2014 Q4 Form 10-Q Financial Statement
#000157408514000081 Filed on November 07, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $76.75M | $84.78M | $60.96M |
YoY Change | 39.27% | 39.08% | |
Cost Of Revenue | $20.50M | $23.10M | $17.00M |
YoY Change | 34.87% | 35.88% | |
Gross Profit | $56.20M | $61.70M | $44.00M |
YoY Change | 40.85% | 40.23% | |
Gross Profit Margin | 73.22% | 72.77% | 72.18% |
Selling, General & Admin | $32.90M | $33.20M | $26.80M |
YoY Change | 28.02% | 23.88% | |
% of Gross Profit | 58.54% | 53.81% | 60.91% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $10.55M | $10.66M | $7.760M |
YoY Change | 31.87% | 37.37% | |
% of Gross Profit | 18.77% | 17.28% | 17.64% |
Operating Expenses | $46.80M | $47.00M | $34.60M |
YoY Change | 34.87% | 35.84% | |
Operating Profit | $9.463M | $14.70M | $9.365M |
YoY Change | -212.24% | 56.95% | |
Interest Expense | -$9.900M | -$10.10M | -$8.400M |
YoY Change | 17.86% | 20.24% | |
% of Operating Profit | -104.62% | -68.72% | -89.7% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$500.0K | $4.574M | $981.0K |
YoY Change | -97.04% | 366.26% | |
Income Tax | $500.0K | $185.0K | $952.0K |
% Of Pretax Income | 4.04% | 97.04% | |
Net Earnings | -$2.052M | $3.372M | $400.0K |
YoY Change | -81.98% | 743.0% | |
Net Earnings / Revenue | -2.67% | 3.98% | 0.66% |
Basic Earnings Per Share | $0.13 | $0.02 | |
Diluted Earnings Per Share | -$0.08 | $0.13 | $0.02 |
COMMON SHARES | |||
Basic Shares Outstanding | 25.39M shares | 25.30M shares | 16.05M shares |
Diluted Shares Outstanding | 24.95M shares | 34.43M shares | 24.91M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $171.4M | $182.8M | |
YoY Change | 19.19% | ||
Cash & Equivalents | $171.4M | $182.8M | $14.09M |
Short-Term Investments | |||
Other Short-Term Assets | $2.400M | $3.200M | |
YoY Change | 9.09% | ||
Inventory | $696.0K | $624.0K | |
Prepaid Expenses | |||
Receivables | $12.40M | $16.10M | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $186.9M | $202.7M | |
YoY Change | 21.92% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $990.3M | $997.8M | |
YoY Change | 29.4% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | ||
YoY Change | |||
Other Assets | $30.90M | $33.50M | |
YoY Change | 209.0% | ||
Total Long-Term Assets | $1.039B | $1.050B | |
YoY Change | 28.42% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $186.9M | $202.7M | |
Total Long-Term Assets | $1.039B | $1.050B | |
Total Assets | $1.226B | $1.253B | |
YoY Change | 27.39% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $29.30M | $28.40M | |
YoY Change | 69.36% | ||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $35.10M | $34.70M | |
YoY Change | 9.01% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $761.7M | $765.2M | |
YoY Change | 22.48% | ||
Other Long-Term Liabilities | $5.200M | $5.200M | |
YoY Change | 0.0% | ||
Total Long-Term Liabilities | $766.9M | $770.4M | |
YoY Change | 22.29% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $35.10M | $34.70M | |
Total Long-Term Liabilities | $766.9M | $770.4M | |
Total Liabilities | $802.0M | $805.1M | |
YoY Change | 21.65% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$98.21M | -$74.92M | |
YoY Change | -2.82% | ||
Common Stock | $245.0K | $254.0K | |
YoY Change | 52.17% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $16.13M | $10.00K | |
YoY Change | |||
Treasury Stock Shares | 929.3K shares | 642.0 shares | |
Shareholders Equity | $278.9M | $316.4M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.226B | $1.253B | |
YoY Change | 27.39% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.052M | $3.372M | $400.0K |
YoY Change | -81.98% | 743.0% | |
Depreciation, Depletion And Amortization | $10.55M | $10.66M | $7.760M |
YoY Change | 31.87% | 37.37% | |
Cash From Operating Activities | $14.57M | $17.46M | $10.44M |
YoY Change | 306.98% | 67.24% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.790M | -$4.860M | -$3.210M |
YoY Change | -47.22% | 51.4% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.170M | -$2.320M | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$4.600M | -$7.180M | -$3.210M |
YoY Change | -58.07% | 123.68% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -21.31M | -5.730M | -9.890M |
YoY Change | -115.54% | -42.06% | |
NET CHANGE | |||
Cash From Operating Activities | 14.57M | 17.46M | 10.44M |
Cash From Investing Activities | -4.600M | -7.180M | -3.210M |
Cash From Financing Activities | -21.31M | -5.730M | -9.890M |
Net Change In Cash | -11.34M | 4.550M | -2.660M |
YoY Change | -108.74% | -271.05% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $14.57M | $17.46M | $10.44M |
Capital Expenditures | -$5.790M | -$4.860M | -$3.210M |
Free Cash Flow | $20.36M | $22.32M | $13.65M |
YoY Change | 39.93% | 63.52% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
16137000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
160181000 | USD |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
185388000 | USD |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5085000 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
5941000 | USD | |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
17279000 | USD |
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
28440000 | USD |
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
|
28440000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
|
17279000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Fair Value Disclosure
AccountsReceivableFairValueDisclosure
|
7029000 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Fair Value Disclosure
AccountsReceivableFairValueDisclosure
|
16137000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
7029000 | USD |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-63000 | USD | |
ahp |
Distributed And Undistributed Income Loss From Continuing Operations Diluted
DistributedAndUndistributedIncomeLossFromContinuingOperationsDiluted
|
5190000 | USD | |
ahp |
Distributed And Undistributed Income Loss From Continuing Operations Diluted
DistributedAndUndistributedIncomeLossFromContinuingOperationsDiluted
|
-393000 | USD | |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
246928000 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
391096000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
327000 | USD | |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
65000 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
34000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
544000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1328000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8900000 | shares | |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
58000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8860000 | shares | |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
46000 | shares |
CY2014Q3 | us-gaap |
Assets
Assets
|
1252996000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
962419000 | USD |
CY2014Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
917744000 | USD |
CY2013Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
746083000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1871000 | USD | |
CY2014Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
45000 | USD |
CY2013Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | USD | |
CY2013Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
0 | USD |
CY2014Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
6000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
182782000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
143776000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20313000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14088000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
143776000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
182782000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6225000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
39006000 | USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | ||
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
16129112 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25393433 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25392791 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
16129112 | shares |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
254000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
161000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-393000 | USD | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3372000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
400000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3991000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
29000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
4389000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
4463000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-968000 | USD | |
CY2013Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
4583000 | USD |
CY2014Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1537000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
150547000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
196270000 | USD | |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
51595000 | USD |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
70086000 | USD |
CY2014Q3 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
4127000 | USD |
CY2013Q4 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
4064000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
3795000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
3753000 | USD |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7767000 | USD |
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10657000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
22864000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
30136000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
30136000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
22864000 | USD | |
CY2014Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
50000 | USD |
CY2013Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
0 | USD |
CY2013Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
0 | USD |
CY2014Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
50000 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
140427000 | USD | |
CY2013Q3 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
38051000 | USD |
CY2014Q3 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
51733000 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
109756000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3806000 | USD | |
CY2014Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1300000 | USD |
CY2013Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
0 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
0 | USD | |
CY2014Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
1477000 | USD |
