|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$896.2K
-168.47%
YoY
|
-$1.309M
34.67%
YoY
|
-$971.9K
20.03%
YoY
|
-$809.7K
25.03%
YoY
|
-$647.6K
8.68%
YoY
|
| Depreciation, Depletion And Amortization |
$200.00
-78.05%
YoY
|
$911.00
-94.77%
YoY
|
$17.42K
-67.73%
YoY
|
$53.98K
50.78%
YoY
|
$35.80K
7.57%
YoY
|
| Cash From Operating Activities |
$1.570M
151.62%
YoY
|
$623.9K
-160.83%
YoY
|
-$1.026M
45.11%
YoY
|
-$706.8K
-45.38%
YoY
|
-$1.294M
76.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$3.614K
-93.89%
YoY
|
$59.12K
-50.53%
YoY
|
$119.5K
1521.44%
YoY
|
| Acquisitions |
N/A
N/A
|
$114.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$100.00
-99.89%
YoY
|
-$87.87K
N/A
|
$0.00
-100.0%
YoY
|
$2.700K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$114.00
-99.88%
YoY
|
-$91.48K
54.74%
YoY
|
-$59.12K
-49.38%
YoY
|
-$116.8K
1484.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.235K
3.78%
YoY
|
$1.190K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.571M
152.39%
YoY
|
-$622.5K
-156.03%
YoY
|
$1.111M
43.93%
YoY
|
$771.9K
-45.1%
YoY
|
$1.406M
92.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.570M
151.62%
YoY
|
$623.9K
-160.83%
YoY
|
-$1.026M
45.11%
YoY
|
-$706.8K
-45.38%
YoY
|
-$1.294M
76.61%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$114.00
-99.88%
YoY
|
-$91.48K
54.74%
YoY
|
-$59.12K
-49.38%
YoY
|
-$116.8K
1484.75%
YoY
|
| Cash From Financing Activities |
-$1.571M
152.39%
YoY
|
-$622.5K
-156.03%
YoY
|
$1.111M
43.93%
YoY
|
$771.9K
-45.1%
YoY
|
$1.406M
92.78%
YoY
|
| Net Change In Cash |
-$1.371K
-209.07%
YoY
|
$1.257K
-120.45%
YoY
|
-$6.148K
-203.17%
YoY
|
$5.959K
-218.66%
YoY
|
-$5.022K
-53.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.570M
151.62%
YoY
|
$623.9K
-160.83%
YoY
|
-$1.026M
45.11%
YoY
|
-$706.8K
-45.38%
YoY
|
-$1.294M
76.61%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$3.614K
-93.89%
YoY
|
$59.12K
-50.53%
YoY
|
$119.5K
1521.44%
YoY
|
| Free Cash Flow |
$1.570M
151.62%
YoY
|
$623.9K
-160.61%
YoY
|
-$1.029M
34.38%
YoY
|
-$765.9K
-45.82%
YoY
|
-$1.414M
91.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$205.4K
-199.82%
YoY
|
$1.029M
-3828.62%
YoY
|
$13.00K
-101.08%
YoY
|
$59.86K
-127.76%
YoY
|
-$205.8K
-191.96%
YoY
|
-$27.60K
-97.16%
YoY
|
-$1.199M
280.98%
YoY
|
-$215.7K
-24.19%
YoY
|
$223.8K
-225.12%
YoY
|
-$971.9K
356.0%
YoY
|
-$314.8K
58.03%
YoY
|
-$284.5K
73.28%
YoY
|
-$178.8K
-23.29%
YoY
|
-$213.1K
135.16%
YoY
|
-$199.2K
8.85%
YoY
|
-$164.2K
0.4%
YoY
|
-$233.1K
10.82%
YoY
|
-$90.63K
N/A
|
-$183.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$100.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.00
-100.32%
YoY
|
$0.00
-100.0%
YoY
|
$290.00
-98.22%
YoY
|
$500.00
-96.95%
YoY
|
-$31.58K
-293.62%
YoY
|
$16.29K
6.94%
YoY
|
$16.25K
41.18%
YoY
|
$16.40K
50.87%
YoY
|
$16.31K
66.43%
YoY
|
$15.23K
75.28%
YoY
|
$11.51K
30.94%
YoY
|
$10.87K
27.58%
YoY
|
$9.800K
N/A
|
$8.690K
N/A
|
| Cash From Operating Activities |
-$412.0K
1480.31%
YoY
|
$1.241M
193.33%
YoY
|
$187.0K
-47.63%
YoY
|
$167.8K
998.89%
YoY
|
-$26.07K
-84.81%
YoY
|
$423.1K
-307.31%
YoY
|
$357.1K
-203.55%
YoY
|
$15.27K
-106.23%
YoY
|
-$171.6K
-25.94%
YoY
|
-$204.1K
53.61%
YoY
|
-$344.9K
164.7%
YoY
|
-$245.0K
29.5%
YoY
|
-$231.7K
-8.94%
YoY
|
-$132.9K
-6.81%
YoY
|
-$130.3K
-24.75%
YoY
|
-$189.2K
-76.92%
YoY
|
-$254.5K
60.41%
YoY
|
-$142.6K
N/A
|
-$173.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.610K
-34.72%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$5.530K
-93.85%
YoY
|
$52.05K
477.05%
YoY
|
$1.540K
-86.11%
YoY
|
N/A
N/A
|
$89.85K
N/A
|
$9.020K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$100.00
