|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$738.8M
-12.71%
YoY
|
-$846.4M
107.37%
YoY
|
-$408.2M
-28.43%
YoY
|
-$570.3M
-32.64%
YoY
|
-$846.6M
10.41%
YoY
|
| Depreciation, Depletion And Amortization |
$9.922M
26.31%
YoY
|
$7.855M
13.64%
YoY
|
$6.912M
398.7%
YoY
|
$1.386M
-94.44%
YoY
|
$24.93M
163.83%
YoY
|
| Cash From Operating Activities |
-$609.4M
4.63%
YoY
|
-$582.5M
75.58%
YoY
|
-$331.7M
11.43%
YoY
|
-$297.7M
-64.18%
YoY
|
-$831.1M
18.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$715.0K
-82.34%
YoY
|
$4.049M
32.84%
YoY
|
$3.048M
-49.82%
YoY
|
$6.074M
253.55%
YoY
|
$1.718M
-96.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.849M
-100.77%
YoY
|
-$240.9M
-281.31%
YoY
|
$132.9M
-144.48%
YoY
|
-$298.7M
-1156.65%
YoY
|
$28.27M
-112.51%
YoY
|
| Cash From Investing Activities |
$300.6M
-222.69%
YoY
|
-$245.0M
-288.69%
YoY
|
$129.8M
-142.6%
YoY
|
-$304.8M
-1247.9%
YoY
|
$26.55M
-109.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$189.2M
-71.6%
YoY
|
$666.2M
173.89%
YoY
|
$243.2M
-14.3%
YoY
|
$283.8M
-31.79%
YoY
|
$416.1M
29.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$439.1M
-35.21%
YoY
|
$677.8M
219.84%
YoY
|
$211.9M
-72.39%
YoY
|
$767.6M
-9.14%
YoY
|
$844.8M
7.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$609.4M
4.63%
YoY
|
-$582.5M
75.58%
YoY
|
-$331.7M
11.43%
YoY
|
-$297.7M
-64.18%
YoY
|
-$831.1M
18.24%
YoY
|
| Cash From Investing Activities |
$300.6M
-222.69%
YoY
|
-$245.0M
-288.69%
YoY
|
$129.8M
-142.6%
YoY
|
-$304.8M
-1247.9%
YoY
|
$26.55M
-109.84%
YoY
|
| Cash From Financing Activities |
$439.1M
-35.21%
YoY
|
$677.8M
219.84%
YoY
|
$211.9M
-72.39%
YoY
|
$767.6M
-9.14%
YoY
|
$844.8M
7.1%
YoY
|
| Net Change In Cash |
$130.2M
-187.07%
YoY
|
-$149.6M
-1671.86%
YoY
|
$9.516M
-94.25%
YoY
|
$165.5M
310.78%
YoY
|
$40.30M
-121.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$609.4M
4.63%
YoY
|
-$582.5M
75.58%
YoY
|
-$331.7M
11.43%
YoY
|
-$297.7M
-64.18%
YoY
|
-$831.1M
18.24%
YoY
|
| Capital Expenditures |
$715.0K
-82.34%
YoY
|
$4.049M
32.84%
YoY
|
$3.048M
-49.82%
YoY
|
$6.074M
253.55%
YoY
|
$1.718M
-96.08%
YoY
|
| Free Cash Flow |
-$610.2M
4.03%
YoY
|
-$586.5M
75.19%
YoY
|
-$334.8M
10.21%
YoY
|
-$303.8M
-63.53%
YoY
|
-$832.8M
