|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.91M
64.93%
YoY
|
-$9.040M
13.89%
YoY
|
-$7.937M
-2.66%
YoY
|
-$8.154M
28.89%
YoY
|
-$6.326M
-12.96%
YoY
|
| Depreciation, Depletion And Amortization |
$170.4K
4.94%
YoY
|
$162.3K
-30.35%
YoY
|
$233.1K
2189.43%
YoY
|
$10.18K
111.2%
YoY
|
$4.820K
-78.33%
YoY
|
| Cash From Operating Activities |
-$9.329M
28.41%
YoY
|
-$7.265M
20.32%
YoY
|
-$6.038M
48.32%
YoY
|
-$4.071M
98.68%
YoY
|
-$2.049M
-7.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$60.57K
-23.41%
YoY
|
$79.08K
245.31%
YoY
|
$22.90K
-89.59%
YoY
|
$220.0K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
$2.186M
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$2.187M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$60.57K
-23.41%
YoY
|
-$79.08K
-96.42%
YoY
|
-$2.209M
904.33%
YoY
|
-$220.0K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.73M
161.82%
YoY
|
$5.628M
-1731.26%
YoY
|
-$345.0K
-102.41%
YoY
|
$14.34M
331.2%
YoY
|
$3.327M
93.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.329M
28.41%
YoY
|
-$7.265M
20.32%
YoY
|
-$6.038M
48.32%
YoY
|
-$4.071M
98.68%
YoY
|
-$2.049M
-7.19%
YoY
|
| Cash From Investing Activities |
-$60.57K
-23.41%
YoY
|
-$79.08K
-96.42%
YoY
|
-$2.209M
904.33%
YoY
|
-$220.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$14.73M
161.82%
YoY
|
$5.628M
-1731.26%
YoY
|
-$345.0K
-102.41%
YoY
|
$14.34M
331.2%
YoY
|
$3.327M
93.95%
YoY
|
| Net Change In Cash |
$5.344M
-411.4%
YoY
|
-$1.716M
-80.03%
YoY
|
-$8.592M
-185.47%
YoY
|
$10.05M
686.92%
YoY
|
$1.278M
-357.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.329M
28.41%
YoY
|
-$7.265M
20.32%
YoY
|
-$6.038M
48.32%
YoY
|
-$4.071M
98.68%
YoY
|
-$2.049M
-7.19%
YoY
|
| Capital Expenditures |
$60.57K
-23.41%
YoY
|
$79.08K
245.31%
YoY
|
$22.90K
-89.59%
YoY
|
$220.0K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$9.389M
27.85%
YoY
|
-$7.344M
21.17%
YoY
|
-$6.061M
41.25%
YoY
|
-$4.291M
109.41%
YoY
|
-$2.049M
-7.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.631M
36.47%
YoY
|
-$3.138M
5.75%
YoY
|
-$5.051M
152.45%
YoY
|
-$4.061M
92.43%
YoY
|
-$2.660M
35.61%
YoY
|
-$2.967M
25.02%
YoY
|
-$2.001M
-12.66%
YoY
|
-$2.110M
21.27%
YoY
|
-$1.962M
27.99%
YoY
|
-$2.373M
41.72%
YoY
|
-$2.291M
-53.43%
YoY
|
-$1.740M
1876.35%
YoY
|
-$1.533M
4.13%
YoY
|
-$1.675M
-73.53%
YoY
|
-$4.919M
224.98%
YoY
|
-$88.05K
-105.95%
