011B $1.463B $4.657B $7.120B $5.506B $5.842B $7.890B $9.462B $4.614B $8.703B $6.772B $5.107B $4.544B $4.564B $4.286B $4.203B $3.011B $2.010B $1.187B $918.0M $852.0M $1.363B $1.220B $1.328B $1.341B $1.295B $910.0M $852.0M $665.0M $573.0M $670.0M $648.0M $484.0M $322.0M $251.0M $238.0M $518.0M $385.0M
YoY Change 37.46% -68.58% -34.59% 29.31% -5.75% -25.96% -16.61% 105.07% -46.98% 28.51% 32.6% 12.39% -0.44% 6.49% 1.97% 39.59% 49.8% 69.33% 29.3% 7.75% -37.49% 11.72% -8.13% -0.97% 3.55% 42.31% 6.81% 28.12% 16.06% -14.48% 3.4% 33.88% 50.31% 28.29% 5.46% -54.05% 34.55%
Total Long-Term Assets $77.95B $66.50B $82.23B $84.26B $77.49B $76.86B $95.95B $101.2B $108.2B $129.1B $120.2B $108.8B $77.61B $63.72B $56.28B $54.33B $47.08B $39.74B $34.29B $24.53B $23.55B $24.34B $11.95B $13.87B $17.22B $18.60B $21.54B $22.68B $17.36B $16.30B $14.39B $14.30B $13.21B $12.80B $11.98B $11.75B $10.06B $9.545B
YoY Change 17.21% -19.13% -2.41% 8.74% 0.81% -19.89% -5.22% -6.44% -16.19% 7.4% 10.48% 40.21% 21.8% 13.21% 3.6% 15.39% 18.47% 15.9% 39.81% 4.15% -3.23% 103.59% -13.85% -19.44% -7.38% -13.65% -5.06% 30.7% 6.47% 13.29% 0.63% 8.25% 3.2% 6.88% 1.89% 16.86% 5.36%
Total Assets $101.3B $95.17B $108.9B $105.7B $100.9B $112.0B $117.0B $119.0B $124.6B $151.4B $139.2B $129.3B $102.9B $88.85B $78.77B $75.89B $58.17B $48.52B $42.11B $31.18B $28.88B $29.86B $14.92B $17.50B $21.24B $23.09B $27.92B $28.13B $21.74B $20.43B $17.73B $17.84B $16.85B $16.69B $15.00B $15.34B $12.50B $11.83B
YoY Change
Accounts Payable $6.296B $6.687B $7.027B $5.767B $6.717B $5.977B $5.551B $5.389B $4.857B $6.973B $10.86B $8.727B $6.667B $4.470B $3.760B $4.612B $2.990B $2.750B $4.091B $2.590B $2.362B $2.435B $1.438B $1.530B $1.681B $1.928B $4.372B $3.913B $2.613B $1.720B $1.499B $1.805B $0.00 $1.379B $1.281B $1.148B $921.0M $896.0M
YoY Change -5.85% -4.84% 21.85% -14.14% 12.38% 7.67% 3.01% 10.95% -30.35% -35.79% 24.44% 30.9% 49.15% 18.88% -18.47% 54.25% 8.73% -32.78% 57.95% 9.65% -3.0% 69.33% -6.01% -8.98% -12.81% -55.9% 11.73% 49.75% 51.92% 14.74% -16.95% -100.0% 7.65% 11.59% 24.65% 2.79%
Accrued Expenses $1.734B $1.319B $1.606B $1.283B $1.154B $1.148B $1.062B $988.0M $1.750B $1.627B
YoY Change 31.46% -17.87% 25.18% 11.18% 0.52% 8.1% 7.49% 7.56%
Deferred Revenue
YoY Change
Short-Term Debt $5.000M $0.00 $0.00 $0.00 $20.00M $58.00M $45.00M $43.00M $140.0M $51.00M $0.00 $1.015B $4.000M $1.000M $2.000M $64.00M $38.00M $16.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -65.52% 28.89% 4.65% -69.29% 174.51% -100.0% 25275.0% 300.0% -50.0% -96.88% 68.42% 137.5%
Long-Term Debt Due $7.168B $2.622B $2.628B $5.012B $1.641B $2.678B $1.196B $4.610B $3.061B $4.211B $5.088B $2.516B $3.515B $2.190B $1.092B $3.397B $1.314B $1.352B $1.500B $1.330B $898.0M $1.797B $497.0M $1.509B $1.176B $850.0M $0.00 $0.00 $0.00 $1.120B $1.145B $3.674B $2.785B $962.0M $491.0M $2.468B $688.0M $1.366B
YoY Change 173.38% -0.23% -47.57% 205.42% -38.72% 123.91% -74.06% 50.6% -27.31% -17.24% 102.23% -28.42% 60.5% 100.55% -67.85% 158.52% -2.81% -9.87% 12.78% 48.11% -50.03% 261.57% -67.06% 28.32% 38.35% -100.0% -2.18% -68.84% 31.92% 189.5% 95.93% -80.11% 258.72% -49.63%
Total Short-Term Liabilities $19.04B $16.92B $16.40B $14.82B $12.34B $13.99B $11.37B $12.34B $12.85B $18.06B $20.14B $22.03B $19.73B $13.04B $11.85B $16.36B $10.25B $8.861B $7.659B $5.027B $4.710B $5.841B $2.868B $4.069B $4.067B $3.845B $5.569B $5.192B $3.845B $3.902B $3.665B $4.604B $3.791B $3.224B $2.339B $4.224B $2.111B $3.019B
YoY Change 12.55% 3.15% 10.65% 20.14% -11.79% 23.08% -7.89% -3.99% -28.85% -10.3% -8.6% 11.66% 51.3% 10.06% -27.56% 59.62% 15.66% 15.69% 52.36% 6.73% -19.36% 103.66% -29.52% 0.05% 5.77% -30.96% 7.26% 35.03% -1.46% 6.47% -20.4% 21.45% 17.59% 37.84% -44.63% 100.09% -30.08%