11.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$130.5M
-41.12%
YoY
|
-$145.6M
-22.1%
YoY
|
-$173.4M
8.2%
YoY
|
-$198.1M
-38.03%
YoY
|
-$221.7M
23.49%
YoY
|
-$186.8M
29.07%
YoY
|
-$160.3M
56.28%
YoY
|
-$319.8M
253.94%
YoY
|
-$179.5M
154.64%
YoY
|
-$144.8M
-28.02%
YoY
|
-$102.6M
48.98%
YoY
|
-$90.35M
-79.53%
YoY
|
-$70.49M
-66.28%
YoY
|
-$201.1M
0.97%
YoY
|
-$68.85M
-59.93%
YoY
|
-$441.4M
109.57%
YoY
|
-$209.1M
-21.1%
YoY
|
-$199.2M
-8.52%
YoY
|
-$171.8M
-11.97%
YoY
|
| Depreciation, Depletion And Amortization |
$2.366M
5.34%
YoY
|
$2.573M
4.55%
YoY
|
$1.105M
10.5%
YoY
|
$1.060M
8.5%
YoY
|
$2.246M
55.33%
YoY
|
$2.461M
29.94%
YoY
|
$1.000M
16.69%
YoY
|
$977.0K
-46.64%
YoY
|
$1.446M
-12.31%
YoY
|
$1.894M
450.58%
YoY
|
$857.0K
272.61%
YoY
|
$1.831M
-65.97%
YoY
|
$1.649M
-62.54%
YoY
|
$344.0K
-95.67%
YoY
|
$230.0K
-95.97%
YoY
|
$5.381M
-13.6%
YoY
|
$4.402M
-12.83%
YoY
|
$7.947M
64.88%
YoY
|
$5.707M
23.26%
YoY
|
| Cash From Operating Activities |
-$149.9M
-9.21%
YoY
|
-$130.7M
-23.47%
YoY
|
-$145.7M
3.14%
YoY
|
-$167.9M
0.08%
YoY
|
-$165.1M
60.88%
YoY
|
-$170.7M
48.63%
YoY
|
-$141.3M
49.01%
YoY
|
-$167.8M
277.98%
YoY
|
-$102.6M
32.2%
YoY
|
-$114.9M
52.35%
YoY
|
-$94.81M
-0.78%
YoY
|
-$44.39M
-66.88%
YoY
|
-$77.64M
228.36%
YoY
|
-$75.41M
-61.01%
YoY
|
-$95.56M
-53.38%
YoY
|
-$134.0M
-40.97%
YoY
|
-$23.64M
-88.5%
YoY
|
-$193.4M
-8.88%
YoY
|
-$205.0M
24.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$8.000K
-83.67%
YoY
|
$13.00K
-97.87%
YoY
|
$233.0K
-92.1%
YoY
|
$461.0K
4.77%
YoY
|
$49.00K
-89.57%
YoY
|
$611.0K
-51.12%
YoY
|
$2.949M
395.63%
YoY
|
$440.0K
-40.14%
YoY
|
$470.0K
56.67%
YoY
|
$1.250M
-72.37%
YoY
|
$595.0K
-98.95%
YoY
|
$735.0K
43.55%
YoY
|
$300.0K
476.92%
YoY
|
$4.524M
50166.67%
YoY
|
$56.88M
12080.09%
YoY
|
$512.0K
-56.97%
YoY
|
$52.00K
-94.02%
YoY
|
$9.000K
-99.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.21M
-90.8%
YoY
|
-$13.73M
-84.33%
YoY
|
$165.0M
-277.81%
YoY
|
-$15.31M
-83.88%
YoY
|
$165.3M
379.65%
YoY
|
-$87.63M
2444.34%
YoY
|
-$92.79M
-255.19%
YoY
|
-$94.98M
-223.6%
YoY
|
$34.47M
-10739.2%
YoY
|
-$3.444M
-98.69%
YoY
|
$59.79M
N/A
|
$76.85M
-32.5%
YoY
|
-$324.0K
-99.87%
YoY
|
-$263.7M
51.33%
YoY
|
$0.00
-100.0%
YoY
|
$113.9M