-99.88%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$84.26K
N/A
|
-$3.610K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$100.00
-99.89%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$87.87K
1488.97%
YoY
|
-$3.610K
-93.06%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$5.530K
-93.85%
YoY
|
-$52.05K
477.05%
YoY
|
-$1.540K
-86.11%
YoY
|
N/A
N/A
|
-$89.85K
N/A
|
-$9.020K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$440.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$316.00
3.61%
YoY
|
N/A
|
N/A
|
N/A
|
$305.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$448.1K
1714.51%
YoY
|
-$1.270M
181.24%
YoY
|
-$158.2K
-53.03%
YoY
|
-$167.8K
2788.12%
YoY
|
$24.70K
-85.61%
YoY
|
-$451.5K
-254.63%
YoY
|
-$336.8K
-196.78%
YoY
|
-$5.810K
-102.37%
YoY
|
$171.6K
-23.92%
YoY
|
$292.0K
102.66%
YoY
|
$348.0K
90.4%
YoY
|
$245.4K
28.73%
YoY
|
$225.6K
-11.33%
YoY
|
$144.1K
-30.06%
YoY
|
$182.8K
-8.9%
YoY
|
$190.6K
-77.0%
YoY
|
$254.4K
49.29%
YoY
|
$206.0K
N/A
|
$200.6K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$412.0K
1480.31%
YoY
|
$1.241M
193.33%
YoY
|
$187.0K
-47.63%
YoY
|
$167.8K
998.89%
YoY
|
-$26.07K
-84.81%
YoY
|
$423.1K
-307.31%
YoY
|
$357.1K
-203.55%
YoY
|
$15.27K
-106.23%
YoY
|
-$171.6K
-25.94%
YoY
|
-$204.1K
53.61%
YoY
|
-$344.9K
164.7%
YoY
|
-$245.0K
29.5%
YoY
|
-$231.7K
-8.94%
YoY
|
-$132.9K
-6.81%
YoY
|
-$130.3K
-24.75%
YoY
|
-$189.2K
-76.92%
YoY
|
-$254.5K
60.41%
YoY
|
-$142.6K
N/A
|
-$173.1K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$100.00
-99.89%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$87.87K
1488.97%
YoY
|
-$3.610K
-93.06%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$5.530K
-93.85%
YoY
|
-$52.05K
477.05%
YoY
|
-$1.540K
-86.11%
YoY
|
N/A
N/A
|
-$89.85K
N/A
|
-$9.020K
N/A
|
| Cash From Financing Activities |
$448.1K
1714.51%
YoY
|
-$1.270M
181.24%
YoY
|
-$158.2K
-53.03%
YoY
|
-$167.8K
2788.12%
YoY
|
$24.70K
-85.61%
YoY
|
-$451.5K
-254.63%
YoY
|
-$336.8K
-196.78%
YoY
|
-$5.810K
-102.37%
YoY
|
$171.6K
-23.92%
YoY
|
$292.0K
102.66%
YoY
|
$348.0K
90.4%
YoY
|
$245.4K
28.73%
YoY
|
$225.6K
-11.33%
YoY
|
$144.1K
-30.06%
YoY
|
$182.8K
-8.9%
YoY
|
$190.6K
-77.0%
YoY
|
$254.4K
49.29%
YoY
|
$206.0K
N/A
|
$200.6K
N/A
|
| Net Change In Cash |
$36.18K
-2738.73%
YoY
|
-$28.70K
0.7%
YoY
|
$28.80K
41.87%
YoY
|
$0.00
-100.0%
YoY
|
-$1.371K
-6060.87%
YoY
|
-$28.50K
-95100.0%
YoY
|
$20.30K
-4611.11%
YoY
|
$9.460K
2207.32%
YoY
|
$23.00
-100.37%
YoY
|
$30.00
-99.47%
YoY
|
-$450.00
-200.0%
YoY
|
$410.00
-510.0%
YoY
|
-$6.135K
N/A
|
$5.690K
-121.54%
YoY
|
$450.00
-97.57%
YoY
|
-$100.00
-95.07%
YoY
|
$0.00
-100.0%
YoY
|
-$26.42K
N/A
|
$18.49K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$412.0K
1480.31%
YoY
|
$1.241M
193.33%
YoY
|
$187.0K
-47.63%
YoY
|
$167.8K
998.89%
YoY
|
-$26.07K
-84.81%
YoY
|
$423.1K
-307.31%
YoY
|
$357.1K
-203.55%
YoY
|
$15.27K
-106.23%
YoY
|
-$171.6K
-25.94%
YoY
|
-$204.1K
53.61%
YoY
|
-$344.9K
164.7%
YoY
|
-$245.0K
29.5%
YoY
|
-$231.7K
-8.94%
YoY
|
-$132.9K
-6.81%
YoY
|
-$130.3K
-24.75%
YoY
|
-$189.2K
-76.92%
YoY
|
-$254.5K
60.41%
YoY
|
-$142.6K
N/A
|
-$173.1K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.610K
-34.72%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$5.530K
-93.85%
YoY
|
$52.05K
477.05%
YoY
|
$1.540K
-86.11%
YoY
|
N/A
N/A
|
$89.85K
N/A
|
$9.020K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$207.7K
50.08%
YoY
|
-$344.9K
89.14%
YoY
|
-$245.0K
28.45%
YoY
|
N/A
|
-$138.4K
-40.46%
YoY
|
-$182.3K
0.1%
YoY
|
-$190.7K
-77.04%
YoY
|
-$254.5K
51.31%
YoY
|
-$232.4K
N/A
|
-$182.1K
N/A
|
Loading...