|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.80M
-182.41%
YoY
|
-$28.88M
-87.09%
YoY
|
-$223.7M
-31.45%
YoY
|
-$326.4M
230.59%
YoY
|
-$98.72M
217.52%
YoY
|
| Depreciation, Depletion And Amortization |
$27.50M
18.53%
YoY
|
$23.20M
49.68%
YoY
|
$15.50M
34.78%
YoY
|
$11.50M
112.96%
YoY
|
$5.400M
25.58%
YoY
|
| Cash From Operating Activities |
$350.6M
25.78%
YoY
|
$278.8M
48.47%
YoY
|
$187.8M
-1137.79%
YoY
|
-$18.09M
-491.37%
YoY
|
$4.623M
-204.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.335M
344.16%
YoY
|
$976.0K
-87.14%
YoY
|
$7.589M
41.14%
YoY
|
$5.377M
-71.55%
YoY
|
$18.90M
65.27%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$28.90M
-79.98%
YoY
|
$144.3M
-74.04%
YoY
|
$556.1M
N/A
|
| Other Investing Activities |
$2.460M
392.0%
YoY
|
$500.0K
109.21%
YoY
|
$239.0K
-100.02%
YoY
|
-$1.112B
-20.92%
YoY
|
-$1.406B
492.09%
YoY
|
| Cash From Investing Activities |
-$817.4M
99.67%
YoY
|
-$409.4M
-257.89%
YoY
|
$259.3M
-123.0%
YoY
|
-$1.127B
-21.0%
YoY
|
-$1.427B
471.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$418.4M
-314.14%
YoY
|
$195.4M
180.21%
YoY
|
$69.74M
442.73%
YoY
|
$12.85M
44.96%
YoY
|
$8.864M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$666.5M
-189.76%
YoY
|
-$742.6M
-415.85%
YoY
|
$235.1M
-91.83%
YoY
|
$2.879B
75.57%
YoY
|
$1.640B
89.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$350.6M
25.78%
YoY
|
$278.8M
48.47%
YoY
|
$187.8M
-1137.79%
YoY
|
-$18.09M
-491.37%
YoY
|
$4.623M
-204.36%
YoY
|
| Cash From Investing Activities |
-$817.4M
99.67%
YoY
|
-$409.4M
-257.89%
YoY
|
$259.3M
-123.0%
YoY
|
-$1.127B
-21.0%
YoY
|
-$1.427B
471.93%
YoY
|
| Cash From Financing Activities |
$666.5M
-189.76%
YoY
|
-$742.6M
-415.85%
YoY
|
$235.1M
-91.83%
YoY
|
$2.879B
75.57%
YoY
|
$1.640B
89.96%
YoY
|
| Net Change In Cash |
$199.5M
-122.84%
YoY
|
-$873.4M
-228.05%
YoY
|
$682.1M
-60.64%
YoY
|
$1.733B
697.47%
YoY
|
$217.3M
-64.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$350.6M
25.78%
YoY
|
$278.8M
48.47%
YoY
|
$187.8M
-1137.79%
YoY
|
-$18.09M
-491.37%
YoY
|
$4.623M
-204.36%
YoY
|
| Capital Expenditures |
$4.335M
344.16%
YoY
|
$976.0K
-87.14%
YoY
|
$7.589M
41.14%
YoY
|
$5.377M
-71.55%
YoY
|
$18.90M
65.27%
YoY
|
| Free Cash Flow |
$346.3M
24.66%
YoY
|
$277.8M
54.18%
YoY
|
$180.2M
-867.7%
YoY
|
-$23.47M
