|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$1.400M
11.45%
YoY
|
$1.256M
-9.76%
YoY
|
$1.392M
-9.01%
YoY
|
$1.530M
-9.47%
YoY
|
$1.690M
-4.52%
YoY
|
| Cost Of Revenue |
$790.0K
65.04%
YoY
|
$478.7K
-4.5%
YoY
|
$501.2K
-21.68%
YoY
|
$640.0K
-13.51%
YoY
|
$740.0K
12.12%
YoY
|
| Gross Profit |
$610.0K
-21.54%
YoY
|
$777.5K
-12.72%
YoY
|
$890.8K
-1.02%
YoY
|
$900.0K
-5.26%
YoY
|
$950.0K
-14.41%
YoY
|
| Selling, General & Admin |
$70.00K
35.08%
YoY
|
$51.82K
0.95%
YoY
|
$51.33K
2.66%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
25.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$50.00K
64.2%
YoY
|
$30.45K
86.47%
YoY
|
$16.33K
63.3%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
100.0%
YoY
|
| Operating Profit |
$560.0K
-25.04%
YoY
|
$747.0K
-14.58%
YoY
|
$874.5K
-1.74%
YoY
|
$890.0K
-4.3%
YoY
|
$930.0K
-15.45%
YoY
|
| Interest Expense |
-$1.370M
-64.24%
YoY
|
-$3.831M
-772.76%
YoY
|
$569.5K
-232.44%
YoY
|
-$430.0K
-136.13%
YoY
|
$1.190M
-206.25%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$810.0K
-73.74%
YoY
|
-$3.084M
-313.6%
YoY
|
$1.444M
213.92%
YoY
|
$460.0K
-78.3%
YoY
|
$2.120M
-21300.0%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$810.0K
-73.74%
YoY
|
-$3.084M
-313.6%
YoY
|
$1.444M
213.92%
YoY
|
$460.0K
-78.3%
YoY
|
$2.120M
-21300.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.51
-100.0%
YoY
|
-$1.914M
-313.4%
YoY
|
$896.8K
213.89%
YoY
|
$285.7K
-78.3%
YoY
|
$1.317M
-21168.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 | 2016 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$703.6K
1.54%
YoY
|
$710.0K
24.78%
YoY
|
$692.9K
0.84%
YoY
|
$569.0K
-15.34%
YoY
|
$687.2K
-4.56%
YoY
|
$672.1K
-9.18%
YoY
|
$720.0K
-10.0%
YoY
|
$740.0K
-11.9%
YoY
|
$800.0K
-5.88%
YoY
|
$840.0K
-5.62%
YoY
|
$850.0K
-4.49%
YoY
|
$890.0K
-1.11%
YoY
|
$890.0K
-2.2%
YoY
|
$900.0K
-2.17%
YoY
|
$910.0K
3.41%
YoY
|
$920.0K
N/A
|
$880.0K
N/A
|
| Cost Of Revenue |
$391.6K
5.69%
YoY
|
$420.0K
83.8%
YoY
|
$370.6K
48.13%
YoY
|
$228.5K
-10.5%
YoY
|
$250.2K
0.06%
YoY
|
$255.3K
-14.9%
YoY
|
$250.0K
-24.24%
YoY
|
$300.0K
-21.05%
YoY
|
$330.0K
-8.33%
YoY
|
$380.0K
8.57%
YoY
|
$360.0K
16.13%
YoY
|
$350.0K
20.69%
YoY
|
$310.0K
10.71%
YoY
|
$290.0K
11.54%
YoY
|
$280.0K
21.74%
YoY
|
$260.0K
N/A
|
$230.0K
N/A
|
| Gross Profit |
$311.9K
-3.23%
YoY
|
$280.0K
-17.77%
YoY
|
$322.3K
-26.24%
YoY
|
$340.5K
-18.3%
YoY
|
$437.0K
-7.02%
YoY
|
$416.8K
-5.28%
YoY
|
$470.0K
2.17%
YoY
|
$440.0K
-4.35%
YoY
|
$460.0K
-6.12%
YoY
|
$460.0K
-14.81%
YoY
|
$490.0K
-15.52%
YoY
|
$540.0K
-11.48%
YoY
|
$580.0K
-7.94%
YoY
|
$610.0K
-6.15%
YoY
|
$630.0K
-4.55%