YoY
|
-$1.472M
105.54%
YoY
|
-$6.326M
N/A
|
| Depreciation, Depletion And Amortization |
$24.41K
-44.23%
YoY
|
$123.7K
-19.47%
YoY
|
$44.60K
10.2%
YoY
|
$44.47K
10.5%
YoY
|
$43.76K
12.76%
YoY
|
$153.6K
2.68%
YoY
|
$40.47K
72.22%
YoY
|
$40.24K
91.63%
YoY
|
$38.81K
76.41%
YoY
|
$149.6K
1940.79%
YoY
|
$23.50K
2951.95%
YoY
|
$21.00K
1919.23%
YoY
|
$22.00K
2015.38%
YoY
|
$7.330K
130.5%
YoY
|
$770.00
N/A
|
$1.040K
-12.61%
YoY
|
$1.040K
-36.59%
YoY
|
$3.180K
N/A
|
| Cash From Operating Activities |
-$3.227M
96.57%
YoY
|
-$2.560M
52.61%
YoY
|
-$2.480M
45.11%
YoY
|
-$2.647M
72.75%
YoY
|
-$1.642M
-30.02%
YoY
|
-$1.677M
3.67%
YoY
|
-$1.709M
11.71%
YoY
|
-$1.532M
12.68%
YoY
|
-$2.346M
53.43%
YoY
|
-$1.618M
24.39%
YoY
|
-$1.530M
-13.07%
YoY
|
-$1.360M
261.55%
YoY
|
-$1.529M
141.19%
YoY
|
-$1.301M
-21.48%
YoY
|
-$1.760M
N/A
|
-$376.1K
3.72%
YoY
|
-$634.0K
61.5%
YoY
|
-$1.656M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.663K
-88.85%
YoY
|
$0.00
N/A
|
-$3.600K
-138.26%
YoY
|
$13.40K
-52.62%
YoY
|
$50.79K
22.71%
YoY
|
$0.00
-100.0%
YoY
|
$9.410K
N/A
|
$28.28K
630.75%
YoY
|
$41.39K
28.08%
YoY
|
-$17.10K
-107.77%
YoY
|
$0.00
N/A
|
$3.870K
N/A
|
$32.31K
N/A
|
$220.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.500K
N/A
|
-$2.190M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.663K
-88.85%
YoY
|
$0.00
N/A
|
$3.600K
-138.26%
YoY
|
-$13.40K
-52.62%
YoY
|
-$50.79K
22.71%
YoY
|
$0.00
-100.0%
YoY
|
-$9.410K
-99.57%
YoY
|
-$28.28K
630.75%
YoY
|
-$41.39K
28.08%
YoY
|
$10.60K
-104.82%
YoY
|
-$2.180M
N/A
|
-$3.870K
N/A
|
-$32.31K
N/A
|
-$220.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$118.5K
-111.48%
YoY
|
$1.340M
-33.85%
YoY
|
$9.343M
458.15%
YoY
|
$3.019M
-3411.9%
YoY
|
$1.032M
-48.89%
YoY
|
$2.026M
-2483.97%
YoY
|
$1.674M
-3447.84%
YoY
|
-$91.15K
-27.71%
YoY
|
$2.019M
-2523.25%
YoY
|
-$84.98K
-84.92%
YoY
|
-$50.00K
-100.33%
YoY
|
-$126.1K
-71.18%
YoY
|
-$83.32K
-127.65%
YoY
|
-$563.6K
-120.2%
YoY
|
$15.04M
N/A
|
-$437.5K
-167.31%
YoY
|
$301.4K
-43.91%
YoY
|
$2.789M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.227M
96.57%
YoY
|
-$2.560M
52.61%
YoY
|
-$2.480M
45.11%
YoY
|
-$2.647M
72.75%
YoY
|
-$1.642M
-30.02%
YoY
|
-$1.677M
3.67%
YoY
|
-$1.709M
11.71%
YoY
|
-$1.532M
12.68%
YoY
|
-$2.346M
53.43%
YoY
|
-$1.618M
24.39%
YoY
|
-$1.530M
-13.07%
YoY
|
-$1.360M
261.55%
YoY
|
-$1.529M
141.19%
YoY
|
-$1.301M