175.45%
YoY
|
-$243.8M
-301.52%
YoY
|
-$174.3M
-3094.19%
YoY
|
$40.24M
-117.48%
YoY
|
| Cash From Investing Activities |
$15.21M
-90.77%
YoY
|
-$13.74M
-84.33%
YoY
|
$165.0M
-276.63%
YoY
|
-$15.55M
-84.13%
YoY
|
$164.9M
384.5%
YoY
|
-$87.68M
2140.06%
YoY
|
-$93.40M
-259.55%
YoY
|
-$97.93M
-228.43%
YoY
|
$34.03M
-3313.5%
YoY
|
-$3.914M
-98.52%
YoY
|
$58.54M
-1393.99%
YoY
|
$76.25M
33.85%
YoY
|
-$1.059M
-99.57%
YoY
|
-$264.0M
51.46%
YoY
|
-$4.524M
-111.25%
YoY
|
$56.97M
39.4%
YoY
|
-$244.3M
-303.95%
YoY
|
-$174.3M
-3621.49%
YoY
|
$40.23M
-116.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$178.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.76M
-12.42%
YoY
|
$269.4M
-17.8%
YoY
|
$39.66M
92.45%
YoY
|
$23.85M
589.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$179.0M
48413.82%
YoY
|
$188.8M
-30.81%
YoY
|
$122.0K
-99.85%
YoY
|
$249.8M
-22.2%
YoY
|
$369.0K
-89.22%
YoY
|
$272.9M
11.26%
YoY
|
$80.38M
-302.66%
YoY
|
$321.1M
-1678.85%
YoY
|
$3.423M
-87.16%
YoY
|
$245.2M
-53.74%
YoY
|
-$39.66M
-131.1%
YoY
|
-$20.34M
-114.33%
YoY
|
$26.67M
-90.05%
YoY
|
$530.2M
1330.44%
YoY
|
$127.5M
-64.73%
YoY
|
$141.9M
463.94%
YoY
|
$268.0M
-36.35%
YoY
|
$37.06M
91.45%
YoY
|
$361.6M
-23.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$149.9M
-9.21%
YoY
|
-$130.7M
-23.47%
YoY
|
-$145.7M
3.14%
YoY
|
-$167.9M
0.08%
YoY
|
-$165.1M
60.88%
YoY
|
-$170.7M
48.63%
YoY
|
-$141.3M
49.01%
YoY
|
-$167.8M
277.98%
YoY
|
-$102.6M
32.2%
YoY
|
-$114.9M
52.35%
YoY
|
-$94.81M
-0.78%
YoY
|
-$44.39M
-66.88%
YoY
|
-$77.64M
228.36%
YoY
|
-$75.41M
-61.01%
YoY
|
-$95.56M
-53.38%
YoY
|
-$134.0M
-40.97%
YoY
|
-$23.64M
-88.5%
YoY
|
-$193.4M
-8.88%
YoY
|
-$205.0M
24.92%
YoY
|
| Cash From Investing Activities |
$15.21M
-90.77%
YoY
|
-$13.74M
-84.33%
YoY
|
$165.0M
-276.63%
YoY
|
-$15.55M
-84.13%
YoY
|
$164.9M
384.5%
YoY
|
-$87.68M
2140.06%
YoY
|
-$93.40M
-259.55%
YoY
|
-$97.93M
-228.43%
YoY
|
$34.03M
-3313.5%
YoY
|
-$3.914M
-98.52%
YoY
|
$58.54M
-1393.99%
YoY
|
$76.25M
33.85%
YoY
|
-$1.059M
-99.57%
YoY
|
-$264.0M
51.46%
YoY
|
-$4.524M
-111.25%
YoY
|
$56.97M
39.4%
YoY
|
-$244.3M
-303.95%
YoY
|
-$174.3M
-3621.49%
YoY
|
$40.23M
-116.07%
YoY
|
| Cash From Financing Activities |
$179.0M
48413.82%
YoY
|
$188.8M
