|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$797.2K
10301.1%
YoY
|
$7.665K
-91.4%
YoY
|
$89.16K
-58.31%
YoY
|
$213.8K
342.99%
YoY
|
$48.27K
-60.63%
YoY
|
| Cost Of Revenue |
$21.80K
1207.74%
YoY
|
$1.667K
-95.37%
YoY
|
$35.99K
89.94%
YoY
|
$18.95K
222.16%
YoY
|
$5.881K
-93.87%
YoY
|
| Gross Profit |
$775.4K
12827.64%
YoY
|
$5.998K
-88.72%
YoY
|
$53.17K
-72.72%
YoY
|
$194.9K
359.76%
YoY
|
$42.39K
58.93%
YoY
|
| Selling, General & Admin |
$3.794M
5.03%
YoY
|
$3.612M
25.65%
YoY
|
$2.875M
-15.68%
YoY
|
$3.410M
-8.85%
YoY
|
$3.741M
18.1%
YoY
|
| Research & Development |
$1.769M
19.29%
YoY
|
$1.483M
66.42%
YoY
|
$891.1K
-38.95%
YoY
|
$1.459M
-9.12%
YoY
|
$1.606M
-62.42%
YoY
|
| Depreciation & Amortization |
$44.00K
37.66%
YoY
|
$31.97K
24.73%
YoY
|
$25.63K
-6.63%
YoY
|
$27.45K
-1.18%
YoY
|
$27.78K
-3.96%
YoY
|
| Operating Expenses |
$5.629M
9.72%
YoY
|
$5.130M
32.32%
YoY
|
$3.877M
-21.07%
YoY
|
$4.912M
-11.63%
YoY
|
$5.558M
-27.0%
YoY
|
| Operating Profit |
-$4.832M
-5.68%
YoY
|
-$5.123M
35.24%
YoY
|
-$3.788M
-19.37%
YoY
|
-$4.698M
-14.74%
YoY
|
-$5.510M
-26.45%
YoY
|
| Interest Expense |
$223.9K
-71.18%
YoY
|
$776.8K
300.32%
YoY
|
$194.0K
28.53%
YoY
|
$151.0K
-126.69%
YoY
|
-$565.7K
10.71%
YoY
|
| Other Income/Expense, Net |
$1.323M
-1576.48%
YoY
|
-$89.60K
-617.72%
YoY
|
$17.31K
-94.61%
YoY
|
$321.2K
7.24%
YoY
|
$299.5K
-92.49%
YoY
|
| Pretax Income |
-$3.509M
-32.68%
YoY
|
-$5.212M
38.23%
YoY
|
-$3.770M
-13.85%
YoY
|
-$4.377M
-16.0%
YoY
|
-$5.211M
48.6%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.440M
-34.0%
YoY
|
-$5.212M
38.23%
YoY
|
-$3.770M
-13.85%
YoY
|
-$4.377M
-16.0%
YoY
|
-$5.211M
48.6%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.19
-61.48%
YoY
|
-$0.49
8.1%
YoY
|
-$0.45
-25.63%
YoY
|
-$0.61
-100.0%
YoY
|
-$802.4K
24.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
18.49M shares
447.18%
YoY
|
3.378M shares
25.25%
YoY
|
2.697M shares
86.29%
YoY
|
1.448M shares
37.2%
YoY
|
1.055M shares
-7.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$214.5K
59.04%
YoY
|
N/A
|
$635.2K
N/A
|
$178.2K
4306.38%
YoY
|
$134.9K
3626.49%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.045K
-79.4%
YoY
|
$3.620K
-91.05%
YoY
|
$18.94K
-77.15%
YoY
|
$10.15K
-89.26%
YoY
|
$19.64K
22.7%
YoY
|
$40.44K
97.1%
YoY
|
$82.88K
508.96%
YoY
|
$94.44K
971.12%
YoY
|
$16.00K
1.81%
YoY
|
$20.52K
102.67%
YoY
|
$13.61K
-38.75%
YoY
|
$8.817K
-70.42%
YoY
|
| Cost Of Revenue |
$25.18K
N/A
|
N/A
|
$358.8K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.667K
-80.79%
YoY
|
$13.05K
50.35%
YoY
|
$3.881K
65.64%
YoY
|
$10.38K
280.77%
YoY
|
$8.676K
463.38%
YoY
|
$8.680K
257.2%
YoY
|
$2.343K
129.26%
YoY
|
$2.725K
51.73%
YoY
|
$1.540K
144.44%
YoY
|
$2.430K
-91.61%
YoY
|
$1.022K
-93.82%
YoY
|
| Gross Profit |
$189.4K
40.37%
YoY
|
N/A
|
$276.4K
N/A
|
$178.2K
4305.44%
YoY
|
$134.9K
6807.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.045K
-56.31%
YoY
|
$1.953K
-93.85%
YoY
|
$5.890K
-92.06%
YoY
|
$6.264K
-93.2%
YoY
|
$9.259K
-30.26%
YoY
|
$31.77K
67.37%
YoY
|
$74.20K
563.69%
YoY
|
$92.10K
1081.5%
YoY
|
$13.28K
-4.63%
YoY
|
$18.98K
100.0%
YoY
|
$11.18K
-266.12%
YoY
|
$7.795K
-41.21%
YoY
|
| Selling, General & Admin |
$775.5K
-12.49%
YoY
|
N/A
|
$1.145M
-3.98%
YoY
|
$1.223M
47.33%
YoY
|
$886.1K
18.13%
YoY
|
$839.2K
20.99%
YoY
|
$1.193M
76.86%
YoY
|
$830.3K
16.78%
YoY
|
$750.1K
-5.77%
YoY
|
$693.6K
-3.28%
YoY
|
$674.5K
-12.61%
YoY
|
$711.0K
-27.58%
YoY
|
$796.1K
-15.22%
YoY
|
$717.1K
-34.97%
YoY
|
$771.8K
-13.5%
YoY
|
$981.8K
17.62%
YoY
|
$939.0K
3.06%
YoY
|
$1.103M
35.82%
YoY
|
$892.2K
17.77%
YoY
|
| Research & Development |
$352.3K
117.6%
YoY
|
N/A
|
$1.005M
118.34%
YoY
|
$296.9K
-44.65%
YoY
|
$161.9K
-24.28%
YoY
|
$272.5K
112.39%
YoY
|
$460.1K
60.35%
YoY
|
$536.4K
124.97%
YoY
|
$213.8K
-9.92%
YoY
|
$128.3K
-76.07%
YoY
|
$287.0K
-16.23%
YoY
|
$238.4K
-37.74%
YoY
|
$237.4K
19.98%
YoY
|
$536.1K
128.69%
YoY
|
$342.6K
-41.94%
YoY
|
$383.0K
210.68%
YoY
|
$197.8K
-69.94%
YoY
|
$234.4K
-74.79%
YoY
|
$590.0K
-54.24%
YoY
|
| Depreciation & Amortization |
$2.610K
-30.66%
YoY
|
-$124.8K
-1060.0%
YoY
|
$1.474K
-77.04%
YoY
|
$4.130K
-35.66%
YoY
|
$3.764K
-41.36%
YoY
|
$13.00K
90.9%
YoY
|
$6.420K
0.02%
YoY
|
$6.419K
-0.02%
YoY
|
$6.419K
0.77%
YoY
|
$6.810K
-0.73%
YoY
|
$6.419K
-2.27%
YoY
|
$6.420K
-2.25%
YoY
|
$6.370K
-3.01%
YoY
|
$6.860K
0.0%
YoY
|
$6.568K
-64.97%
YoY
|
$6.568K
-26.74%
YoY
|
$6.568K
17.64%
YoY
|
$6.860K
-65.25%
YoY
|
$18.75K
-2.19%
YoY
|
| Operating Expenses |
$1.171M
9.11%
YoY
|
N/A
|
$2.581M
55.5%
YoY
|
$1.592M
15.93%
YoY
|
$1.073M
10.34%
YoY
|
$1.125M
35.73%
YoY
|
$1.660M
70.75%
YoY
|
$1.373M
42.09%
YoY
|
$972.3K
-11.35%
YoY
|
$828.6K
-34.24%
YoY
|
$972.0K
-13.49%
YoY
|
$966.5K
-29.67%
YoY
|
$1.097M
-4.23%
YoY
|
$1.260M
-6.25%
YoY
|
$1.124M
-31.63%
YoY
|
$1.374M
40.37%
YoY
|
$1.145M
-27.95%
YoY
|
$1.344M
-23.66%
YoY
|
$1.643M
-21.09%
YoY
|
| Operating Profit |
-$956.0K
1.92%
YoY
|
N/A
|
-$1.946M
17.22%
YoY
|
-$1.414M
3.25%
YoY
|
-$937.9K
-3.17%
YoY
|
-$1.125M
36.71%
YoY
|
-$1.660M
72.55%
YoY
|
-$1.369M
44.61%
YoY
|
-$968.7K
-8.3%
YoY
|
-$822.7K
-30.62%
YoY
|
-$961.9K
-6.54%
YoY
|
-$946.9K
-30.29%
YoY
|
-$1.056M
-6.08%
YoY
|
-$1.186M
-11.03%
YoY
|
-$1.029M
-37.04%
YoY
|
-$1.358M
41.0%
YoY
|
-$1.125M
-28.78%
YoY
|
-$1.333M
-24.58%
YoY
|
-$1.635M
-20.37%
YoY
|
| Interest Expense |
$31.04K
-64.52%
YoY
|
N/A
|
$29.67K
-80.09%
YoY
|
$36.69K
-88.46%
YoY
|
$87.48K
-51.88%
YoY
|
-$330.2K
12.15%
YoY
|
$149.0K
303.98%
YoY
|
$317.9K
1056.49%
YoY
|
$181.8K
598.23%
