|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.665K
14.27%
YoY
|
$65.20K
33.61%
YoY
|
$95.19K
-36.28%
YoY
|
$8.026K
-98.03%
YoY
|
$7.583K
-68.82%
YoY
|
$48.80K
19.0%
YoY
|
$149.4K
86.75%
YoY
|
$407.8K
561.17%
YoY
|
$24.32K
-85.09%
YoY
|
$41.01K
-80.65%
YoY
|
$80.00K
-84.16%
YoY
|
$61.68K
-90.19%
YoY
|
$163.1K
-73.7%
YoY
|
$211.9K
-81.81%
YoY
|
$505.0K
-62.84%
YoY
|
$628.9K
-66.24%
YoY
|
$620.3K
-74.58%
YoY
|
$1.165M
306.4%
YoY
|
$1.359M
N/A
|
| Cash & Equivalents |
$8.665K
14.27%
YoY
|
$65.20K
33.61%
YoY
|
$95.19K
-36.27%
YoY
|
$8.026K
-98.03%
YoY
|
$7.583K
-68.82%
YoY
|
$48.80K
18.99%
YoY
|
$149.4K
76.42%
YoY
|
$407.8K
561.2%
YoY
|
$24.32K
-85.09%
YoY
|
$41.01K
-80.65%
YoY
|
$84.66K
-83.24%
YoY
|
$61.68K
-90.19%
YoY
|
$163.1K
-73.7%
YoY
|
$211.9K
-81.81%
YoY
|
$505.0K
-62.84%
YoY
|
$628.9K
-66.24%
YoY
|
$620.3K
-74.58%
YoY
|
$1.165M
306.4%
YoY
|
$1.359M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$11.60K
-64.31%
YoY
|
$11.60K
-64.31%
YoY
|
$11.50K
-82.84%
YoY
|
$11.50K
-64.6%
YoY
|
$32.50K
-0.76%
YoY
|
$32.50K
-9.09%
YoY
|
$67.00K
67.5%
YoY
|
$32.49K
-46.84%
YoY
|
$32.75K
-46.42%
YoY
|
$35.75K
-17.09%
YoY
|
$40.00K
-53.91%
YoY
|
$61.12K
-45.4%
YoY
|
$61.12K
-26.26%
YoY
|
$43.12K
-4.28%
YoY
|
$86.78K
11.23%
YoY
|
$112.0K
42.76%
YoY
|
$82.89K
5.7%
YoY
|
$45.05K
N/A
|
$78.02K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$11.55K
-64.45%
YoY
|
$11.55K
-64.45%
YoY
|
$11.45K
-82.91%
YoY
|
$11.45K
-64.75%
YoY
|
$32.49K
-0.8%
YoY
|
$32.49K
-9.12%
YoY
|
$66.99K
75.32%
YoY
|
$32.49K
-46.84%
YoY
|
$32.75K
-46.41%
YoY
|
$35.75K
-17.09%
YoY
|
$38.21K
-55.97%
YoY
|
$61.12K
-45.4%
YoY
|
$61.12K
N/A
|
$43.12K
-4.29%
YoY
|
$86.78K
N/A
|
$111.9K
N/A
|
N/A
|
$45.05K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$20.22K
-49.55%
YoY
|
$76.75K
-5.58%
YoY
|
$106.6K
-50.71%
YoY
|
$19.48K
-95.58%
YoY
|
$40.07K
-29.78%
YoY
|
$81.29K
5.9%
YoY
|
$216.4K
-14.72%
YoY
|
$440.3K
258.56%
YoY
|
$57.07K
-74.55%
YoY
|
$76.76K
-69.9%
YoY
|
$253.7K
-57.13%
YoY
|
$122.8K
-83.43%
YoY
|
$224.2K
-68.11%
YoY
|
$255.0K
-78.92%
YoY
|
$591.8K
-58.82%
YoY
|
$740.9K
-61.84%
YoY
|
$703.2K