CY2013Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
1245000 | USD |
CY2014Q3 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
649000 | USD |
CY2013Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
12000 | USD |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2565000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2631000 | USD |
CY2014Q3 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
11118000 | USD |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
25323000 | USD | |
CY2013Q3 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
8045000 | USD |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
32377000 | USD | |
CY2013Q3 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
11014000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
49488000 | USD | |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
37799000 | USD | |
CY2014Q3 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
15886000 | USD |
CY2014Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
61595000 | USD |
CY2013Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
44847000 | USD |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2777000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9222000 | USD | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
458000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2453000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1287000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
981000 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4574000 | USD |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
185000 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
952000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2255000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
622000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
719000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
6849000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1181000 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
0 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-605000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
197000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
4000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
284000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
762000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
2028000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-9940000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
84000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Interest Paid
InterestPaid
|
27054000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
23891000 | USD | |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
624000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
318000 | USD |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
5000 | USD |
CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
20000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
19000 | USD | |
CY2014Q3 | us-gaap |
Land
Land
|
202356000 | USD |
CY2013Q4 | us-gaap |
Land
Land
|
129994000 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
805130000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
659292000 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1252996000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
962419000 | USD |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
69000000 | USD | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
0 | USD | |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
621882000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
765164000 | USD |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-2626000 | USD |
CY2014Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-3663000 | USD |
us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
25956000 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
296000 | USD | |
CY2014Q3 | us-gaap |
Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
|
0.25 | |
CY2013Q4 | us-gaap |
Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
|
0.25 | |
CY2014Q3 | us-gaap |
Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
|
0.2577 | |
CY2013Q4 | us-gaap |
Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
|
0.3526 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-19355000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
206882000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-208155000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17380000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
30510000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
40279000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-393000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
400000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3991000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3372000 | USD |
CY2014Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Nonredeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable
|
-154000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Nonredeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable
|
-741000 | USD | |
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Nonredeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable
|
-575000 | USD | |
CY2013Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Nonredeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable
|
-371000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
1213000 | USD | |