YoY
|
-$294.4K
51.42%
YoY
|
$36.88K
170.72%
YoY
|
$27.49K
-72.6%
YoY
|
$26.04K
-84.39%
YoY
|
-$194.4K
11.5%
YoY
|
$13.62K
-109.65%
YoY
|
$100.3K
11431.72%
YoY
|
$166.8K
35.25%
YoY
|
-$174.4K
34.17%
YoY
|
-$141.1K
8.61%
YoY
|
| Other Income/Expense, Net |
$96.11K
11.52%
YoY
|
N/A
|
$1.137M
675.05%
YoY
|
$36.64K
-72.93%
YoY
|
$86.18K
-132.07%
YoY
|
$268.3K
81.12%
YoY
|
$146.7K
55.22%
YoY
|
$135.4K
479.58%
YoY
|
-$268.8K
-687.75%
YoY
|
$148.1K
-31.82%
YoY
|
$94.52K
20.99%
YoY
|
$23.35K
-42.39%
YoY
|
$45.73K
-74.55%
YoY
|
$217.3K
-28.95%
YoY
|
$78.12K
-71.22%
YoY
|
$40.54K
-141.15%
YoY
|
$179.7K
-3807.1%
YoY
|
$305.8K
-69.19%
YoY
|
$271.4K
-78.59%
YoY
|
| Pretax Income |
-$859.9K
0.95%
YoY
|
N/A
|
-$808.5K
-46.56%
YoY
|
-$1.377M
11.61%
YoY
|
-$851.8K
-31.17%
YoY
|
-$1.228M
26.69%
YoY
|
-$1.513M
74.44%
YoY
|
-$1.234M
33.61%
YoY
|
-$1.237M
22.45%
YoY
|
-$969.0K
-16.68%
YoY
|
-$867.3K
-8.8%
YoY
|
-$923.5K
-29.92%
YoY
|
-$1.011M
6.94%
YoY
|
-$1.163M
-3.2%
YoY
|
-$951.0K
-30.24%
YoY
|
-$1.318M
24.1%
YoY
|
-$945.0K
-40.34%
YoY
|
-$1.201M
32.8%
YoY
|
-$1.363M
73.62%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$831.2K
-1.21%
YoY
|
N/A
|
-$1.918M
26.76%
YoY
|
-$1.233M
-0.05%
YoY
|
-$841.4K
-32.01%
YoY
|
-$1.165M
20.24%
YoY
|
-$1.513M
74.44%
YoY
|
-$1.234M
33.61%
YoY
|
-$1.237M
22.45%
YoY
|
-$968.5K
-16.49%
YoY
|
-$867.3K
-8.8%
YoY
|
-$923.5K
-29.92%
YoY
|
-$1.011M
6.94%
YoY
|
-$1.160M
-3.42%
YoY
|
-$951.0K
-30.24%
YoY
|
-$1.318M
24.1%
YoY
|
-$945.0K
-40.34%
YoY
|
-$1.201M
33.06%
YoY
|
-$1.363M
73.62%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
-53.86%
YoY
|
N/A
|
-$0.11
-21.99%
YoY
|
-$0.07
-46.62%
YoY
|
-$0.06
-63.73%
YoY
|
-$0.09
-18.44%
YoY
|
-$0.14
36.4%
YoY
|
-$0.13
18.09%
YoY
|
-$0.14
8.28%
YoY
|
-$0.11
-25.71%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.13
-100.0%
YoY
|
-$0.15
-100.0%
YoY
|
-$132.5K
-35.51%
YoY
|
-$187.3K
16.81%
YoY
|
-$136.2K
-48.21%
YoY
|
-$179.5K
7.87%
YoY
|
-$205.5K
44.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.40M shares
64.0%
YoY
|
N/A
|
18.91M shares
73.66%
YoY
|
17.00M shares
76.82%
YoY
|
16.10M shares
82.63%
YoY
|
12.75M shares
48.26%
YoY
|
10.89M shares
27.75%
YoY
|
9.613M shares
13.55%
YoY
|
8.815M shares
13.93%
YoY
|
8.599M shares
12.73%
YoY
|
8.525M shares
20.3%
YoY
|
8.466M shares
21.7%
YoY
|
7.737M shares
N/A
|
7.628M shares
14.01%
YoY
|
7.086M shares
6.87%
YoY
|
6.956M shares
N/A
|
N/A
|
6.691M shares
N/A
|
6.631M shares
N/A
|
| Diluted Shares Outstanding |
25.60M shares
620.66%
YoY
|
N/A
|
18.16M shares
66.5%
YoY
|
N/A
|
3.552M shares
20.79%
YoY
|
N/A
|
10.91M shares
N/A
|
N/A
|
2.941M shares
63.48%
YoY
|
N/A
|
N/A
|
N/A
|
1.799M shares
67.8%
YoY
|
N/A
|
N/A
|
N/A
|
1.072M shares
-5.22%
YoY
|
N/A
|
N/A
|
Loading...