-72.08%
YoY
|
$1.210M
N/A
|
$1.437M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$524.8K
-18.25%
YoY
|
$555.1K
2.87%
YoY
|
$585.4K
17.51%
YoY
|
$615.7K
16.66%
YoY
|
$642.0K
15.16%
YoY
|
$539.6K
-19.26%
YoY
|
$498.2K
-18.63%
YoY
|
$527.8K
-17.8%
YoY
|
$557.5K
-17.03%
YoY
|
$668.4K
59.1%
YoY
|
$612.3K
70.34%
YoY
|
$642.1K
106.24%
YoY
|
$671.9K
63.88%
YoY
|
$420.1K
11.25%
YoY
|
$359.4K
-19.76%
YoY
|
$311.3K
-24.16%
YoY
|
$410.0K
11.35%
YoY
|
$377.6K
N/A
|
$448.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$90.30K
12.45%
YoY
|
$80.30K
165.02%
YoY
|
$80.30K
165.02%
YoY
|
$80.30K
165.19%
YoY
|
$80.30K
165.19%
YoY
|
$30.30K
0.07%
YoY
|
$30.30K
1.0%
YoY
|
$30.28K
0.0%
YoY
|
$30.28K
0.0%
YoY
|
$30.28K
0.0%
YoY
|
$30.00K
-0.92%
YoY
|
$30.28K
0.0%
YoY
|
$30.28K
0.0%
YoY
|
$30.28K
0.0%
YoY
|
$30.28K
0.0%
YoY
|
$30.28K
0.0%
YoY
|
$30.28K
0.0%
YoY
|
$30.28K
N/A
|
$30.28K
N/A
|
| Total Long-Term Assets |
$1.289M
-10.62%
YoY
|
$1.331M
1.71%
YoY
|
$1.380M
8.4%
YoY
|
$1.429M
65.15%
YoY
|
$1.443M
56.77%
YoY
|
$1.308M
37.22%
YoY
|
$1.273M
27.81%
YoY
|
$865.2K
-16.56%
YoY
|
$920.1K
-15.66%
YoY
|
$953.5K
12.05%
YoY
|
$995.8K
32.05%
YoY
|
$1.037M
91.66%
YoY
|
$1.091M
77.88%
YoY
|
$850.9K
35.38%
YoY
|
$754.1K
19.14%
YoY
|
$541.0K
-8.82%
YoY
|
$613.3K
13.3%
YoY
|
$628.5K
N/A
|
$633.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$20.22K
-49.55%
YoY
|
$76.75K
-5.58%
YoY
|
$106.6K
-50.71%
YoY
|
$19.48K
-95.58%
YoY
|
$40.07K
-29.78%
YoY
|
$81.29K
5.9%
YoY
|
$216.4K
-14.72%
YoY
|
$440.3K
258.56%
YoY
|
$57.07K
-74.55%
YoY
|
$76.76K
-69.9%
YoY
|
$253.7K
-57.13%
YoY
|
$122.8K
-83.43%
YoY
|
$224.2K
-68.11%
YoY
|
$255.0K
-78.92%
YoY
|
$591.8K
-58.82%
YoY
|
$740.9K
-61.84%
YoY
|
$703.2K
-72.08%
YoY
|
$1.210M
N/A
|
$1.437M
N/A
|
| Total Long-Term Assets |
$953.5K
|
$613.3K
|
$633.0K
|
||||||||||||||||
| Total Assets |
$1.310M
-11.67%
YoY
|
$1.407M
1.28%
YoY
|
$1.486M
-0.19%
YoY
|
$1.448M
10.94%
YoY
|
$1.483M
51.72%
YoY
|
$1.390M
34.88%
YoY
|
$1.489M
19.17%
YoY
|
$1.305M
12.57%
YoY
|
$977.2K
-25.7%
YoY
|
$1.030M
-6.84%
YoY
|
$1.250M
-7.16%
YoY
|
$1.160M
-9.53%
YoY
|
$1.315M
-0.09%
YoY
|
$1.106M
