|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$759.9M
-141.2%
YoY
|
-$1.844B
189.38%
YoY
|
-$637.3M
-82.43%
YoY
|
-$3.628B
-185.44%
YoY
|
$4.246B
11.55%
YoY
|
| Depreciation, Depletion And Amortization |
$165.4M
9.1%
YoY
|
$151.6M
3.91%
YoY
|
$145.9M
6.26%
YoY
|
$137.3M
2.62%
YoY
|
$133.8M
-3.11%
YoY
|
| Cash From Operating Activities |
$532.2M
16.92%
YoY
|
$455.2M
21.42%
YoY
|
$374.9M
92.85%
YoY
|
$194.4M
-70.39%
YoY
|
$656.5M
14.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$157.6M
-4.83%
YoY
|
$165.6M
5.69%
YoY
|
$156.7M
38.92%
YoY
|
$112.8M
-6.64%
YoY
|
$120.8M
22.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.10M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.375M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$189.7M
18.41%
YoY
|
-$160.2M
-892.76%
YoY
|
$20.21M
-101.67%
YoY
|
-$1.208B
53.94%
YoY
|
-$784.4M
1201.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$295.5M
45.14%
YoY
|
$203.6M
-52.51%
YoY
|
$428.7M
95.72%
YoY
|
$219.1M
322.49%
YoY
|
$51.85M
-44.09%
YoY
|
| Debt Paid & Issued, Net |
$500.0K
25.0%
YoY
|
$400.0K
-14.35%
YoY
|
$467.0K
-8.43%
YoY
|
$510.0K
-83.11%
YoY
|
$3.020M
-99.29%
YoY
|
| Cash From Financing Activities |
-$283.2M
29.43%
YoY
|
-$218.8M
-48.6%
YoY
|
-$425.6M
-143.72%
YoY
|
$973.6M
-1856.44%
YoY
|
-$55.43M
-89.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$532.2M
16.92%
YoY
|
$455.2M
21.42%
YoY
|
$374.9M
92.85%
YoY
|
$194.4M
-70.39%
YoY
|
$656.5M
14.11%
YoY
|
| Cash From Investing Activities |
-$189.7M
18.41%
YoY
|
-$160.2M
-892.76%
YoY
|
$20.21M
-101.67%
YoY
|
-$1.208B
53.94%
YoY
|
-$784.4M
1201.97%
YoY
|
| Cash From Financing Activities |
-$283.2M
29.43%
YoY
|
-$218.8M
-48.6%
YoY
|
-$425.6M
-143.72%
YoY
|
$973.6M
-1856.44%
YoY
|
-$55.43M
-89.4%
YoY
|
| Net Change In Cash |
$532.2M
523.19%
YoY
|
$85.40M
-383.02%
YoY
|
-$30.18M
-17.53%
YoY
|
-$36.59M
-81.33%
YoY
|
-$196.0M
-4490.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$532.2M
16.92%
YoY
|
$455.2M
21.42%
YoY
|
$374.9M
92.85%
YoY
|
$194.4M
-70.39%
YoY
|
$656.5M
14.11%
YoY
|
| Capital Expenditures |
$157.6M
-4.83%
YoY
|
$165.6M
5.69%
YoY
|
$156.7M
38.92%
YoY
|
$112.8M
-6.64%
YoY
|
$120.8M
22.12%
YoY
|
| Free Cash Flow |
$374.6M
29.35%
YoY
|
$289.6M
32.71%
YoY
|
$218.2M
167.37%
YoY
|
$81.62M
-84.76%
YoY
|
$535.7M
12.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$527.1M