64.37%
YoY
|
-$14.28M
-10.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.79M
-210.33%
YoY
|
-$2.588M
-107.71%
YoY
|
-$2.962M
-133.24%
YoY
|
-$7.072M
-193.1%
YoY
|
-$11.59M
-136.43%
YoY
|
$33.55M
-183.0%
YoY
|
$8.912M
-131.99%
YoY
|
$7.596M
-147.86%
YoY
|
$31.81M
-202.15%
YoY
|
-$40.42M
-57.49%
YoY
|
-$27.86M
-65.87%
YoY
|
-$15.87M
-81.32%
YoY
|
-$31.14M
-64.09%
YoY
|
-$95.08M
18.19%
YoY
|
-$81.64M
9.94%
YoY
|
-$84.94M
102.91%
YoY
|
-$86.72M
224.45%
YoY
|
-$80.44M
368.25%
YoY
|
-$74.26M
473.38%
YoY
|
| Depreciation, Depletion And Amortization |
$28.38M
32.32%
YoY
|
$35.39M
60.46%
YoY
|
$3.839M
21.14%
YoY
|
$21.89M
-15.83%
YoY
|
$21.45M
-17.57%
YoY
|
$22.06M
-14.67%
YoY
|
$3.169M
-14.77%
YoY
|
$26.00M
4.94%
YoY
|
$26.02M
7.73%
YoY
|
$25.85M
9.97%
YoY
|
$3.718M
46.03%
YoY
|
$24.78M
19.65%
YoY
|
$24.16M
5.18%
YoY
|
$23.51M
4.92%
YoY
|
$2.546M
-86.64%
YoY
|
$20.71M
173.96%
YoY
|
$22.97M
1401.05%
YoY
|
$22.40M
2140.3%
YoY
|
$19.06M
1971.74%
YoY
|
| Cash From Operating Activities |
$102.7M
3.16%
YoY
|
$105.3M
33.79%
YoY
|
$96.86M
9.34%
YoY
|
$83.82M
6.61%
YoY
|
$99.53M
48.98%
YoY
|
$78.72M
-1.21%
YoY
|
$88.58M
65.08%
YoY
|
$78.62M
-2.16%
YoY
|
$66.81M
96.32%
YoY
|
$79.68M
44.27%
YoY
|
$53.66M
195.62%
YoY
|
$80.36M
-867.19%
YoY
|
$34.03M
28.69%
YoY
|
$55.23M
-527.15%
YoY
|
$18.15M
-185.89%
YoY
|
-$10.47M
-158.9%
YoY
|
$26.45M
-1773.73%
YoY
|
-$12.93M
40.24%
YoY
|
-$21.13M
797.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.94M
99.22%
YoY
|
$14.18M
47.93%
YoY
|
$1.299M
-81.55%
YoY
|
$15.34M
177.49%
YoY
|
$9.006M
133.98%
YoY
|
$9.588M
75.32%
YoY
|
$7.039M
1646.65%
YoY
|
$5.527M
-26.04%
YoY
|
$3.849M
-61.74%
YoY
|
$5.469M
-172.62%
YoY
|
$403.0K
-70.71%
YoY
|
$7.473M
-267.22%
YoY
|
$10.06M
-373.57%
YoY
|
-$7.531M
139.54%
YoY
|
$1.376M
-1.99%
YoY
|
-$4.469M
43.88%
YoY
|
-$3.677M
-3.24%
YoY
|
-$3.144M
-61.14%
YoY
|
$1.404M
-76.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$144.5M
N/A
|
| Other Investing Activities |
-$283.0M
-55.43%
YoY
|
$150.8M
675.9%
YoY
|
$0.00
-100.0%
YoY
|
-$28.25M
-24.58%
YoY
|
-$635.1M
3.41%
YoY
|
$19.43M
-143.46%
YoY
|
$517.0K
N/A
|
-$37.46M
-109.69%
YoY
|
-$614.1M
3907.13%
YoY
|
-$44.71M
-196.55%
YoY
|
$0.00
-100.0%
YoY
|
$386.7M
-923.85%
YoY
|
-$15.33M
-85.11%
YoY
|
$46.31M
-109.04%
YoY
|
-$127.2M
-71.71%
YoY
|
-$46.94M
-94.55%
YoY
|
-$102.9M
-72.93%
YoY
|
-$512.3M
424.19%
YoY
|
-$449.5M
568.44%
YoY
|
| Cash From Investing Activities |
-$301.0M
-53.27%
YoY
|
$136.6M
1287.67%
YoY
|
-$108.7M
-22.09%
YoY
|
-$43.59M
1.4%
YoY
|
-$644.1M
4.23%
YoY
|
$9.842M
-119.61%
YoY
|
-$139.5M
-146.24%
YoY
|
-$42.99M
-111.34%
YoY
|
-$618.0M
2334.43%
YoY
|
-$50.18M
-229.41%
YoY
|
$301.8M
-326.36%
YoY
|
$379.2M
-837.69%
YoY
|
-$25.39M
-76.18%
YoY
|
$38.78M
-107.52%
YoY
|
-$133.3M
-70.63%
YoY
|
-$51.40M
-94.05%
YoY
|
-$106.6M
-72.24%
YoY
|
-$515.4M
387.14%
YoY
|
-$453.9M
517.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$83.15M
-57.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
$200.0M
N/A
|
-$194.7M
4519.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.215M
-149.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.494M
48.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.726M
32.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$109.6M
3.78%
YoY
|
-$113.0M
-121.02%
YoY
|
$1.100M
-101.05%
YoY
|
$339.6M
-1781.69%
YoY
|
-$105.6M
-86.82%
YoY
|
$537.6M
181.9%
YoY
|
-$105.2M
-6.04%
YoY
|
-$20.20M
-110.34%
YoY
|
-$801.2M
130.79%
YoY
|
$190.7M
-50.97%
YoY
|
-$111.9M
5095.4%
YoY
|
$195.4M
40.87%
YoY
|
-$347.2M
7.34%
YoY
|
$389.0M
-59.44%
YoY
|
-$2.154M
-100.1%
YoY
|
$138.7M
-51.08%
YoY
|
-$323.4M
15.41%
YoY
|
$959.2M
-40.01%
YoY
|
$2.104B
5544.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$102.7M
3.16%
YoY
|
$105.3M
33.79%
YoY
|
$96.86M
9.34%
YoY
|
$83.82M
6.61%
YoY
|
$99.53M
48.98%
YoY
|
$78.72M
-1.21%
YoY
|
$88.58M
65.08%
YoY
|
$78.62M
-2.16%
YoY
|
$66.81M
96.32%
YoY
|
$79.68M
44.27%
YoY
|
$53.66M
195.62%
YoY
|
$80.36M
-867.19%
YoY
|
$34.03M
28.69%
YoY
|
$55.23M
-527.15%
YoY
|
$18.15M
-185.89%
YoY
|
-$10.47M
-158.9%
YoY
|
$26.45M
-1773.73%
YoY
|
-$12.93M
40.24%
YoY
|
-$21.13M
797.03%
YoY
|
| Cash From Investing Activities |
-$301.0M
-53.27%
YoY
|
$136.6M
1287.67%
YoY
|
-$108.7M
-22.09%
YoY
|
-$43.59M
1.4%
YoY
|
-$644.1M
4.23%
YoY
|
$9.842M
-119.61%
YoY
|
-$139.5M
-146.24%
YoY
|
-$42.99M
-111.34%
YoY
|
-$618.0M
2334.43%
YoY
|
-$50.18M
-229.41%
YoY
|
$301.8M
-326.36%
YoY
|
$379.2M
-837.69%
YoY
|
-$25.39M
-76.18%
YoY
|
$38.78M
-107.52%
YoY
|
-$133.3M
-70.63%
YoY
|
-$51.40M
-94.05%
YoY
|
-$106.6M
-72.24%
YoY
|
-$515.4M
387.14%
YoY
|