-21.48%
YoY
|
-$1.760M
N/A
|
-$376.1K
3.72%
YoY
|
-$634.0K
61.5%
YoY
|
-$1.656M
N/A
|
| Cash From Investing Activities |
-$5.663K
-88.85%
YoY
|
$0.00
N/A
|
$3.600K
-138.26%
YoY
|
-$13.40K
-52.62%
YoY
|
-$50.79K
22.71%
YoY
|
$0.00
-100.0%
YoY
|
-$9.410K
-99.57%
YoY
|
-$28.28K
630.75%
YoY
|
-$41.39K
28.08%
YoY
|
$10.60K
-104.82%
YoY
|
-$2.180M
N/A
|
-$3.870K
N/A
|
-$32.31K
N/A
|
-$220.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$118.5K
-111.48%
YoY
|
$1.340M
-33.85%
YoY
|
$9.343M
458.15%
YoY
|
$3.019M
-3411.9%
YoY
|
$1.032M
-48.89%
YoY
|
$2.026M
-2483.97%
YoY
|
$1.674M
-3447.84%
YoY
|
-$91.15K
-27.71%
YoY
|
$2.019M
-2523.25%
YoY
|
-$84.98K
-84.92%
YoY
|
-$50.00K
-100.33%
YoY
|
-$126.1K
-71.18%
YoY
|
-$83.32K
-127.65%
YoY
|
-$563.6K
-120.2%
YoY
|
$15.04M
N/A
|
-$437.5K
-167.31%
YoY
|
$301.4K
-43.91%
YoY
|
$2.789M
N/A
|
| Net Change In Cash |
-$3.351M
407.34%
YoY
|
-$1.220M
-449.73%
YoY
|
$6.866M
-15453.98%
YoY
|
$358.2K
-121.68%
YoY
|
-$660.6K
79.31%
YoY
|
$348.7K
-120.61%
YoY
|
-$44.72K
-98.81%
YoY
|
-$1.652M
10.87%
YoY
|
-$368.4K
-77.6%
YoY
|
-$1.692M
-18.81%
YoY
|
-$3.760M
-128.31%
YoY
|
-$1.490M
83.12%
YoY
|
-$1.645M
394.47%
YoY
|
-$2.084M
-283.98%
YoY
|
$13.28M
N/A
|
-$813.6K
-383.16%
YoY
|
-$332.6K
-329.85%
YoY
|
$1.133M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.227M
96.57%
YoY
|
-$2.560M
52.61%
YoY
|
-$2.480M
45.11%
YoY
|
-$2.647M
72.75%
YoY
|
-$1.642M
-30.02%
YoY
|
-$1.677M
3.67%
YoY
|
-$1.709M
11.71%
YoY
|
-$1.532M
12.68%
YoY
|
-$2.346M
53.43%
YoY
|
-$1.618M
24.39%
YoY
|
-$1.530M
-13.07%
YoY
|
-$1.360M
261.55%
YoY
|
-$1.529M
141.19%
YoY
|
-$1.301M
-21.48%
YoY
|
-$1.760M
N/A
|
-$376.1K
3.72%
YoY
|
-$634.0K
61.5%
YoY
|
-$1.656M
N/A
|
| Capital Expenditures |
$5.663K
-88.85%
YoY
|
$0.00
N/A
|
-$3.600K
-138.26%
YoY
|
$13.40K
-52.62%
YoY
|
$50.79K
22.71%
YoY
|
$0.00
-100.0%
YoY
|
$9.410K
N/A
|
$28.28K
630.75%
YoY
|
$41.39K
28.08%
YoY
|
-$17.10K
-107.77%
YoY
|
$0.00
N/A
|
$3.870K
N/A
|
$32.31K
N/A
|
$220.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$3.233M
91.01%
YoY
|
-$2.560M
52.61%
YoY
|
-$2.477M
44.11%
YoY
|
-$2.661M
70.47%
YoY
|
-$1.693M
-29.1%
YoY
|
-$1.677M
4.78%
YoY
|
-$1.719M
12.33%
YoY
|
-$1.561M
14.44%
YoY
|
-$2.387M
52.9%
YoY
|
-$1.601M
5.27%
YoY
|
-$1.530M
N/A
|
-$1.364M
N/A
|
-$1.561M
146.28%
YoY
|
-$1.521M
-8.2%
YoY
|
N/A
|
N/A
|
-$634.0K
N/A
|
-$1.656M
N/A
|
Loading...