-923.59%
YoY
|
$720.0M
-200.59%
YoY
|
-$341.9M
-152.34%
YoY
|
$317.8M
-114.68%
YoY
|
$64.00M
-83.33%
YoY
|
-$715.8M
-304.69%
YoY
|
$653.2M
514.71%
YoY
|
-$2.165B
86.32%
YoY
|
$383.9M
456.38%
YoY
|
$349.7M
-57.75%
YoY
|
$106.3M
-164.7%
YoY
|
-$1.162B
25.35%
YoY
|
$69.00M
-102.05%
YoY
|
$827.7M
-152.6%
YoY
|
-$164.2M
-104.18%
YoY
|
-$927.2M
-201.43%
YoY
|
-$3.370B
-444.75%
YoY
|
-$1.574B
-287.52%
YoY
|
$3.928B
198.75%
YoY
|
$914.1M
-5.41%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$700.0K
-42.24%
YoY
|
N/A
|
N/A
|
N/A
|
$1.212M
-29.25%
YoY
|
N/A
|
N/A
|
N/A
|
$1.713M
N/A
|
$1.804M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$108.1M
-16.78%
YoY
|
$164.9M
32.82%
YoY
|
$120.9M
-26.1%
YoY
|
$116.5M
19.31%
YoY
|
$129.9M
86.1%
YoY
|
$124.2M
53.19%
YoY
|
$163.6M
67.46%
YoY
|
$97.65M
-0.43%
YoY
|
$69.80M
-28.85%
YoY
|
$81.04M
-10.37%
YoY
|
$97.70M
1200.24%
YoY
|
$98.07M
95.36%
YoY
|
$98.10M
111.88%
YoY
|
$90.42M
-42.74%
YoY
|
$7.514M
-96.74%
YoY
|
$50.20M
-67.54%
YoY
|
$46.30M
-59.24%
YoY
|
$157.9M
-44.53%
YoY
|
$230.4M
69.76%
YoY
|
$154.6M
67.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.00M
-12.79%
YoY
|
$45.80M
6.75%
YoY
|
$31.70M
-50.19%
YoY
|
$45.70M
8.09%
YoY
|
$34.40M
-14.38%
YoY
|
$42.90M
1.48%
YoY
|
$63.64M
44.63%
YoY
|
$42.28M
22.06%
YoY
|
$40.18M
12.46%
YoY
|
$42.28M
-7.2%
YoY
|
$44.00M
-282.86%
YoY
|
$34.64M
-342.86%
YoY
|
$35.73M
23.62%
YoY
|
$45.56M
-205.36%
YoY
|
-$24.06M
-30.51%
YoY
|
-$14.26M
-39.14%
YoY
|
$28.90M
47.84%
YoY
|
-$43.24M
10.31%
YoY
|
-$34.63M
73.14%
YoY
|
-$23.44M
29.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$63.20M
-269.44%
YoY
|
$11.60M
-6.15%
YoY
|
-$11.30M
-241.2%
YoY
|
-$69.70M
-713.88%
YoY
|
$37.30M
-1378.71%
YoY
|
$12.36M
-129.29%
YoY
|
$8.003M
-76.8%
YoY
|
$11.35M
-81.87%
YoY
|
-$2.917M
-91.61%
YoY
|
-$42.19M
-69.1%
YoY
|
$34.50M
-126.94%
YoY
|
$62.62M
-149.25%
YoY
|
-$34.75M
-96.07%
YoY
|
-$136.5M
-73.29%
YoY
|
-$128.1M
174.11%
YoY
|
-$127.1M
65.41%
YoY
|
-$883.1M
N/A
|
-$511.2M
4633.74%
YoY
|
-$46.72M
-142.17%
YoY
|
-$76.87M
9.03%
YoY
|
| Cash From Investing Activities |
-$93.20M
-3313.79%
YoY
|
-$34.20M
11.97%
YoY
|
-$43.00M
-22.71%
YoY
|
-$115.4M
273.14%
YoY
|
$2.900M
-106.73%
YoY
|
-$30.54M
-142.3%
YoY
|
-$55.64M
485.64%
YoY
|
-$30.93M
-210.52%
YoY
|
-$43.09M
-38.85%
YoY
|
$72.21M
-204.17%
YoY
|
-$9.500M
