|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$457.1M
-52.99%
YoY
|
-$972.3M
31.47%
YoY
|
-$739.5M
1571.62%
YoY
|
-$44.24M
46.6%
YoY
|
-$30.18M
367.27%
YoY
|
| Depreciation, Depletion And Amortization |
$21.98M
34.15%
YoY
|
$16.39M
399.3%
YoY
|
$3.282M
355.36%
YoY
|
$720.8K
-0.69%
YoY
|
$725.8K
-76.74%
YoY
|
| Cash From Operating Activities |
-$185.6M
3.57%
YoY
|
-$179.2M
172.36%
YoY
|
-$65.80M
275.5%
YoY
|
-$17.52M
62.52%
YoY
|
-$10.78M
400.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.75M
1.65%
YoY
|
$14.51M
24.99%
YoY
|
$11.61M
26343.72%
YoY
|
$43.89K
-83.77%
YoY
|
$270.5K
96.02%
YoY
|
| Acquisitions |
$1.400M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.400M
N/A
|
$0.00
-100.0%
YoY
|
-$29.63M
N/A
|
N/A
|
-$441.5K
-80.92%
YoY
|
| Cash From Investing Activities |
-$16.15M
-85.04%
YoY
|
-$107.9M
128.87%
YoY
|
-$47.15M
29046.52%
YoY
|
-$161.8K
-71.47%
YoY
|
-$567.0K
-76.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.611M
-86.73%
YoY
|
$42.27M
780.6%
YoY
|
$4.800M
194.78%
YoY
|
$1.628M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$2.971M
1728.94%
YoY
|
| Cash From Financing Activities |
$56.76M
-84.16%
YoY
|
$358.4M
81.68%
YoY
|
$197.3M
1015.05%
YoY
|
$17.69M
93.15%
YoY
|
$9.160M
165.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$185.6M
3.57%
YoY
|
-$179.2M
172.36%
YoY
|
-$65.80M
275.5%
YoY
|
-$17.52M
62.52%
YoY
|
-$10.78M
400.85%
YoY
|
| Cash From Investing Activities |
-$16.15M
-85.04%
YoY
|
-$107.9M
128.87%
YoY
|
-$47.15M
29046.52%
YoY
|
-$161.8K
-71.47%
YoY
|
-$567.0K
-76.87%
YoY
|
| Cash From Financing Activities |
$56.76M
-84.16%
YoY
|
$358.4M
81.68%
YoY
|
$197.3M
1015.05%
YoY
|
$17.69M
93.15%
YoY
|
$9.160M
165.08%
YoY
|
| Net Change In Cash |
-$144.9M
-303.23%
YoY
|
$71.32M
-15.43%
YoY
|
$84.33M
957575.57%
YoY
|
$8.806K
-100.4%
YoY
|
-$2.188M
93.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$185.6M
3.57%
YoY
|
-$179.2M
172.36%
YoY
|
-$65.80M
275.5%
YoY
|
-$17.52M
62.52%
YoY
|
-$10.78M
400.85%
YoY
|
| Capital Expenditures |
$14.75M
1.65%
YoY
|
$14.51M
24.99%
YoY
|
$11.61M
26343.72%
YoY
|
$43.89K
-83.77%
YoY
|
$270.5K
96.02%
YoY
|
| Free Cash Flow |
-$200.3M
3.43%
YoY
|
-$193.7M
150.26%
YoY
|
-$77.40M
340.64%
YoY
|
-$17.57M
58.94%
YoY
|
-$11.05M
382.48%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$129.7M
48.49%
YoY
|
-$47.08M
-64.45%
YoY
|
-$114.9M
87.13%
YoY
|
-$181.1M
5.15%
YoY
|
-$87.36M
-71.71%
YoY
|
-$132.4M
15.25%
YoY
|
-$61.39M
-83.68%
YoY
|
-$172.2M
-73.57%
YoY
|
-$308.9M
419.34%
YoY
|
-$114.9M
252.78%
YoY
|
-$376.3M
931.91%
YoY
|
-$651.5M
1372.72%
YoY
|
-$59.47M
289.94%
YoY
|
-$32.57M
250.34%
YoY
|
-$36.46M
629.8%
YoY
|
-$44.24M
1799.09%
YoY
|
-$15.25M
4597.22%
YoY
|
-$9.298M
580.55%
YoY
|
-$4.996M
79.08%
YoY
|
| Depreciation, Depletion And Amortization |
$2.600M
0.61%
YoY
|
$3.900M
-54.95%
YoY