CY2014Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
1171000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
0 | USD | |
CY2013Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
0 | USD |
CY2014Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
8098000 | USD |
CY2013Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
8098000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment | |
CY2014Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
10 | hotel |
CY2014Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
6 | state |
CY2013Q3 | us-gaap |
Occupancy Costs
OccupancyCosts
|
10330000 | USD |
CY2014Q3 | us-gaap |
Occupancy Costs
OccupancyCosts
|
14039000 | USD |
us-gaap |
Occupancy Costs
OccupancyCosts
|
38564000 | USD | |
us-gaap |
Occupancy Costs
OccupancyCosts
|
30183000 | USD | |
us-gaap |
Occupancy Revenue
OccupancyRevenue
|
132852000 | USD | |
CY2014Q3 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
65253000 | USD |
us-gaap |
Occupancy Revenue
OccupancyRevenue
|
171484000 | USD | |
CY2013Q3 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
47184000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
34287000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14698000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27841000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1981000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9365000 | USD |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
4501000 | USD |
CY2014Q3 | us-gaap |
Other Assets
OtherAssets
|
1165000 | USD |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
0 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
0 | USD |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
0 | USD |
CY2014Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD | |
us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
60078000 | USD | |
us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
46599000 | USD | |
CY2013Q3 | us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
16997000 | USD |
CY2014Q3 | us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
23079000 | USD |
CY2014Q3 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
3615000 | USD |
us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
7737000 | USD | |
us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
9494000 | USD | |
CY2013Q3 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
2762000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
926000 | USD |
CY2014Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
1139000 | USD |
CY2014Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
30000 | USD |
CY2013Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
0 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
91000 | USD | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
0 | USD | |
us-gaap |
Owned Property Management Costs
OwnedPropertyManagementCosts
|
9408000 | USD | |
CY2013Q3 | us-gaap |
Owned Property Management Costs
OwnedPropertyManagementCosts
|
2679000 | USD |
CY2014Q3 | us-gaap |
Owned Property Management Costs
OwnedPropertyManagementCosts
|
3497000 | USD |
us-gaap |
Owned Property Management Costs
OwnedPropertyManagementCosts
|
7651000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
17755000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
17380000 | USD | |
us-gaap |
Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
|
93000 | USD | |
us-gaap |
Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
|
36000 | USD | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
0 | USD | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
78142000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2831000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
3277000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4677000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
169609000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
15713000 | USD | |
CY2013Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
2233000 | USD |
CY2014Q3 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
3231000 | USD |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;text-decoration:underline;">Reclassifications</font><font style="font-family:inherit;font-size:10pt;">—Amounts within due to related parties, net related to amounts owed to/from Ashford Trust as of December 31, 2013 have been reclassified to due to Ashford Trust, net to conform with the current year presentation. These reclassifications have no effect on our cash flows, equity or net income (loss) previously reported.</font></div></div> | ||
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
24146000 | USD | |
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
132000000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
143933000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
199875000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
80000000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
19000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
4463000 | USD | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
29000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-968000 | USD | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
4389000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
925507000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1183232000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
765326000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
997844000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
712000 | USD | |
CY2013Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
765326000 | USD |
CY2014Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
997844000 | USD |
CY2013Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
159726000 | USD |
CY2014Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
135110000 | USD |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
146654000 | USD | |
CY2014Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
29365000 | USD |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
5951000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-101062000 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-74921000 | USD |
us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
178388000 | USD | |
us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
230466000 | USD | |
CY2013Q3 | us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
60960000 | USD |
CY2014Q3 | us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
84754000 | USD |
us-gaap |
Revenue Recognition Sales Of Services
RevenueRecognitionSalesOfServices
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;text-decoration:underline;">Revenue Recognition</font><font style="font-family:inherit;font-size:10pt;">—Hotel revenues, including room, food, beverage, and ancillary revenues such as long-distance telephone service, laundry, parking and space rentals, are recognized when services have been rendered. Taxes collected from customers and submitted to taxing authorities are not recorded in revenue.</font></div></div> | ||
us-gaap |
Revenues
Revenues
|
178388000 | USD | |
us-gaap |
Revenues
Revenues
|
230557000 | USD | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
60960000 | USD |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
84784000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1787000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD | |
CY2014Q1 | us-gaap |
Share Price
SharePrice
|
16.50 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
143933000 | USD | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1200000 | USD |
CY2014Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
8000000 | USD |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
10000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
1000 | USD | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
146027000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
316419000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
143401000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
312756000 | USD |
CY2014Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
642 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
0 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
0 | USD |
CY2014Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10000 | USD |
CY2014Q3 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
2094000 | USD |
CY2013Q3 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
400000 | USD |
us-gaap |
Undistributed Earnings
UndistributedEarnings
|
184000 | USD | |
us-gaap |
Undistributed Earnings
UndistributedEarnings
|
-393000 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-31000 | USD | |
CY2013Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-9000 | USD |
CY2014Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
3000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;text-decoration:underline;">Use of Estimates</font><font style="font-family:inherit;font-size:10pt;">—The preparation of these consolidated and combined consolidated financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div> | ||
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24905000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33315000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34429000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16045000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16045000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25298000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16045000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24310000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16000000 | shares | |
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
1971000 | USD | |
CY2013Q3 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
0 | USD |
CY2014Q3 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
0 | USD |
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
0 | USD | |
ahp |
Accounts Receivable And Inventories
AccountsReceivableAndInventories
|
7566000 | USD | |
ahp |
Accounts Receivable And Inventories
AccountsReceivableAndInventories
|
2954000 | USD | |
CY2014Q1 | ahp |
Additional Public Offering Underwriter Term
AdditionalPublicOfferingUnderwriterTerm
|
P30D | |
CY2014Q3 | ahp |
Advisory Services Fee
AdvisoryServicesFee
|
3117000 | USD |
ahp |
Advisory Services Fee
AdvisoryServicesFee
|
0 | USD | |
CY2013Q3 | ahp |
Advisory Services Fee
AdvisoryServicesFee
|
0 | USD |
ahp |
Advisory Services Fee
AdvisoryServicesFee
|
9256000 | USD | |
ahp |
Amortizationof Intangible Liabilities Including Depreciationand Amortization
AmortizationofIntangibleLiabilitiesIncludingDepreciationandAmortization
|
160000 | USD | |
ahp |
Amortizationof Intangible Liabilities Including Depreciationand Amortization
AmortizationofIntangibleLiabilitiesIncludingDepreciationandAmortization
|
161000 | USD | |
ahp |
Cash Distributions Declared
CashDistributionsDeclared
|
1400000 | USD | |
CY2014Q3 | ahp |
Cash Distributions Declared
CashDistributionsDeclared
|
456000 | USD |
CY2013Q3 | ahp |
Cash Distributions Declared
CashDistributionsDeclared
|
0 | USD |
ahp |
Cash Distributions Declared
CashDistributionsDeclared
|
0 | USD | |
ahp |
Contributions Froma Noncontrolling Interestina Consolidated Entity
ContributionsFromaNoncontrollingInterestinaConsolidatedEntity
|
1109000 | USD | |
ahp |
Contributions Froma Noncontrolling Interestina Consolidated Entity
ContributionsFromaNoncontrollingInterestinaConsolidatedEntity
|
0 | USD | |
CY2014Q3 | ahp |
Distributed And Undistributed Income Loss From Continuing Operations Basic
DistributedAndUndistributedIncomeLossFromContinuingOperationsBasic
|
3359000 | USD |
CY2013Q3 | ahp |
Distributed And Undistributed Income Loss From Continuing Operations Basic
DistributedAndUndistributedIncomeLossFromContinuingOperationsBasic
|
400000 | USD |
ahp |
Distributed And Undistributed Income Loss From Continuing Operations Basic
DistributedAndUndistributedIncomeLossFromContinuingOperationsBasic
|
3977000 | USD | |
ahp |
Distributed And Undistributed Income Loss From Continuing Operations Basic
DistributedAndUndistributedIncomeLossFromContinuingOperationsBasic
|
-393000 | USD | |
CY2013Q3 | ahp |
Distributed And Undistributed Income Loss From Continuing Operations Diluted
DistributedAndUndistributedIncomeLossFromContinuingOperationsDiluted
|
400000 | USD |
CY2014Q3 | ahp |
Distributed And Undistributed Income Loss From Continuing Operations Diluted
DistributedAndUndistributedIncomeLossFromContinuingOperationsDiluted
|
4530000 | USD |
ahp |
Distributions Declaredbutnot Paidtoa Noncontrolling Interestina Consolidated Entity
DistributionsDeclaredbutnotPaidtoaNoncontrollingInterestinaConsolidatedEntity
|
296000 | USD | |
ahp |
Distributions Declaredbutnot Paidtoa Noncontrolling Interestina Consolidated Entity
DistributionsDeclaredbutnotPaidtoaNoncontrollingInterestinaConsolidatedEntity
|
887000 | USD | |
ahp |
Dividends Declaredbut Not Paid
DividendsDeclaredbutNotPaid
|
0 | USD | |
ahp |
Dividends Declaredbut Not Paid
DividendsDeclaredbutNotPaid
|
1726000 | USD | |
CY2013Q4 | ahp |
Dividends Payable Estimated Fair Value
DividendsPayableEstimatedFairValue
|
1245000 | USD |
CY2014Q3 | ahp |
Dividends Payable Estimated Fair Value
DividendsPayableEstimatedFairValue
|
1477000 | USD |
CY2013Q4 | ahp |
Due From Related Party Fair Value Disclosure
DueFromRelatedPartyFairValueDisclosure
|
12000 | USD |
CY2014Q3 | ahp |
Due From Related Party Fair Value Disclosure
DueFromRelatedPartyFairValueDisclosure
|
649000 | USD |
CY2013Q4 | ahp |
Due From Third Party Hotel Managers
DueFromThirdPartyHotelManagers
|
18480000 | USD |
CY2014Q3 | ahp |
Due From Third Party Hotel Managers
DueFromThirdPartyHotelManagers
|
6359000 | USD |
CY2014Q3 | ahp |
Due From Third Party Hotel Managers Fair Value Disclosure
DueFromThirdPartyHotelManagersFairValueDisclosure
|
6359000 | USD |
CY2013Q4 | ahp |
Due From Third Party Hotel Managers Fair Value Disclosure
DueFromThirdPartyHotelManagersFairValueDisclosure
|
18480000 | USD |
ahp |
Due To From Ashford Trust
DueToFromAshfordTrust
|
0 | USD | |
ahp |
Due To From Ashford Trust
DueToFromAshfordTrust
|
5875000 | USD | |
CY2014Q3 | ahp |
Due To Third Party Hotel Managers
DueToThirdPartyHotelManagers
|
980000 | USD |
CY2013Q4 | ahp |
Due To Third Party Hotel Managers
DueToThirdPartyHotelManagers
|
649000 | USD |
CY2013Q4 | ahp |
Due To Third Party Hotel Managers Fair Value Disclosure
DueToThirdPartyHotelManagersFairValueDisclosure
|
649000 | USD |
CY2014Q3 | ahp |
Due To Third Party Hotel Managers Fair Value Disclosure
DueToThirdPartyHotelManagersFairValueDisclosure
|
980000 | USD |
CY2014Q3 | ahp |
Dueto Ashford Trust Net
DuetoAshfordTrustNet
|
3815000 | USD |
CY2013Q4 | ahp |
Dueto Ashford Trust Net
DuetoAshfordTrustNet
|
13042000 | USD |
CY2013Q4 | ahp |
Dueto Related Party Fair Value Disclosure
DuetoRelatedPartyFairValueDisclosure
|
13042000 | USD |
CY2014Q3 | ahp |
Dueto Related Party Fair Value Disclosure
DuetoRelatedPartyFairValueDisclosure
|
3815000 | USD |
ahp |
Financed Insurance Premiums
FinancedInsurancePremiums
|
1207000 | USD | |
ahp |
Financed Insurance Premiums
FinancedInsurancePremiums
|
0 | USD | |
ahp |
Forfeitureof Restricted Sharesor Units
ForfeitureofRestrictedSharesorUnits
|
10000 | USD | |
ahp |
Forfeitureof Restricted Sharesor Units
ForfeitureofRestrictedSharesorUnits
|
0 | USD | |
ahp |
Income Loss From Continuing Operations Allocated To Unvested Shares
IncomeLossFromContinuingOperationsAllocatedToUnvestedShares
|
0 | USD | |
CY2014Q3 | ahp |
Income Loss From Continuing Operations Allocated To Unvested Shares
IncomeLossFromContinuingOperationsAllocatedToUnvestedShares
|
8000 | USD |
CY2013Q3 | ahp |
Income Loss From Continuing Operations Allocated To Unvested Shares
IncomeLossFromContinuingOperationsAllocatedToUnvestedShares
|
0 | USD |
ahp |
Income Loss From Continuing Operations Allocated To Unvested Shares
IncomeLossFromContinuingOperationsAllocatedToUnvestedShares
|
1000 | USD | |
ahp |
Increase Decrease In Due To From Third Party Hotel Managers
IncreaseDecreaseInDueToFromThirdPartyHotelManagers
|
12452000 | USD | |
ahp |
Increase Decrease In Due To From Third Party Hotel Managers
IncreaseDecreaseInDueToFromThirdPartyHotelManagers
|
-2370000 | USD | |
CY2014Q3 | ahp |
Incremental Common Shares Attributableto Assumed Conversionof Operating Partnership Units