-88.81%
YoY
|
$27.98M
-119.79%
YoY
|
-$70.47M
-92.27%
YoY
|
-$69.32M
-87.5%
YoY
|
-$84.91M
4.37%
YoY
|
-$141.4M
40.98%
YoY
|
-$912.0M
1787.07%
YoY
|
-$554.5M
1004.55%
YoY
|
-$81.35M
-189.49%
YoY
|
-$100.3M
13.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$44.40M
-145.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$97.60M
-13010.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$756.0K
-117.09%
YoY
|
N/A
N/A
|
-$5.111M
-32.3%
YoY
|
-$197.9M
N/A
|
$4.424M
-205.91%
YoY
|
N/A
N/A
|
-$7.550M
-51.16%
YoY
|
N/A
N/A
|
-$4.177M
-109.09%
YoY
|
N/A
N/A
|
-$15.46M
-1531.48%
YoY
|
$3.548M
-226.85%
YoY
|
| Debt Paid & Issued, Net |
$100.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0K
-15.25%
YoY
|
N/A
|
N/A
|
N/A
|
$118.0K
2.61%
YoY
|
N/A
|
N/A
|
N/A
|
$115.0K
10.58%
YoY
|
N/A
|
N/A
|
N/A
|
$104.0K
-92.58%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.00M
-54.96%
YoY
|
$3.300M
-112.57%
YoY
|
-$52.50M
-45.3%
YoY
|
-$136.3M
41.12%
YoY
|
-$97.70M
-465338.1%
YoY
|
-$26.25M
-86.92%
YoY
|
-$95.99M
260.85%
YoY
|
-$96.59M
-52.36%
YoY
|
$21.00K
-99.51%
YoY
|
-$200.6M
131.64%
YoY
|
-$26.60M
203.24%
YoY
|
-$202.7M
67.1%
YoY
|
$4.309M
-99.64%
YoY
|
-$86.62M
-1968.8%
YoY
|
-$8.772M
-43.7%
YoY
|
-$121.3M
-4405.39%
YoY
|
$1.190B
-2613.98%
YoY
|
$4.635M
-101.1%
YoY
|
-$15.58M
-3995.5%
YoY
|
$2.818M
-193.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$108.1M
-16.78%
YoY
|
$164.9M
32.82%
YoY
|
$120.9M
-26.1%
YoY
|
$116.5M
19.31%
YoY
|
$129.9M
86.1%
YoY
|
$124.2M
53.19%
YoY
|
$163.6M
67.46%
YoY
|
$97.65M
-0.43%
YoY
|
$69.80M
-28.85%
YoY
|
$81.04M
-10.37%
YoY
|
$97.70M
1200.24%
YoY
|
$98.07M
95.36%
YoY
|
$98.10M
111.88%
YoY
|
$90.42M
-42.74%
YoY
|
$7.514M
-96.74%
YoY
|
$50.20M
-67.54%
YoY
|
$46.30M
-59.24%
YoY
|
$157.9M
-44.53%
YoY
|
$230.4M
69.76%
YoY
|
$154.6M
67.9%
YoY
|
| Cash From Investing Activities |
-$93.20M
-3313.79%
YoY
|
-$34.20M
11.97%
YoY
|
-$43.00M
-22.71%
YoY
|
-$115.4M
273.14%
YoY
|
$2.900M
-106.73%
YoY
|
-$30.54M
-142.3%
YoY
|
-$55.64M
485.64%
YoY
|
-$30.93M
-210.52%
YoY
|
-$43.09M
-38.85%
YoY
|
$72.21M
-204.17%
YoY
|
-$9.500M
-88.81%
YoY
|
$27.98M
-119.79%
YoY
|
-$70.47M
-92.27%
YoY
|
-$69.32M
-87.5%
YoY
|
-$84.91M
4.37%
YoY
|
-$141.4M
40.98%
YoY
|
-$912.0M
1787.07%
YoY
|
-$554.5M
1004.55%
YoY
|
-$81.35M
-189.49%
YoY
|
-$100.3M
13.21%
YoY
|
| Cash From Financing Activities |