|
$4.746M
9.25%
YoY
|
$4.216M
-21.9%
YoY
|
$2.584M
53.76%
YoY
|
$8.656M
193.67%
YoY
|
$4.344M
-9.39%
YoY
|
$5.398M
128.41%
YoY
|
$1.681M
1840.69%
YoY
|
$2.948M
3531.78%
YoY
|
$4.794M
1458.12%
YoY
|
$2.363M
-534.65%
YoY
|
$86.60K
-20.59%
YoY
|
$81.16K
-88.97%
YoY
|
$307.7K
183.78%
YoY
|
-$543.8K
-172.55%
YoY
|
$109.1K
-92.97%
YoY
|
$735.7K
-5.61%
YoY
|
$108.4K
-85.92%
YoY
|
| Cash From Operating Activities |
N/A
|
-$23.02M
-52.61%
YoY
|
-$25.60M
-57.26%
YoY
|
-$40.37M
-38.4%
YoY
|
-$36.71M
-20.3%
YoY
|
-$48.58M
41.47%
YoY
|
-$59.90M
80.27%
YoY
|
-$65.54M
190.33%
YoY
|
-$46.06M
151.03%
YoY
|
-$34.34M
238.02%
YoY
|
-$33.23M
126.04%
YoY
|
-$22.58M
38.25%
YoY
|
-$18.35M
-1827.27%
YoY
|
-$10.16M
350.46%
YoY
|
-$14.70M
-17330.87%
YoY
|
-$16.33M
-34111.98%
YoY
|
$1.062M
-436.93%
YoY
|
-$2.255M
-602.99%
YoY
|
$85.31K
-111.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.640M
-70.74%
YoY
|
$2.221M
-67.65%
YoY
|
$694.2K
46.67%
YoY
|
$1.584M
-84.21%
YoY
|
$5.604M
51.39%
YoY
|
$6.866M
845.06%
YoY
|
$473.3K
-107.57%
YoY
|
$10.03M
-1972.08%
YoY
|
$3.702M
-1443.9%
YoY
|
$726.5K
-93.06%
YoY
|
-$6.249M
5675.67%
YoY
|
-$535.8K
899.72%
YoY
|
-$275.5K
N/A
|
$10.46M
33288.28%
YoY
|
-$108.2K
-80.09%
YoY
|
-$53.59K
50.24%
YoY
|
N/A
|
$31.34K
-109.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$1.400M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$29.63M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$603.5K
67.93%
YoY
|
$270.4K
-164.39%
YoY
|
-$2.460K
-99.64%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.640M
-70.74%
YoY
|
-$2.221M
-67.65%
YoY
|
-$2.094M
342.46%
YoY
|
-$1.584M
-84.21%
YoY
|
-$5.604M
51.39%
YoY
|
-$6.866M
-92.67%
YoY
|
-$473.3K
-98.68%
YoY
|
-$10.03M
1772.08%
YoY
|
-$3.702M
1243.9%
YoY
|
-$93.72M
795.78%
YoY
|
-$35.88M
-16056.9%
YoY
|
-$535.8K
-18.46%
YoY
|
-$275.5K
-201.86%
YoY
|
-$10.46M
14313.75%
YoY
|
$224.9K
-136.09%
YoY
|
-$657.1K
66.34%
YoY
|
$270.4K
-164.24%
YoY
|
-$72.59K
-79.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.89M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$251.5K
73.43%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
$24.24M
-590.11%
YoY
|
$19.78M
N/A
|
$49.25M
-962.08%
YoY
|
$12.45M
-93.67%
YoY
|
-$4.946M
-128.49%
YoY
|
$0.00
-100.0%
YoY
|
-$5.713M
-106.99%
YoY
|
$196.8M
1237.34%
YoY
|
$17.36M
-77.05%
YoY
|
$150.0M
495.37%
YoY
|
$81.72M
396.28%
YoY
|
$14.71M
-3476.08%
YoY
|
$75.65M
4451.37%
YoY
|
$25.19M
14038.85%
YoY
|
$16.47M
684.47%
YoY
|
-$435.8K
-147.36%
YoY
|
$1.662M
1384.69%
YoY
|
$178.2K
-83.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$23.02M
-52.61%
YoY
|
-$25.60M
-57.26%
YoY
|
-$40.37M
-38.4%
YoY
|
-$36.71M
-20.3%
YoY
|
-$48.58M
41.47%
YoY
|
-$59.90M
80.27%
YoY
|
-$65.54M
190.33%
YoY
|
-$46.06M
151.03%
YoY
|
-$34.34M
238.02%
YoY
|
-$33.23M
126.04%
YoY
|
-$22.58M
38.25%
YoY
|
-$18.35M