YoY
|
$650.0K
N/A
|
$660.0K
N/A
|
| Selling, General & Admin |
$34.47K
33.19%
YoY
|
$40.00K
34.41%
YoY
|
$25.88K
17.32%
YoY
|
$29.76K
2.34%
YoY
|
$22.06K
10.3%
YoY
|
$29.08K
-3.07%
YoY
|
$20.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
0.0%
YoY
|
$10.00K
-66.67%
YoY
|
$20.00K
-50.0%
YoY
|
$30.00K
N/A
|
$40.00K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$139.3K
1224.43%
YoY
|
$40.00K
58.17%
YoY
|
$10.52K
104.27%
YoY
|
$25.29K
65.62%
YoY
|
$5.150K
N/A
|
$15.27K
52.7%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
$30.00K
N/A
|
| Operating Profit |
$172.6K
-44.65%
YoY
|
$240.0K
-23.86%
YoY
|
$311.8K
-27.79%
YoY
|
$315.2K
-21.5%
YoY
|
$431.8K
-8.12%
YoY
|
$401.5K
-6.62%
YoY
|
$470.0K
4.44%
YoY
|
$430.0K
-4.44%
YoY
|
$450.0K
-6.25%
YoY
|
$450.0K
-15.09%
YoY
|
$480.0K
-17.24%
YoY
|
$530.0K
-13.11%
YoY
|
$580.0K
-7.94%
YoY
|
$610.0K
-7.58%
YoY
|
$630.0K
0.0%
YoY
|
$660.0K
N/A
|
$630.0K
N/A
|
| Interest Expense |
$162.9K
-124.22%
YoY
|
-$700.0K
-68.7%
YoY
|
-$672.6K
-57.83%
YoY
|
-$2.236M
-495.31%
YoY
|
-$1.595M
N/A
|
$565.7K
-172.53%
YoY
|
$0.00
-100.0%
YoY
|
-$780.0K
-155.71%
YoY
|
$340.0K
-270.0%
YoY
|
$1.400M
-660.0%
YoY
|
-$200.0K
-77.01%
YoY
|
-$250.0K
-204.17%
YoY
|
-$870.0K
-44.59%
YoY
|
$240.0K
-59.32%
YoY
|
-$1.570M
-427.08%
YoY
|
$590.0K
N/A
|
$480.0K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$335.5K
-192.98%
YoY
|
-$450.0K
-76.58%
YoY
|
-$360.8K
-68.98%
YoY
|
-$1.921M
-298.62%
YoY
|
-$1.163M
-342.34%
YoY
|
$967.2K
-376.35%
YoY
|
$480.0K
-40.0%
YoY
|
-$350.0K
-118.92%
YoY
|
$800.0K
185.71%
YoY
|
$1.850M
560.71%
YoY
|
$280.0K
-196.55%
YoY
|
$280.0K
-67.06%
YoY
|
-$290.0K
-69.47%
YoY
|
$850.0K
-32.54%
YoY
|
-$950.0K
-186.36%
YoY
|
$1.260M
N/A
|
$1.100M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$335.5K
-192.98%
YoY
|
-$450.0K
-76.58%
YoY
|
-$360.8K
-68.98%
YoY
|
-$1.921M
-298.62%
YoY
|
-$1.163M
-342.34%
YoY
|
$967.2K
-376.35%
YoY
|
$480.0K
-40.0%
YoY
|
-$350.0K
-118.92%
YoY
|
$800.0K
185.71%
YoY
|
$1.850M
560.71%
YoY
|
$280.0K
-196.55%
YoY
|
$280.0K
-67.06%
YoY
|
-$290.0K
-69.47%
YoY
|
$850.0K
-32.54%
YoY
|
-$950.0K
-186.36%
YoY
|
$1.260M
N/A
|
$1.100M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.21
-194.35%
YoY
|
-$0.28
-100.0%
YoY
|
-$0.22
-100.0%
YoY
|
-$1.192M
-298.5%
YoY
|
-$722.0K
-342.18%
YoY
|
$600.3K
-376.15%
YoY
|
$298.1K
-40.0%
YoY
|
-$217.4K
-118.92%
YoY
|
$496.9K
185.71%
YoY
|
$1.149M
560.71%
YoY
|
$173.9K
-195.95%
YoY
|
$173.9K
-67.26%
YoY
|
-$181.2K
-69.47%
YoY
|
$531.3K
-32.54%
YoY
|
-$593.7K
-186.36%
YoY
|
$787.5K
N/A
|
$687.5K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...