|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$12.56M
11.82%
YoY
|
-$11.24M
14.34%
YoY
|
-$9.827M
49.26%
YoY
|
-$6.584M
51.18%
YoY
|
| Depreciation, Depletion And Amortization |
$840.0K
17.98%
YoY
|
$712.0K
83.03%
YoY
|
$389.0K
35.07%
YoY
|
$288.0K
N/A
|
| Cash From Operating Activities |
-$8.522M
-7.78%
YoY
|
-$9.241M
36.02%
YoY
|
-$6.794M
75.33%
YoY
|
-$3.875M
129.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.474M
17.36%
YoY
|
$1.256M
-23.41%
YoY
|
$1.640M
847.98%
YoY
|
$173.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.474M
17.36%
YoY
|
-$1.256M
-23.41%
YoY
|
-$1.640M
847.98%
YoY
|
-$173.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$403.0K
-54.05%
YoY
|
$877.0K
-92.1%
YoY
|
$11.10M
148.47%
YoY
|
$4.469M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.56M
66.58%
YoY
|
$8.138M
-24.45%
YoY
|
$10.77M
118.68%
YoY
|
$4.926M
121.19%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$8.522M
-7.78%
YoY
|
-$9.241M
36.02%
YoY
|
-$6.794M
75.33%
YoY
|
-$3.875M
129.56%
YoY
|
| Cash From Investing Activities |
-$1.474M
17.36%
YoY
|
-$1.256M
-23.41%
YoY
|
-$1.640M
847.98%
YoY
|
-$173.0K
N/A
|
| Cash From Financing Activities |
$13.56M
66.58%
YoY
|
$8.138M
-24.45%
YoY
|
$10.77M
118.68%
YoY
|
$4.926M
121.19%
YoY
|
| Net Change In Cash |
$3.560M
-250.91%
YoY
|
-$2.359M
-200.9%
YoY
|
$2.338M
166.29%
YoY
|
$878.0K
62.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.522M
-7.78%
YoY
|
-$9.241M
36.02%
YoY
|
-$6.794M
75.33%
YoY
|
-$3.875M
129.56%
YoY
|
| Capital Expenditures |
$1.474M
17.36%
YoY
|
$1.256M
-23.41%
YoY
|
$1.640M
847.98%
YoY
|
$173.0K
N/A
|
| Free Cash Flow |
-$9.996M
-4.77%
YoY
|
-$10.50M
24.46%
YoY
|
-$8.434M
108.35%
YoY
|
-$4.048M
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.689M
55.7%
YoY
|
-$687.0K
-75.89%
YoY
|
-$6.581M
775.13%
YoY
|
-$7.235M
157.84%
YoY
|
-$1.727M
-55.99%
YoY
|
-$2.850M
19.95%
YoY
|
-$752.0K
-64.69%
YoY
|
-$2.806M
60.07%
YoY
|
-$3.924M
28.91%
YoY
|
-$2.376M
-233.56%
YoY
|
-$2.130M
-68.72%
YoY
|
-$1.753M
-43.42%
YoY
|
-$3.044M
65.08%
YoY
|
$1.779M
-229.85%
YoY
|
-$6.809M
2403.31%
YoY
|
-$3.098M
N/A
|
-$1.844M
N/A
|
-$1.370M
N/A
|
-$272.0K
N/A
|
| Depreciation, Depletion And Amortization |
$351.0K
61.75%
YoY
|
$357.0K
70.81%
YoY
|
$202.0K
2.02%
YoY
|
$216.0K
12.5%
YoY
|
$217.0K
11.86%
YoY
|
$209.0K
10.0%
YoY
|
$198.0K
45.59%
YoY
|
$192.0K
39.13%
YoY
|
$194.0K
67.24%
YoY
|
$190.0K
153.33%
YoY
|
$136.0K
126.67%
YoY
|
$138.0K
112.31%
YoY
|
$116.0K
26.09%
YoY
|
$75.00K
8.7%
YoY
|
$60.00K
-3.23%
YoY
|
$65.00K
N/A
|
$92.00K
N/A
|
$69.00K
N/A
|
$62.00K
N/A
|
| Cash From Operating Activities |
-$1.759M
76.78%
YoY
|
-$958.0K
-66.71%
YoY
|
-$1.578M
-4.65%
YoY
|
-$2.994M
19.57%
YoY
|
-$995.0K
-60.17%
YoY
|
-$2.878M
65.78%
YoY
|
-$1.655M
-33.88%
YoY
|
-$2.504M
9.54%
YoY
|
-$2.498M
74.81%
YoY
|
-$1.736M
-7.46%
YoY
|
-$2.503M
108.06%
YoY
|
-$2.286M
83.47%
YoY
|
-$1.429M
-23.3%
YoY
|
-$1.876M
1757.43%
YoY
|
-$1.203M
539.89%
YoY
|
-$1.246M
95.6%
YoY
|
-$1.863M
383.9%
YoY
|
-$101.0K
N/A
|
-$188.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$512.0K
16.36%
YoY
|
$1.708M
365.4%
YoY
|
$222.0K
-40.96%
YoY
|
$291.0K
10.65%
YoY
|
$440.0K
57.71%
YoY
|
$367.0K
13.62%
YoY
|
$376.0K
-3.84%
YoY
|
$263.0K
-25.71%
YoY
|
$279.0K
-44.86%
YoY
|
$323.0K
-38.24%
YoY
|
$391.0K
52.14%
YoY
|
$354.0K
128.39%
YoY
|
$506.0K
4500.0%
YoY
|
$523.0K
8616.67%
YoY
|
$257.0K
25600.0%
YoY
|
$155.0K
N/A
|
$11.00K
N/A
|
$6.000K
N/A
|
$1.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.00K
N/A
|
-$225.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$472.0K
7.27%
YoY
|
-$1.933M
426.7%
YoY
|
-$222.0K
-40.96%
YoY
|
-$291.0K
10.65%
YoY
|
-$440.0K
57.71%
YoY
|
-$367.0K
13.62%
YoY
|
-$376.0K
-3.84%
YoY
|
-$263.0K
-25.71%
YoY
|
-$279.0K
-44.86%
YoY
|
-$323.0K
-38.24%
YoY
|
-$391.0K
52.14%
YoY
|
-$354.0K
128.39%
YoY
|
-$506.0K
4500.0%
YoY
|
-$523.0K
8616.67%
YoY
|
-$257.0K
N/A
|
-$155.0K
N/A
|
-$11.00K
N/A
|
-$6.000K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$4.725M
1072.46%
YoY
|
$13.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$403.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-98.0%
YoY
|
$730.0K
-86.32%
YoY
|
$0.00
-100.0%
YoY
|
$146.0K
-97.44%
YoY
|
$50.00K
-88.18%
YoY
|
$5.335M
89.66%
YoY
|
$18.00K
-94.86%
YoY
|
$5.701M
N/A
|
$423.0K
-42.99%
YoY
|
$2.813M
N/A
|
$350.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$164.0K
-113.86%
YoY
|
$4.606M
-2.97%
YoY
|
-$116.0K
-118.8%
YoY
|
$7.009M
214.16%
YoY
|
$1.183M
-69.15%
YoY
|
$4.747M
133.96%
YoY
|
$617.0K
1334.88%
YoY
|
$2.231M
-4309.43%
YoY
|
$3.835M
-26.85%
YoY
|
$2.029M
-4158.0%
YoY
|
$43.00K
-99.24%
YoY
|
-$53.00K
-114.6%
YoY
|
$5.243M
93.25%
YoY
|
-$50.00K
-118.8%
YoY
|
$5.632M
N/A
|
$363.0K
-51.08%
YoY
|
$2.713M
N/A
|
$266.0K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.759M
76.78%
YoY
|
-$958.0K
-66.71%
YoY
|
-$1.578M
-4.65%
YoY
|
-$2.994M
19.57%
YoY
|
-$995.0K
-60.17%
YoY
|
-$2.878M
65.78%
YoY
|
-$1.655M
-33.88%
YoY
|
-$2.504M
9.54%
YoY
|
-$2.498M
74.81%
YoY
|
-$1.736M
-7.46%
YoY
|
-$2.503M
108.06%
YoY
|
-$2.286M
83.47%
YoY
|
-$1.429M
-23.3%
YoY
|
-$1.876M
1757.43%
YoY
|
-$1.203M
539.89%
YoY
|
-$1.246M
95.6%
YoY
|
-$1.863M
383.9%
YoY
|
-$101.0K
N/A
|
-$188.0K
N/A
|
| Cash From Investing Activities |
-$472.0K
7.27%
YoY
|
-$1.933M
426.7%
YoY
|
-$222.0K
-40.96%
YoY
|
-$291.0K
10.65%
YoY
|
-$440.0K
57.71%
YoY
|
-$367.0K
13.62%
YoY
|
-$376.0K
-3.84%
YoY
|
-$263.0K
-25.71%
YoY
|
-$279.0K
-44.86%
YoY
|
-$323.0K
-38.24%
YoY
|
-$391.0K
52.14%
YoY
|
-$354.0K
128.39%
YoY
|
-$506.0K
4500.0%
YoY
|
-$523.0K
8616.67%
YoY
|
-$257.0K
N/A
|
-$155.0K
N/A
|
-$11.00K
N/A
|
-$6.000K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$164.0K
-113.86%
YoY
|
$4.606M
-2.97%
YoY
|
-$116.0K
-118.8%
YoY
|
$7.009M
214.16%
YoY
|
$1.183M
-69.15%
YoY
|
$4.747M
133.96%
YoY
|
$617.0K
1334.88%
YoY
|
$2.231M
-4309.43%
YoY
|
$3.835M
-26.85%
YoY
|
$2.029M
-4158.0%
YoY
|
$43.00K
-99.24%
YoY
|
-$53.00K
-114.6%
YoY
|
$5.243M
93.25%
YoY
|
-$50.00K
-118.8%
YoY
|
$5.632M
N/A
|
$363.0K
-51.08%
YoY
|
$2.713M
N/A
|
$266.0K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$2.395M
850.4%
YoY
|
$1.715M
14.18%
YoY
|
-$1.916M
35.5%
YoY
|
$3.724M
-794.78%
YoY
|
-$252.0K
-123.82%
YoY
|
$1.502M
-5106.67%
YoY
|
-$1.414M
-50.4%
YoY
|
-$536.0K
-80.1%
YoY
|
$1.058M
-68.02%
YoY
|
-$30.00K
-98.78%
YoY
|
-$2.851M
-168.34%
YoY
|
-$2.693M
159.44%
YoY
|
$3.308M
294.28%
YoY
|
-$2.449M
-1640.25%
YoY
|
$4.172M
-2319.15%
YoY
|
-$1.038M
-1088.57%
YoY
|
$839.0K
-317.92%
YoY
|
$159.0K
N/A
|
-$188.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.759M
76.78%
YoY
|
-$958.0K
-66.71%
YoY
|
-$1.578M
-4.65%
YoY
|
-$2.994M
19.57%
YoY
|
-$995.0K
-60.17%
YoY
|
-$2.878M
65.78%
YoY
|
-$1.655M
-33.88%
YoY
|
-$2.504M
9.54%
YoY
|
-$2.498M
74.81%
YoY
|
-$1.736M
-7.46%
YoY
|
-$2.503M
108.06%
YoY
|
-$2.286M
83.47%
YoY
|
-$1.429M
-23.3%
YoY
|
-$1.876M
1757.43%
YoY
|
-$1.203M
539.89%
YoY
|
-$1.246M
95.6%
YoY
|
-$1.863M
383.9%
YoY
|
-$101.0K
N/A
|
-$188.0K
N/A
|
| Capital Expenditures |
$512.0K
16.36%
YoY
|
$1.708M
365.4%
YoY
|
$222.0K
-40.96%
YoY
|
$291.0K
10.65%
YoY
|
$440.0K
57.71%
YoY
|
$367.0K
13.62%
YoY
|
$376.0K
-3.84%
YoY
|
$263.0K
-25.71%
YoY
|
$279.0K
-44.86%
YoY
|
$323.0K
-38.24%
YoY
|
$391.0K
52.14%
YoY
|
$354.0K
128.39%
YoY
|
$506.0K
4500.0%
YoY
|
$523.0K
8616.67%
YoY
|
$257.0K
25600.0%
YoY
|
$155.0K
N/A
|
$11.00K
N/A
|
$6.000K
N/A
|
$1.000K
N/A
|
| Free Cash Flow |
-$2.271M
58.26%
YoY
|
-$2.666M
-17.84%
YoY
|
-$1.800M
-11.37%
YoY
|
-$3.285M
18.72%
YoY
|
-$1.435M
-48.33%
YoY
|
-$3.245M
57.6%
YoY
|
-$2.031M
-29.82%
YoY
|
-$2.767M
4.81%
YoY
|
-$2.777M
43.51%
YoY
|
-$2.059M
-14.17%
YoY
|
-$2.894M
98.22%
YoY
|
-$2.640M
88.44%
YoY
|
-$1.935M
3.26%
YoY
|
-$2.399M
2142.06%
YoY
|
-$1.460M
672.49%
YoY
|
-$1.401M
N/A
|
-$1.874M
N/A
|
-$107.0K
N/A
|
-$189.0K
N/A
|
Loading...