|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.32M
1218.25%
YoY
|
-$1.693M
-97.71%
YoY
|
-$74.04M
-516.87%
YoY
|
$17.76M
-166.61%
YoY
|
-$26.66M
-74.67%
YoY
|
| Depreciation, Depletion And Amortization |
$92.58M
-5.73%
YoY
|
$98.20M
5.28%
YoY
|
$93.27M
19.58%
YoY
|
$78.00M
6.85%
YoY
|
$73.00M
0.27%
YoY
|
| Cash From Operating Activities |
$40.78M
-38.97%
YoY
|
$66.82M
-21.12%
YoY
|
$84.71M
-22.63%
YoY
|
$109.5M
71.2%
YoY
|
$63.95M
-227.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$83.41M
18.15%
YoY
|
$70.60M
-8.45%
YoY
|
$77.11M
-80.89%
YoY
|
$403.6M
-1032.97%
YoY
|
-$43.26M
69.31%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$354.4M
1912.18%
YoY
|
$17.62M
N/A
|
| Other Investing Activities |
$293.0M
176.18%
YoY
|
$106.1M
220956.25%
YoY
|
$48.00K
-96.51%
YoY
|
$1.375M
-13.14%
YoY
|
$1.583M
-82.43%
YoY
|
| Cash From Investing Activities |
$209.6M
490.35%
YoY
|
$35.51M
-146.08%
YoY
|
-$77.07M
-80.84%
YoY
|
-$402.2M
865.11%
YoY
|
-$41.68M
151.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$51.56M
-1.91%
YoY
|
$52.56M
153.16%
YoY
|
$20.76M
128.47%
YoY
|
$9.088M
-43.74%
YoY
|
| Common Stock Issuance & Retirement, Net |
$778.0K
110.84%
YoY
|
$369.0K
-101.91%
YoY
|
-$19.31M
-360.52%
YoY
|
$7.411M
-107.26%
YoY
|
-$102.1M
685.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$268.6M
220.67%
YoY
|
-$83.77M
-46.59%
YoY
|
-$156.8M
-145.45%
YoY
|
$345.1M
169.68%
YoY
|
$128.0M
157.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$40.78M
-38.97%
YoY
|
$66.82M
-21.12%
YoY
|
$84.71M
-22.63%
YoY
|
$109.5M
71.2%
YoY
|
$63.95M
-227.17%
YoY
|
| Cash From Investing Activities |
$209.6M
490.35%
YoY
|
$35.51M
-146.08%
YoY
|
-$77.07M
-80.84%
YoY
|
-$402.2M
865.11%
YoY
|
-$41.68M
151.96%
YoY
|
| Cash From Financing Activities |
-$268.6M
220.67%
YoY
|
-$83.77M
-46.59%
YoY
|
-$156.8M
-145.45%
YoY
|
$345.1M
169.68%
YoY
|
$128.0M
157.99%
YoY
|
| Net Change In Cash |
-$18.22M
-198.22%
YoY
|
$18.55M
-112.44%
YoY
|
-$149.2M
-385.14%
YoY
|
$52.32M
-65.17%
YoY
|
$150.2M
-971.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.78M
-38.97%
YoY
|
$66.82M
-21.12%
YoY
|
$84.71M
-22.63%
YoY
|
$109.5M
71.2%
YoY
|
$63.95M
-227.17%
YoY
|
| Capital Expenditures |
$83.41M
18.15%
YoY
|
$70.60M
-8.45%
YoY
|
$77.11M
-80.89%
YoY
|
$403.6M
-1032.97%
YoY
|
-$43.26M
69.31%
YoY
|
| Free Cash Flow |
-$42.64M
1027.61%
YoY
|
-$3.781M
-149.77%
YoY
|
$7.597M
-102.58%
YoY
|
-$294.1M
-374.33%
YoY
|
$107.2M
-533.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.70M
60.97%
YoY
|
-$45.96M
47.61%
YoY
|
$5.742M
-54.41%
YoY
|
-$5.467M
-52.73%
YoY
|
$11.00M
-30.96%
YoY
|
-$31.14M
0.06%
YoY
|
$12.60M
-157.18%
YoY
|
-$11.57M
526.49%
YoY
|
$15.93M
-0.65%
YoY
|
-$31.12M
130.71%
YoY
|
-$22.03M
174.0%
YoY
|
-$1.846M
-112.85%
YoY
|
$16.03M
9.35%
YoY
|
-$13.49M
659.03%
YoY
|
-$8.040M
15.75%
YoY
|
$14.37M
-255.59%
YoY
|
$14.66M
-268.39%
YoY
|
-$1.777M
-93.09%
YoY
|
-$6.946M
-62.81%
YoY
|
| Depreciation, Depletion And Amortization |
$22.58M
-3.49%
YoY
|
$22.66M
-3.75%
YoY
|
$23.16M
-7.63%
YoY
|
$23.36M
-5.4%
YoY
|
$23.40M
-7.97%
YoY
|
$23.54M
-7.61%
YoY
|
$25.08M
10.48%
YoY
|
$24.69M
9.43%
YoY
|
$25.42M
12.87%
YoY
|
$25.48M
24.26%
YoY
|
$22.70M
15.09%
YoY
|
$22.57M
14.62%
YoY
|
$22.52M
21.34%
YoY
|
$20.51M
7.93%
YoY
|
$19.72M
7.18%
YoY
|
$19.69M
7.1%
YoY
|
$18.56M
0.38%
YoY
|
$19.00M
4.5%
YoY
|
$18.40M
-1.7%
YoY
|
| Cash From Operating Activities |
$21.95M
44.91%
YoY
|
$8.343M
25.42%
YoY
|
-$5.760M
-64100.0%
YoY
|
$23.05M
-4.43%
YoY
|
$15.15M
-57.97%
YoY
|
$6.652M
-43.19%
YoY
|
$9.000K
-99.92%
YoY
|
$24.12M
22.74%
YoY
|
$36.04M
-14.83%
YoY
|
$11.71M
113.03%
YoY
|
$11.00M
-54.45%
YoY
|
$19.65M
-61.51%
YoY
|
$42.31M
46.95%
YoY
|
$5.497M
-37.56%
YoY
|
$24.15M
2.17%
YoY
|
$51.04M
161.22%
YoY
|
$28.79M
140.61%
YoY
|
$8.803M
-160.05%
YoY
|
$23.64M
-291.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.07M
-21.14%
YoY
|
$23.35M
48.05%
YoY
|
$21.54M
38.07%
YoY
|
$23.22M
46.09%
YoY
|
$15.31M
-34.4%
YoY
|
$15.77M
-26.71%
YoY
|
$15.60M
-19.58%
YoY
|
$15.89M
-9.15%
YoY
|
$23.33M
24.73%
YoY
|
$21.52M
-92.32%
YoY
|
$19.40M
-216.74%
YoY
|
$17.49M
-295.26%
YoY
|
$18.71M
-119.14%
YoY
|
$280.3M
-1666.17%
YoY
|
-$16.62M
25.23%
YoY
|
-$8.959M
21.0%
YoY
|
-$97.75M
1984.2%
YoY
|
-$17.90M
336.46%
YoY
|
-$13.27M
44.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$193.0K
-82.47%
YoY
|
$126.5M
-9205.83%
YoY
|
$139.7M
30.62%
YoY
|
$25.76M
67692.11%
YoY
|
$1.101M
118.45%
YoY
|
-$1.389M
-4309.09%
YoY
|
$107.0M
-107054.0%
YoY
|
$38.00K
-67.8%
YoY
|
$504.0K
-2200.0%
YoY
|
$33.00K
-98.02%
YoY
|
-$100.0K
-39.02%
YoY
|
$118.0K
-192.19%
YoY
|
-$24.00K
N/A
|
$1.667M
-1537.07%
YoY
|
-$164.0K
40.17%
YoY
|
-$128.0K
-107.92%
YoY
|
$0.00
-100.0%
YoY
|
-$116.0K
-101.78%
YoY
|
-$117.0K
N/A
|
| Cash From Investing Activities |
-$11.88M
-16.39%
YoY
|
$103.1M
-700.91%
YoY
|
$118.2M
29.34%
YoY
|
$2.545M
-116.05%
YoY
|
-$14.20M
-37.78%
YoY
|
-$17.16M
-20.13%
YoY
|
$91.35M
-568.48%
YoY
|
-$15.85M
-8.75%
YoY
|
-$22.83M
21.88%
YoY
|
-$21.49M
-92.29%
YoY
|
-$19.50M
16.2%
YoY
|
-$17.37M
91.21%
YoY
|
-$18.73M
-80.84%
YoY
|
-$278.6M
1446.83%
YoY
|
-$16.78M
25.36%
YoY
|
-$9.087M
57.0%
YoY
|
-$97.75M
2076.07%
YoY
|
-$18.01M
-847.34%
YoY
|
-$13.39M
46.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$12.21M
-6.96%
YoY
|
N/A
|
N/A
|
N/A
|
$13.12M
3.9%
YoY
|
N/A
|
N/A
|
N/A
|
$12.63M
327.99%
YoY
|
N/A
|
N/A
|
N/A
|
$2.951M
15.5%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$18.95M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.16M
-43.41%
YoY
|
-$108.6M
403.49%
YoY
|
-$84.13M
52.17%
YoY
|
-$26.14M
-43.94%
YoY
|
-$49.76M
-225.32%
YoY
|
-$21.57M
-29.39%
YoY
|
-$55.29M
-332.29%
YoY
|
-$46.63M
-69.99%
YoY
|
$39.71M
653.06%
YoY
|
-$30.55M
-117.36%
YoY
|
$23.80M
-77.61%
YoY
|
-$155.4M
-603.53%
YoY
|
$5.273M
-83.48%
YoY
|
$176.0M
444.66%
YoY
|
$106.3M
611.95%
YoY
|
$30.86M
-59.58%
YoY
|
$31.92M
628.58%
YoY
|
$32.31M
1182.22%
YoY
|
$14.93M
4165.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.95M
44.91%
YoY
|
$8.343M
25.42%
YoY
|
-$5.760M
-64100.0%
YoY
|
$23.05M
-4.43%
YoY
|
$15.15M
-57.97%
YoY
|
$6.652M
-43.19%
YoY
|
$9.000K
-99.92%
YoY
|
$24.12M
22.74%
YoY
|
$36.04M
-14.83%
YoY
|
$11.71M
113.03%
YoY
|
$11.00M
-54.45%
YoY
|
$19.65M
-61.51%
YoY
|
$42.31M
46.95%
YoY
|
$5.497M
-37.56%
YoY
|
$24.15M
2.17%
YoY
|
$51.04M
161.22%
YoY
|
$28.79M
140.61%
YoY
|
$8.803M
-160.05%
YoY
|
$23.64M
-291.55%
YoY
|
| Cash From Investing Activities |
-$11.88M
-16.39%
YoY
|
$103.1M
-700.91%
YoY
|
$118.2M
29.34%
YoY
|
$2.545M
-116.05%
YoY
|
-$14.20M
-37.78%
YoY
|
-$17.16M
-20.13%
YoY
|
$91.35M
-568.48%
YoY
|
-$15.85M
-8.75%
YoY
|
-$22.83M
21.88%
YoY
|
-$21.49M
-92.29%
YoY
|
-$19.50M
16.2%
YoY
|
-$17.37M
91.21%
YoY
|
-$18.73M
-80.84%
YoY
|
-$278.6M
1446.83%
YoY
|
-$16.78M
25.36%
YoY
|
-$9.087M
57.0%
YoY
|
-$97.75M
2076.07%
YoY
|
-$18.01M
-847.34%
YoY
|
-$13.39M
46.15%
YoY
|
| Cash From Financing Activities |
-$28.16M
-43.41%
YoY
|
-$108.6M
403.49%
YoY
|
-$84.13M
52.17%
YoY
|
-$26.14M
-43.94%
YoY
|
-$49.76M
-225.32%
YoY
|
-$21.57M
-29.39%
YoY
|
-$55.29M
-332.29%
YoY
|
-$46.63M
-69.99%
YoY
|
$39.71M
653.06%
YoY
|
-$30.55M
-117.36%
YoY
|
$23.80M
-77.61%
YoY
|
-$155.4M
-603.53%
YoY
|
$5.273M
-83.48%
YoY
|
$176.0M
444.66%
YoY
|
$106.3M
611.95%
YoY
|
$30.86M
-59.58%
YoY
|
$31.92M
628.58%
YoY
|
$32.31M
1182.22%
YoY
|
$14.93M
4165.71%
YoY
|
| Net Change In Cash |
-$18.09M
-62.94%
YoY
|
$2.873M
-108.96%
YoY
|
$28.27M
-21.64%
YoY
|
-$546.0K
-98.58%
YoY
|
-$48.82M
-192.26%
YoY
|
-$32.08M
-20.45%
YoY
|
$36.08M
135.8%
YoY
|
-$38.36M
-74.94%
YoY
|
$52.92M
83.39%
YoY
|
-$40.33M
-58.48%
YoY
|
$15.30M
-86.54%
YoY
|
-$153.1M
-310.26%
YoY
|
$28.86M
-177.92%
YoY
|
-$97.11M
-520.33%
YoY
|
$113.7M
351.39%
YoY
|
$72.81M
-19.17%
YoY
|
-$37.04M
-412.38%
YoY
|
$23.10M
-337.45%
YoY
|
$25.18M
-219.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.95M
44.91%
YoY
|
$8.343M
25.42%
YoY
|
-$5.760M
-64100.0%
YoY
|
$23.05M
-4.43%
YoY
|
$15.15M
-57.97%
YoY
|
$6.652M
-43.19%
YoY
|
$9.000K
-99.92%
YoY
|
$24.12M
22.74%
YoY
|
$36.04M
-14.83%
YoY
|
$11.71M
113.03%
YoY
|
$11.00M
-54.45%
YoY
|
$19.65M
-61.51%
YoY
|
$42.31M
46.95%
YoY
|
$5.497M
-37.56%
YoY
|
$24.15M
2.17%
YoY
|
$51.04M
161.22%
YoY
|
$28.79M
140.61%
YoY
|
$8.803M
-160.05%
YoY
|
$23.64M
-291.55%
YoY
|
| Capital Expenditures |
$12.07M
-21.14%
YoY
|
$23.35M
48.05%
YoY
|
$21.54M
38.07%
YoY
|
$23.22M
46.09%
YoY
|
$15.31M
-34.4%
YoY
|
$15.77M
-26.71%
YoY
|
$15.60M
-19.58%
YoY
|
$15.89M
-9.15%
YoY
|
$23.33M
24.73%
YoY
|
$21.52M
-92.32%
YoY
|
$19.40M
-216.74%
YoY
|
$17.49M
-295.26%
YoY
|
$18.71M
-119.14%
YoY
|
$280.3M
-1666.17%
YoY
|
-$16.62M
25.23%
YoY
|
-$8.959M
21.0%
YoY
|
-$97.75M
1984.2%
YoY
|
-$17.90M
336.46%
YoY
|
-$13.27M
44.87%
YoY
|
| Free Cash Flow |
$9.879M
-6313.21%
YoY
|
-$15.01M
64.55%
YoY
|
-$27.30M
75.09%
YoY
|
-$167.0K
-102.03%
YoY
|
-$159.0K
-101.25%
YoY
|
-$9.121M
-7.03%
YoY
|
-$15.59M
85.62%
YoY
|
$8.225M
281.49%
YoY
|
$12.71M
-46.18%
YoY
|
-$9.811M
-96.43%
YoY
|
-$8.400M
-120.6%
YoY
|
$2.156M
-96.41%
YoY
|
$23.61M
-81.34%
YoY
|
-$274.8M
-1129.18%
YoY
|
$40.77M
10.46%
YoY
|
$60.00M
122.69%
YoY
|
$126.5M
659.7%
YoY
|
$26.70M
-352.82%
YoY
|
$36.91M
-1260.6%
YoY
|
Loading...