Long-Term Debt $15.17B $13.81B $18.36B $22.04B $23.17B $24.07B $29.23B $31.77B $27.97B $30.33B $28.10B $24.80B $12.39B $13.57B $15.33B $9.234B $9.291B $7.648B $9.626B $5.453B $6.426B $6.383B $3.198B $3.500B $6.720B $7.971B $6.193B $6.829B $4.402B $4.141B $4.118B $4.425B $5.028B $4.719B $5.063B $3.930B $3.427B $2.679B
YoY Change 9.89% -24.78% -16.7% -4.88% -3.75% -17.66% -7.98% 13.58% -7.78% 7.93% 13.31% 100.19% -8.73% -11.43% 65.96% -0.61% 21.48% -20.55% 76.53% -15.14% 0.67% 99.59% -8.63% -47.92% -15.69% 28.71% -9.31% 55.13% 6.3% 0.56% -6.94% -11.99% 6.55% -6.79% 28.83% 14.68% 27.92%
Other Long-Term Liabilities $14.25B $12.61B $15.25B $12.92B $10.30B $9.793B $9.916B $10.45B $8.671B $10.57B $9.337B $10.07B $10.33B $8.588B $7.846B $8.137B $6.888B $5.960B $5.143B $4.221B $3.546B $2.885B $2.160B $3.368B $3.918B $3.548B $3.834B $3.535B $2.863B $2.866B $2.346B $2.456B $2.242B $2.472B $2.228B $2.046B $1.407B $1.327B
YoY Change 13.0% -17.3% 18.04% 25.46% 5.15% -1.24% -5.11% 20.52% -18.0% 13.25% -7.26% -2.56% 20.31% 9.46% -3.58% 18.13% 15.57% 15.89% 21.84% 19.04% 22.91% 33.56% -35.87% -14.04% 10.43% -7.46% 8.46% 23.47% -0.1% 22.17% -4.48% 9.55% -9.3% 10.95% 8.9% 45.42% 6.03%
Total Long-Term Liabilities $29.42B $26.42B $33.61B $34.96B $33.46B $33.86B $39.15B $42.22B $36.64B $40.90B $37.44B $34.87B $22.72B $22.16B $23.17B $17.37B $16.18B $13.61B $14.77B $9.674B $9.972B $9.268B $5.358B $6.868B $10.64B $11.52B $10.03B $10.36B $7.265B $7.007B $6.464B $6.881B $7.270B $7.191B $7.291B $5.976B $4.834B $4.006B
YoY Change 11.38% -21.39% -3.86% 4.46% -1.18% -13.5% -7.27% 15.22% -10.42% 9.26% 7.37% 53.46% 2.52% -4.36% 33.39% 7.37% 18.89% -7.86% 52.67% -2.99% 7.6% 72.97% -21.99% -35.44% -7.65% 14.88% -3.25% 42.66% 3.68% 8.4% -6.06% -5.35% 1.1% -1.37% 22.0% 23.62% 20.67%
Total Liabilities $56.80B $50.21B $57.66B $57.87B $53.62B $56.40B $59.75B $64.66B $59.81B $72.27B $68.51B $63.40B $46.13B $40.33B $38.82B $37.55B $28.50B $24.30B $24.09B $16.10B $16.44B $17.04B $9.169B $10.94B $14.71B $15.36B $15.60B $15.56B $11.11B $10.91B $10.13B $11.49B $11.06B $10.42B $9.631B $10.20B $6.945B $7.026B
YoY Change 13.13% -12.93% -0.35% 7.92% -4.93% -5.6% -7.6% 8.11% -17.24% 5.49% 8.06% 37.45% 14.39% 3.89% 3.36% 31.76% 17.3% 0.88% 49.6% -2.06% -3.53% 85.85% -16.17% -25.63% -4.28% -1.49% 0.26% 40.02% 1.84% 7.7% -11.81% 3.83% 6.2% 8.14% -5.58% 46.87% -1.15%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $195.04 Billion

About BHP Group Ltd

BHP Group Ltd. engages in the exploration, development, production and processing of iron ore, metallurgical coal, and copper. The company is headquartered in Melbourne, Victoria and currently employs 40,981 full-time employees. The firm is a producer of commodities, including iron ore, copper, nickel, potash and metallurgical (steelmaking) coal. The company is focused on offering a range of resources, which provides copper for renewable energy; nickel for electric vehicles; potash for sustainable farming, and iron ore and metallurgical coal for the steel needed for global infrastructure and the energy transition. Its segments include Copper, Iron Ore, and Coal. Its Copper segment is engaged in mining of copper, silver, zinc, molybdenum, uranium, and gold. Its Iron Ore segment is engaged in mining of iron ore. Its Coal segment is engaged in mining of metallurgical coal and energy coal. The firm is also focused on operating Olympic Dam, Prominent Hill, and Carrapateena underground copper-gold mines in South Australia. Its operations are situated in Australia, Europe, China, Japan, India, South Korea, rest of Asia, North America, South America, and others.

Industry: Metal Mining Peers: