|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$80.61M
13.35%
YoY
|
-$71.11M
11.36%
YoY
|
-$63.85M
60.75%
YoY
|
-$39.72M
N/A
|
| Depreciation, Depletion And Amortization |
$200.0K
0.0%
YoY
|
$200.0K
23.46%
YoY
|
$162.0K
25.58%
YoY
|
$129.0K
N/A
|
| Cash From Operating Activities |
-$81.63M
58.43%
YoY
|
-$51.52M
37.9%
YoY
|
-$37.36M
3.26%
YoY
|
-$36.18M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$719.0K
96.45%
YoY
|
$366.0K
120.48%
YoY
|
$166.0K
61.17%
YoY
|
$103.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$94.50M
N/A
|
N/A
|
-$100.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$95.22M
25915.3%
YoY
|
-$366.0K
37.59%
YoY
|
-$266.0K
158.25%
YoY
|
-$103.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.16M
N/A
|
$0.00
-100.0%
YoY
|
$23.50M
53318.18%
YoY
|
$44.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.47M
-96.99%
YoY
|
$381.2M
990.98%
YoY
|
$34.94M
1298.2%
YoY
|
$2.499M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$81.63M
58.43%
YoY
|
-$51.52M
37.9%
YoY
|
-$37.36M
3.26%
YoY
|
-$36.18M
N/A
|
| Cash From Investing Activities |
-$95.22M
25915.3%
YoY
|
-$366.0K
37.59%
YoY
|
-$266.0K
158.25%
YoY
|
-$103.0K
N/A
|
| Cash From Financing Activities |
$11.47M
-96.99%
YoY
|
$381.2M
990.98%
YoY
|
$34.94M
1298.2%
YoY
|
$2.499M
N/A
|
| Net Change In Cash |
-$165.5M
-150.23%
YoY
|
$329.4M
-12358.73%
YoY
|
-$2.687M
-92.05%
YoY
|
-$33.79M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$81.63M
58.43%
YoY
|
-$51.52M
37.9%
YoY
|
-$37.36M
3.26%
YoY
|
-$36.18M
N/A
|
| Capital Expenditures |
$719.0K
96.45%
YoY
|
$366.0K
120.48%
YoY
|
$166.0K
61.17%
YoY
|
$103.0K
N/A
|
| Free Cash Flow |
-$82.35M
58.7%
YoY
|
-$51.89M
38.26%
YoY
|
-$37.53M
3.43%
YoY
|
-$36.28M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.25M
72.13%
YoY
|
-$25.94M
22.78%
YoY
|
-$20.17M
-13.82%
YoY
|
-$21.56M
58.77%
YoY
|
-$12.93M
-0.49%
YoY
|
-$21.13M
-66.91%
YoY
|
-$23.41M
60.05%
YoY
|
-$13.58M
-20.98%
YoY
|
-$63.85M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$69.00K
46.81%
YoY
|
$49.00K
28.95%
YoY
|
$58.00K
-29.27%
YoY
|
$37.00K
N/A
|
$47.00K
-47.19%
YoY
|
$38.00K
N/A
|
$82.00K
12.33%
YoY
|
$89.00K
N/A
|
| Cash From Operating Activities |
-$24.05M
38.49%
YoY
|
-$28.25M
449.84%
YoY
|
-$16.04M
7.45%
YoY
|
-$19.97M
-36.51%
YoY
|
-$17.36M
10.79%
YoY
|
-$5.138M
-68.41%
YoY
|
-$14.93M
N/A
|
-$31.45M
49.09%
YoY
|
-$16.27M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.00K
-93.9%
YoY
|
$112.0K
330.77%
YoY
|
$22.00K
-92.79%
YoY
|
$159.0K
354.29%
YoY
|
$426.0K
N/A
|
$26.00K
-73.74%
YoY
|
$305.0K
N/A
|
$35.00K
-47.76%
YoY
|
$99.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$14.32M
N/A
|
$12.86M
N/A
|
-$15.48M
N/A
|
-$77.56M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$46.75M
-40.05%
YoY
|
-$14.43M
55392.31%
YoY
|
$12.84M
-4310.16%
YoY
|
-$15.64M
44588.57%
YoY
|
-$77.99M
N/A
|
-$26.00K
-73.74%
YoY
|
-$305.0K
N/A
|
-$35.00K
-79.04%
YoY
|
-$99.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$123.7M
-8347.67%
YoY
|
$16.01M
-35.7%
YoY
|
-$1.544M
-100.81%
YoY
|
-$1.500M
-100.91%
YoY
|
-$1.500M
-100.89%
YoY
|
$24.90M
-2469.36%
YoY
|
$190.7M
N/A
|
$165.6M
360.14%
YoY
|
-$1.051M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$24.05M
38.49%
YoY
|
-$28.25M
449.84%
YoY
|
-$16.04M
7.45%
YoY
|
-$19.97M
-36.51%
YoY
|
-$17.36M
10.79%
YoY
|
-$5.138M
-68.41%
YoY
|
-$14.93M
N/A
|
-$31.45M
49.09%
YoY
|
-$16.27M
N/A
|
| Cash From Investing Activities |
-$46.75M
-40.05%
YoY
|
-$14.43M
55392.31%
YoY
|
$12.84M
-4310.16%
YoY
|
-$15.64M
44588.57%
YoY
|
-$77.99M
N/A
|
-$26.00K
-73.74%
YoY
|
-$305.0K
N/A
|
-$35.00K
-79.04%
YoY
|
-$99.00K
N/A
|
| Cash From Financing Activities |
$123.7M
-8347.67%
YoY
|
$16.01M
-35.7%
YoY
|
-$1.544M
-100.81%
YoY
|
-$1.500M
-100.91%
YoY
|
-$1.500M
-100.89%
YoY
|
$24.90M
-2469.36%
YoY
|
$190.7M
N/A
|
$165.6M
360.14%
YoY
|
-$1.051M
N/A
|
| Net Change In Cash |
$52.89M
-154.6%
YoY
|
-$26.67M
-235.1%
YoY
|
-$4.747M
-102.71%
YoY
|
-$37.11M
-127.67%
YoY
|
-$96.86M
-163.58%
YoY
|
$19.74M
-213.33%
YoY
|
$175.4M
N/A
|
$134.1M
810.63%
YoY
|
-$17.42M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.05M
38.49%
YoY
|
-$28.25M
449.84%
YoY
|
-$16.04M
7.45%
YoY
|
-$19.97M
-36.51%
YoY
|
-$17.36M
10.79%
YoY
|
-$5.138M
-68.41%
YoY
|
-$14.93M
N/A
|
-$31.45M
49.09%
YoY
|
-$16.27M
N/A
|
| Capital Expenditures |
$26.00K
-93.9%
YoY
|
$112.0K
330.77%
YoY
|
$22.00K
-92.79%
YoY
|
$159.0K
354.29%
YoY
|
$426.0K
N/A
|
$26.00K
-73.74%
YoY
|
$305.0K
N/A
|
$35.00K
-47.76%
YoY
|
$99.00K
N/A
|
| Free Cash Flow |
-$24.07M
35.32%
YoY
|
-$28.36M
449.24%
YoY
|
-$16.07M
5.45%
YoY
|
-$20.13M
-36.08%
YoY
|
-$17.79M
13.51%
YoY
|
-$5.164M
-68.44%
YoY
|
-$15.24M
N/A
|
-$31.49M
48.79%
YoY
|
-$16.37M
N/A
|
Loading...