|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Recognition of deferred income | |||||
| Equity-based compensation | |||||
| Bad debt expense | |||||
| (Gain) loss on extinguishment of debt | |||||
| Amortization of loan costs, discounts and capitalized default interest | |||||
| Write-off of loan costs and exit fees | |||||
| Amortization of intangibles | |||||
| Amortization of non-refundable membership initiation fees | |||||
| Interest expense accretion on refundable membership club deposits | |||||
| Realized (gain) loss on sale of securities | |||||
| (Gain) loss on disposition of assets and hotel properties | |||||
| Impairment charges | |||||
| Realized and unrealized (gain) loss on derivatives | |||||
| Non-cash interest income | |||||
| Equity in (earnings) loss of unconsolidated entity | |||||
| Deferred income tax expense (benefit) | |||||
| Changes in operating assets and liabilities, exclusive of disposition of assets and hotel properties: | |||||
| Accounts receivable and inventories | |||||
| Prepaid expenses and other assets | |||||
| Deposit paid to Ashford Inc. | |||||
| Accounts payable and accrued expenses | |||||
| Operating lease right-of-use assets | |||||
| Due to/from related parties, net | |||||
| Due to/from third-party hotel managers | |||||
| Due to/from Ashford Inc. | |||||
| Ashford Inc. | |||||
| Total due to/from Ashford Inc. | |||||
| Operating lease liabilities | |||||
| Other liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Proceeds from property insurance | |||||
| Proceeds from hotel management agreement amendment | |||||
| Net proceeds from disposition of assets | |||||
| Issuance of note receivable | |||||
| Payments for initial franchise fee | |||||
| Acquisition of hotel properties, net of cash and restricted cash acquired | |||||
| Proceeds from sale of investment in securities | |||||
| Acquisition of land | |||||
| Net proceeds from sale of hotel properties | |||||
| Purchase of securities | |||||
| Investment in unconsolidated entity | |||||
| Improvements and additions to hotel properties | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Borrowings on indebtedness | |||||
| Repayments of indebtedness | |||||
| Payments of loan costs and exit fees | |||||
| Payments for derivatives | |||||
| Proceeds from derivatives | |||||
| Purchase of common stock | |||||
| Payments for dividends and distributions | |||||
| Net proceeds from issuance of preferred stock | |||||
| Gross proceeds received | |||||
| Common stock offering costs | |||||
| Contributions from noncontrolling interest in consolidated entities | |||||
| Redemption of operating partnership units | |||||
| Distributions to noncontrolling interest in consolidated entities | |||||
| Acquisition of noncontrolling interest in consolidated entities | |||||
| Redemption of preferred stock | |||||
| Net cash provided by (used in) financing activities | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Restricted cash at end of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION | |||||
| Interest paid | |||||
| Income taxes paid (refunded) | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Dividends and distributions declared but not paid | |||||
| Non-cash preferred stock dividends | |||||
| Non-cash common stock dividends | |||||
| Total dividends and distributions declared but not paid | |||||
| Common stock purchases accrued but not paid | |||||
| Issuance of common units for hotel acquisition | |||||
| Issuance of warrants in hotel acquisition | |||||
| Assumption of debt in acquisition of land | |||||
| Capital expenditures accrued but not paid | |||||
| Issuance of common stock for hotel acquisition | |||||
| Non-cash extinguishment of preferred stock | |||||
| Distributions declared but not paid to a noncontrolling interest in a consolidated entity | |||||
| Issuance of common stock from preferred stock exchange | |||||
| Accrued common stock offering expense | |||||
| Accrued preferred stock offering expenses | |||||
| Unsettled proceeds from derivatives | |||||
| Non-cash common stock/unit dividends | |||||
| Non-cash redemption of common units | |||||
| Non-cash consideration for acquisition of land | |||||
| Reclassification of redeemable preferred stock from mezzanine equity to liability | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| Cash and cash equivalents at beginning of period | |||||
| Restricted cash at beginning of period | |||||
Loading...