-1827.27%
YoY
|
-$10.16M
350.46%
YoY
|
-$14.70M
-17330.87%
YoY
|
-$16.33M
-34111.98%
YoY
|
$1.062M
-436.93%
YoY
|
-$2.255M
-602.99%
YoY
|
$85.31K
-111.37%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.640M
-70.74%
YoY
|
-$2.221M
-67.65%
YoY
|
-$2.094M
342.46%
YoY
|
-$1.584M
-84.21%
YoY
|
-$5.604M
51.39%
YoY
|
-$6.866M
-92.67%
YoY
|
-$473.3K
-98.68%
YoY
|
-$10.03M
1772.08%
YoY
|
-$3.702M
1243.9%
YoY
|
-$93.72M
795.78%
YoY
|
-$35.88M
-16056.9%
YoY
|
-$535.8K
-18.46%
YoY
|
-$275.5K
-201.86%
YoY
|
-$10.46M
14313.75%
YoY
|
$224.9K
-136.09%
YoY
|
-$657.1K
66.34%
YoY
|
$270.4K
-164.24%
YoY
|
-$72.59K
-79.84%
YoY
|
| Cash From Financing Activities |
N/A
|
$24.24M
-590.11%
YoY
|
$19.78M
N/A
|
$49.25M
-962.08%
YoY
|
$12.45M
-93.67%
YoY
|
-$4.946M
-128.49%
YoY
|
$0.00
-100.0%
YoY
|
-$5.713M
-106.99%
YoY
|
$196.8M
1237.34%
YoY
|
$17.36M
-77.05%
YoY
|
$150.0M
495.37%
YoY
|
$81.72M
396.28%
YoY
|
$14.71M
-3476.08%
YoY
|
$75.65M
4451.37%
YoY
|
$25.19M
14038.85%
YoY
|
$16.47M
684.47%
YoY
|
-$435.8K
-147.36%
YoY
|
$1.662M
1384.69%
YoY
|
$178.2K
-83.5%
YoY
|
| Net Change In Cash |
N/A
|
-$423.2K
-99.28%
YoY
|
-$8.005M
-88.01%
YoY
|
$6.785M
-109.46%
YoY
|
-$25.84M
-118.37%
YoY
|
-$59.13M
185.91%
YoY
|
-$66.76M
-389.57%
YoY
|
-$71.73M
-408.33%
YoY
|
$140.7M
-3473.24%
YoY
|
-$20.68M
-131.71%
YoY
|
$23.05M
119438.14%
YoY
|
$23.26M
6326.64%
YoY
|
-$4.171M
13533.9%
YoY
|
$65.22M
-19130.07%
YoY
|
$19.29K
-89.9%
YoY
|
$362.0K
-76.25%
YoY
|
-$30.59K
-114.57%
YoY
|
-$342.7K
-335.85%
YoY
|
$190.9K
-736.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$23.02M
-52.61%
YoY
|
-$25.60M
-57.26%
YoY
|
-$40.37M
-38.4%
YoY
|
-$36.71M
-20.3%
YoY
|
-$48.58M
41.47%
YoY
|
-$59.90M
80.27%
YoY
|
-$65.54M
190.33%
YoY
|
-$46.06M
151.03%
YoY
|
-$34.34M
238.02%
YoY
|
-$33.23M
126.04%
YoY
|
-$22.58M
38.25%
YoY
|
-$18.35M
-1827.27%
YoY
|
-$10.16M
350.46%
YoY
|
-$14.70M
-17330.87%
YoY
|
-$16.33M
-34111.98%
YoY
|
$1.062M
-436.93%
YoY
|
-$2.255M
-602.99%
YoY
|
$85.31K
-111.37%
YoY
|
| Capital Expenditures |
N/A
|
$1.640M
-70.74%
YoY
|
$2.221M
-67.65%
YoY
|
$694.2K
46.67%
YoY
|
$1.584M
-84.21%
YoY
|
$5.604M
51.39%
YoY
|
$6.866M
845.06%
YoY
|
$473.3K
-107.57%
YoY
|
$10.03M
-1972.08%
YoY
|
$3.702M
-1443.9%
YoY
|
$726.5K
-93.06%
YoY
|
-$6.249M
5675.67%
YoY
|
-$535.8K
899.72%
YoY
|
-$275.5K
N/A
|
$10.46M
33288.28%
YoY
|
-$108.2K
-80.09%
YoY
|
-$53.59K
50.24%
YoY
|
N/A
|
$31.34K
-109.79%
YoY
|
| Free Cash Flow |
N/A
|
-$24.66M
-54.48%
YoY
|
-$27.82M
-58.33%
YoY
|
-$41.07M
-37.79%
YoY
|
-$38.29M
-31.73%
YoY
|
-$54.19M
42.44%
YoY
|
-$66.77M
96.63%
YoY
|
-$66.02M
304.35%
YoY
|
-$56.09M
214.88%
YoY
|
-$38.04M
284.9%
YoY
|
-$33.95M
34.94%
YoY
|
-$16.33M
0.65%
YoY
|
-$17.81M
-1696.31%
YoY
|
-$9.884M
N/A
|
-$25.16M
-46716.56%
YoY
|
-$16.22M
-2842.85%
YoY
|
$1.116M
-499.07%
YoY
|
N/A
|
$53.98K
-112.55%
YoY
|
Loading...