-30.81%
YoY
|
$122.0K
-99.85%
YoY
|
$249.8M
-22.2%
YoY
|
$369.0K
-89.22%
YoY
|
$272.9M
11.26%
YoY
|
$80.38M
-302.66%
YoY
|
$321.1M
-1678.85%
YoY
|
$3.423M
-87.16%
YoY
|
$245.2M
-53.74%
YoY
|
-$39.66M
-131.1%
YoY
|
-$20.34M
-114.33%
YoY
|
$26.67M
-90.05%
YoY
|
$530.2M
1330.44%
YoY
|
$127.5M
-64.73%
YoY
|
$141.9M
463.94%
YoY
|
$268.0M
-36.35%
YoY
|
$37.06M
91.45%
YoY
|
$361.6M
-23.44%
YoY
|
| Net Change In Cash |
$44.33M
30053.74%
YoY
|
$44.40M
207.55%
YoY
|
$19.37M
-112.56%
YoY
|
$66.35M
19.77%
YoY
|
$147.0K
-100.23%
YoY
|
$14.44M
-88.58%
YoY
|
-$154.3M
103.21%
YoY
|
$55.39M
380.77%
YoY
|
-$65.19M
25.33%
YoY
|
$126.4M
-33.72%
YoY
|
-$75.93M
-376.52%
YoY
|
$11.52M
-82.24%
YoY
|
-$52.01M
-67650.65%
YoY
|
$190.8M
-157.69%
YoY
|
$27.46M
-86.05%
YoY
|
$64.86M
-140.28%
YoY
|
$77.00K
-99.98%
YoY
|
-$330.6M
75.94%
YoY
|
$196.8M
240.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$149.9M
-9.21%
YoY
|
-$130.7M
-23.47%
YoY
|
-$145.7M
3.14%
YoY
|
-$167.9M
0.08%
YoY
|
-$165.1M
60.88%
YoY
|
-$170.7M
48.63%
YoY
|
-$141.3M
49.01%
YoY
|
-$167.8M
277.98%
YoY
|
-$102.6M
32.2%
YoY
|
-$114.9M
52.35%
YoY
|
-$94.81M
-0.78%
YoY
|
-$44.39M
-66.88%
YoY
|
-$77.64M
228.36%
YoY
|
-$75.41M
-61.01%
YoY
|
-$95.56M
-53.38%
YoY
|
-$134.0M
-40.97%
YoY
|
-$23.64M
-88.5%
YoY
|
-$193.4M
-8.88%
YoY
|
-$205.0M
24.92%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$8.000K
-83.67%
YoY
|
$13.00K
-97.87%
YoY
|
$233.0K
-92.1%
YoY
|
$461.0K
4.77%
YoY
|
$49.00K
-89.57%
YoY
|
$611.0K
-51.12%
YoY
|
$2.949M
395.63%
YoY
|
$440.0K
-40.14%
YoY
|
$470.0K
56.67%
YoY
|
$1.250M
-72.37%
YoY
|
$595.0K
-98.95%
YoY
|
$735.0K
43.55%
YoY
|
$300.0K
476.92%
YoY
|
$4.524M
50166.67%
YoY
|
$56.88M
12080.09%
YoY
|
$512.0K
-56.97%
YoY
|
$52.00K
-94.02%
YoY
|
$9.000K
-99.96%
YoY
|
| Free Cash Flow |
-$149.9M
-9.46%
YoY
|
-$130.7M
-23.49%
YoY
|
-$145.7M
2.71%
YoY
|
-$168.2M
-1.51%
YoY
|
-$165.6M
60.64%
YoY
|
-$170.8M
48.06%
YoY
|
-$141.9M
47.71%
YoY
|
-$170.7M
279.54%
YoY
|
-$103.1M
31.52%
YoY
|
-$115.4M
52.37%
YoY
|
-$96.06M
-4.02%
YoY
|
-$44.99M
-76.44%
YoY
|
-$78.37M
224.45%
YoY
|
-$75.71M
-60.86%
YoY
|
-$100.1M
-51.18%
YoY
|
-$190.9M
-16.09%
YoY
|
-$24.16M
-88.32%
YoY
|
-$193.4M
-9.23%
YoY
|
-$205.0M
11.28%
YoY
|
Loading...