IncrementalCommonSharesAttributabletoAssumedConversionofOperatingPartnershipUnits
|
9131000 | shares |
ahp |
Incremental Common Shares Attributableto Assumed Conversionof Operating Partnership Units
IncrementalCommonSharesAttributabletoAssumedConversionofOperatingPartnershipUnits
|
9005000 | shares | |
CY2013Q3 | ahp |
Incremental Common Shares Attributableto Assumed Conversionof Operating Partnership Units
IncrementalCommonSharesAttributabletoAssumedConversionofOperatingPartnershipUnits
|
8776000 | shares |
ahp |
Incremental Common Shares Attributableto Assumed Conversionof Operating Partnership Units
IncrementalCommonSharesAttributabletoAssumedConversionofOperatingPartnershipUnits
|
0 | shares | |
ahp |
Interest Expenseand Amortizationof Loan Costs
InterestExpenseandAmortizationofLoanCosts
|
24571000 | USD | |
CY2013Q3 | ahp |
Interest Expenseand Amortizationof Loan Costs
InterestExpenseandAmortizationofLoanCosts
|
8380000 | USD |
CY2014Q3 | ahp |
Interest Expenseand Amortizationof Loan Costs
InterestExpenseandAmortizationofLoanCosts
|
10137000 | USD |
ahp |
Interest Expenseand Amortizationof Loan Costs
InterestExpenseandAmortizationofLoanCosts
|
29159000 | USD | |
CY2013Q4 | ahp |
London Interbank Offered Rate Libor Rate
LondonInterbankOfferedRateLIBORRate
|
0.00168 | |
CY2014Q3 | ahp |
London Interbank Offered Rate Libor Rate
LondonInterbankOfferedRateLIBORRate
|
0.00157 | |
ahp |
Maturity Period Of Cash And Cash Equivalents Maximum
MaturityPeriodOfCashAndCashEquivalentsMaximum
|
P90D | ||
ahp |
Net Income Loss Attributable To Antidilutive Securities
NetIncomeLossAttributableToAntidilutiveSecurities
|
0 | USD | |
ahp |
Net Income Loss Attributable To Antidilutive Securities
NetIncomeLossAttributableToAntidilutiveSecurities
|
14000 | USD | |
CY2013Q3 | ahp |
Net Income Loss Attributable To Antidilutive Securities
NetIncomeLossAttributableToAntidilutiveSecurities
|
0 | USD |
CY2014Q3 | ahp |
Net Income Loss Attributable To Antidilutive Securities
NetIncomeLossAttributableToAntidilutiveSecurities
|
13000 | USD |
ahp |
Net Income Loss Excluding Redeemable Noncontrolling Interests Net Income Loss
NetIncomeLossExcludingRedeemableNoncontrollingInterestsNetIncomeLoss
|
3250000 | USD | |
CY2014Q3 | ahp |
Noncontrolling Interest Redeemable Adjustments
NoncontrollingInterestRedeemableAdjustments
|
30000000 | USD |
CY2013Q4 | ahp |
Noncontrolling Interest Redeemable Adjustments
NoncontrollingInterestRedeemableAdjustments
|
56000000 | USD |
CY2014Q3 | ahp |
Number Of Hotel Properties Managed By Third Party
NumberOfHotelPropertiesManagedByThirdParty
|
1 | hotel |
CY2014Q3 | ahp |
Number Of Hotel Properties With Joint Venture Interests
NumberOfHotelPropertiesWithJointVentureInterests
|
2 | hotel |
CY2013Q4 | ahp |
Number Of Hotel Properties With Joint Venture Interests
NumberOfHotelPropertiesWithJointVentureInterests
|
2 | hotel |
CY2013Q4 | ahp |
Numberof Independent Membersof Boardof Directors
NumberofIndependentMembersofBoardofDirectors
|
5 | member |
CY2013Q4 | ahp |
Numberof Sharesof Parent Company Common Stockfor Every One Shareof Common Stockof Subsidiary
NumberofSharesofParentCompanyCommonStockforEveryOneShareofCommonStockofSubsidiary
|
5 | shares |
CY2013Q4 | ahp |
Numberof Sharesof Subsidiary Receivedfor Every Five Sharesof Parent Common Stock
NumberofSharesofSubsidiaryReceivedforEveryFiveSharesofParentCommonStock
|
1 | shares |
ahp |
Other Assetsand Liabilities Acquired Net
OtherAssetsandLiabilitiesAcquiredNet
|
0 | USD | |
ahp |
Other Assetsand Liabilities Acquired Net
OtherAssetsandLiabilitiesAcquiredNet
|
-3615000 | USD | |
ahp |
Paymentsfor Spin Off Costs
PaymentsforSpinOffCosts
|
0 | USD | |
ahp |
Paymentsfor Spin Off Costs
PaymentsforSpinOffCosts
|
1091000 | USD | |
ahp |
Proceedsfrom Property Insurance
ProceedsfromPropertyInsurance
|
54000 | USD | |
ahp |
Proceedsfrom Property Insurance
ProceedsfromPropertyInsurance
|
0 | USD | |
ahp |
Property Taxes Insuranceand Other
PropertyTaxesInsuranceandOther
|
12127000 | USD | |
CY2014Q3 | ahp |
Property Taxes Insuranceand Other
PropertyTaxesInsuranceandOther
|
4076000 | USD |
CY2013Q3 | ahp |
Property Taxes Insuranceand Other
PropertyTaxesInsuranceandOther
|
3000000 | USD |
ahp |
Property Taxes Insuranceand Other
PropertyTaxesInsuranceandOther
|
8705000 | USD | |
CY2013Q4 | ahp |
Restricted Cash Estimated Fair Value
RestrictedCashEstimatedFairValue
|
5951000 | USD |
CY2014Q3 | ahp |
Restricted Cash Estimated Fair Value
RestrictedCashEstimatedFairValue
|
29365000 | USD |
ahp |
Restricted Cash Relatedto Improvementsand Additionsto Hotel Properties
RestrictedCashRelatedtoImprovementsandAdditionstoHotelProperties
|
0 | USD | |
ahp |
Restricted Cash Relatedto Improvementsand Additionsto Hotel Properties
RestrictedCashRelatedtoImprovementsandAdditionstoHotelProperties
|
20845000 | USD | |
CY2014Q3 | ahp |
Significance Of Current Credit Spreads To Level Three Input Considerations
SignificanceOfCurrentCreditSpreadsToLevelThreeInputConsiderations
|
0.1 | |
CY2013Q4 | ahp |
Unfavorable Management Contract Liabilities
UnfavorableManagementContractLiabilities
|
474000 | USD |
CY2014Q3 | ahp |
Unfavorable Management Contract Liabilities
UnfavorableManagementContractLiabilities
|
356000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001574085 | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25392291 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Ashford Hospitality Prime, Inc. |