-$453.9M
517.87%
YoY
|
| Cash From Financing Activities |
-$109.6M
3.78%
YoY
|
-$113.0M
-121.02%
YoY
|
$1.100M
-101.05%
YoY
|
$339.6M
-1781.69%
YoY
|
-$105.6M
-86.82%
YoY
|
$537.6M
181.9%
YoY
|
-$105.2M
-6.04%
YoY
|
-$20.20M
-110.34%
YoY
|
-$801.2M
130.79%
YoY
|
$190.7M
-50.97%
YoY
|
-$111.9M
5095.4%
YoY
|
$195.4M
40.87%
YoY
|
-$347.2M
7.34%
YoY
|
$389.0M
-59.44%
YoY
|
-$2.154M
-100.1%
YoY
|
$138.7M
-51.08%
YoY
|
-$323.4M
15.41%
YoY
|
$959.2M
-40.01%
YoY
|
$2.104B
5544.38%
YoY
|
| Net Change In Cash |
-$307.9M
-52.65%
YoY
|
$128.9M
-79.42%
YoY
|
-$11.87M
-92.41%
YoY
|
$379.8M
2360.29%
YoY
|
-$650.1M
-51.93%
YoY
|
$626.2M
184.35%
YoY
|
-$156.2M
-164.2%
YoY
|
$15.44M
-97.64%
YoY
|
-$1.352B
299.5%
YoY
|
$220.2M
-54.41%
YoY
|
$243.3M
-306.94%
YoY
|
$655.0M
752.52%
YoY
|
-$338.5M
-16.12%
YoY
|
$483.0M
12.12%
YoY
|
-$117.6M
-107.22%
YoY
|
$76.83M
-113.66%
YoY
|
-$403.6M
-39.38%
YoY
|
$430.8M
-70.97%
YoY
|
$1.629B
-4327.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$102.7M
3.16%
YoY
|
$105.3M
33.79%
YoY
|
$96.86M
9.34%
YoY
|
$83.82M
6.61%
YoY
|
$99.53M
48.98%
YoY
|
$78.72M
-1.21%
YoY
|
$88.58M
65.08%
YoY
|
$78.62M
-2.16%
YoY
|
$66.81M
96.32%
YoY
|
$79.68M
44.27%
YoY
|
$53.66M
195.62%
YoY
|
$80.36M
-867.19%
YoY
|
$34.03M
28.69%
YoY
|
$55.23M
-527.15%
YoY
|
$18.15M
-185.89%
YoY
|
-$10.47M
-158.9%
YoY
|
$26.45M
-1773.73%
YoY
|
-$12.93M
40.24%
YoY
|
-$21.13M
797.03%
YoY
|
| Capital Expenditures |
$17.94M
99.22%
YoY
|
$14.18M
47.93%
YoY
|
$1.299M
-81.55%
YoY
|
$15.34M
177.49%
YoY
|
$9.006M
133.98%
YoY
|
$9.588M
75.32%
YoY
|
$7.039M
1646.65%
YoY
|
$5.527M
-26.04%
YoY
|
$3.849M
-61.74%
YoY
|
$5.469M
-172.62%
YoY
|
$403.0K
-70.71%
YoY
|
$7.473M
-267.22%
YoY
|
$10.06M
-373.57%
YoY
|
-$7.531M
139.54%
YoY
|
$1.376M
-1.99%
YoY
|
-$4.469M
43.88%
YoY
|
-$3.677M
-3.24%
YoY
|
-$3.144M
-61.14%
YoY
|
$1.404M
-76.18%
YoY
|
| Free Cash Flow |
$84.73M
-6.4%
YoY
|
$91.13M
31.83%
YoY
|
$95.56M
17.18%
YoY
|
$68.48M
-6.31%
YoY
|
$90.52M
43.78%
YoY
|
$69.13M
-6.85%
YoY
|
$81.54M
53.11%
YoY
|
$73.09M
0.29%
YoY
|
$62.96M
162.64%
YoY
|
$74.21M
18.25%
YoY
|
$53.26M
217.47%
YoY
|
$72.88M
-1313.69%
YoY
|
$23.97M
-20.42%
YoY
|
$62.76M
-741.33%
YoY
|
$16.78M
-174.43%
YoY
|
-$6.005M
-128.75%
YoY
|
$30.12M
1256.85%
YoY
|
-$9.786M
766.02%
YoY
|
-$22.54M
173.19%
YoY
|
Loading...