-$44.00M
-54.96%
YoY
|
$3.300M
-112.57%
YoY
|
-$52.50M
-45.3%
YoY
|
-$136.3M
41.12%
YoY
|
-$97.70M
-465338.1%
YoY
|
-$26.25M
-86.92%
YoY
|
-$95.99M
260.85%
YoY
|
-$96.59M
-52.36%
YoY
|
$21.00K
-99.51%
YoY
|
-$200.6M
131.64%
YoY
|
-$26.60M
203.24%
YoY
|
-$202.7M
67.1%
YoY
|
$4.309M
-99.64%
YoY
|
-$86.62M
-1968.8%
YoY
|
-$8.772M
-43.7%
YoY
|
-$121.3M
-4405.39%
YoY
|
$1.190B
-2613.98%
YoY
|
$4.635M
-101.1%
YoY
|
-$15.58M
-3995.5%
YoY
|
$2.818M
-193.93%
YoY
|
| Net Change In Cash |
-$23.20M
-169.67%
YoY
|
$134.0M
98.93%
YoY
|
$25.40M
111.88%
YoY
|
-$135.2M
352.66%
YoY
|
$33.30M
13.33%
YoY
|
$67.36M
-242.12%
YoY
|
$11.99M
-80.54%
YoY
|
-$29.87M
-61.05%
YoY
|
$29.38M
-1.92%
YoY
|
-$47.40M
-27.66%
YoY
|
$61.60M
-171.49%
YoY
|
-$76.69M
-63.92%
YoY
|
$29.96M
-90.96%
YoY
|
-$65.51M
-83.28%
YoY
|
-$86.16M
-164.58%
YoY
|
-$212.5M
-471.91%
YoY
|
$331.5M
3030.82%
YoY
|
-$391.9M
109.25%
YoY
|
$133.4M
-41.22%
YoY
|
$57.15M
11329.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$108.1M
-16.78%
YoY
|
$164.9M
32.82%
YoY
|
$120.9M
-26.1%
YoY
|
$116.5M
19.31%
YoY
|
$129.9M
86.1%
YoY
|
$124.2M
53.19%
YoY
|
$163.6M
67.46%
YoY
|
$97.65M
-0.43%
YoY
|
$69.80M
-28.85%
YoY
|
$81.04M
-10.37%
YoY
|
$97.70M
1200.24%
YoY
|
$98.07M
95.36%
YoY
|
$98.10M
111.88%
YoY
|
$90.42M
-42.74%
YoY
|
$7.514M
-96.74%
YoY
|
$50.20M
-67.54%
YoY
|
$46.30M
-59.24%
YoY
|
$157.9M
-44.53%
YoY
|
$230.4M
69.76%
YoY
|
$154.6M
67.9%
YoY
|
| Capital Expenditures |
$30.00M
-12.79%
YoY
|
$45.80M
6.75%
YoY
|
$31.70M
-50.19%
YoY
|
$45.70M
8.09%
YoY
|
$34.40M
-14.38%
YoY
|
$42.90M
1.48%
YoY
|
$63.64M
44.63%
YoY
|
$42.28M
22.06%
YoY
|
$40.18M
12.46%
YoY
|
$42.28M
-7.2%
YoY
|
$44.00M
-282.86%
YoY
|
$34.64M
-342.86%
YoY
|
$35.73M
23.62%
YoY
|
$45.56M
-205.36%
YoY
|
-$24.06M
-30.51%
YoY
|
-$14.26M
-39.14%
YoY
|
$28.90M
47.84%
YoY
|
-$43.24M
10.31%
YoY
|
-$34.63M
73.14%
YoY
|
-$23.44M
29.48%
YoY
|
| Free Cash Flow |
$78.10M
-18.22%
YoY
|
$119.1M
46.59%
YoY
|
$89.20M
-10.77%
YoY
|
$70.80M
27.88%
YoY
|
$95.50M
222.37%
YoY
|
$81.25M
109.6%
YoY
|
$99.97M
86.17%
YoY
|
$55.36M
-12.71%
YoY
|
$29.62M
-52.51%
YoY
|
$38.76M
-13.6%
YoY
|
$53.70M
70.07%
YoY
|
$63.43M
-1.6%
YoY
|
$62.38M
258.46%
YoY
|
$44.86M
-77.7%
YoY
|
$31.58M
-88.08%
YoY
|
$64.46M
-63.8%
YoY
|
$17.40M
-81.5%
YoY
|
$201.2M
-37.89%
YoY
|
$265.0M
70.19%
YoY
|
$178.1M
61.59%
YoY
|
Loading...