-39.84%
YoY
|
$1.346M
-34.99%
YoY
|
$1.282M
-49.43%
YoY
|
$1.316M
-56.98%
YoY
|
$1.838M
N/A
|
$2.070M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$203.4K
-40.19%
YoY
|
$203.5K
-32.14%
YoY
|
$250.5K
206.23%
YoY
|
$331.4K
256.54%
YoY
|
$340.1K
247.22%
YoY
|
$299.9K
214.13%
YoY
|
$81.80K
16.86%
YoY
|
$92.95K
6.34%
YoY
|
$97.95K
1.86%
YoY
|
$95.47K
157.09%
YoY
|
$70.00K
409.31%
YoY
|
$87.41K
2085.25%
YoY
|
$96.16K
4.37%
YoY
|
$37.14K
235.79%
YoY
|
$13.74K
-83.13%
YoY
|
$4.000K
-95.98%
YoY
|
$92.13K
-3.07%
YoY
|
$11.06K
N/A
|
$81.48K
N/A
|
| Accrued Expenses |
$234.7K
-8.64%
YoY
|
$255.8K
0.55%
YoY
|
$253.0K
-1.06%
YoY
|
$259.6K
17.67%
YoY
|
$256.9K
4.37%
YoY
|
$254.4K
10.9%
YoY
|
$255.7K
16.23%
YoY
|
$220.6K
9.03%
YoY
|
$246.1K
36.57%
YoY
|
$229.4K
33.9%
YoY
|
$220.0K
36.19%
YoY
|
$202.3K
119.72%
YoY
|
$180.2K
68.41%
YoY
|
$171.3K
40.83%
YoY
|
$161.5K
25.89%
YoY
|
$92.09K
-34.54%
YoY
|
$107.0K
-18.92%
YoY
|
$121.6K
N/A
|
$128.3K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-85.71%
YoY
|
$75.00K
-78.57%
YoY
|
$300.0K
-14.29%
YoY
|
$570.0K
128.0%
YoY
|
$350.0K
N/A
|
$350.0K
N/A
|
$350.0K
N/A
|
$250.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
N/A
|
$50.00K
N/A
|
$50.00K
N/A
|
$50.00K
N/A
|
| Total Short-Term Liabilities |
$3.119M
33.88%
YoY
|
$2.984M
34.91%
YoY
|
$2.393M
22.15%
YoY
|
$2.450M
23.14%
YoY
|
$2.330M
12.65%
YoY
|
$2.212M
47.16%
YoY
|
$1.959M
48.44%
YoY
|
$1.990M
55.72%
YoY
|
$2.068M
138.48%
YoY
|
$1.503M
135.34%
YoY
|
$1.320M
120.34%
YoY
|
$1.278M
149.4%
YoY
|
$867.2K
39.81%
YoY
|
$638.7K
28.73%
YoY
|
$599.1K
21.49%
YoY
|
$512.4K
7.63%
YoY
|
$620.3K
36.52%
YoY
|
$496.2K
N/A
|
$493.1K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.856M
6.0%
YoY
|
$1.836M
11.21%
YoY
|
$1.836M
11.21%
YoY
|
$1.836M
-54.88%
YoY
|
$1.751M
-44.04%
YoY
|
$1.651M
-46.55%
YoY
|
$1.651M
-45.16%
YoY
|
$4.068M
38.46%
YoY
|
$3.128M
14.24%
YoY
|
$3.088M
12.78%
YoY
|
$3.010M
9.93%
YoY
|
$2.938M
7.3%
YoY
|
$2.738M
0.0%
YoY
|
$2.738M
0.0%
YoY
|
$2.738M
0.0%
YoY
|
$2.738M
-1.79%
YoY
|
$2.738M
-4.08%
YoY
|
$2.738M
N/A
|
$2.738M
N/A
|
| Other Long-Term Liabilities |
$271.6K
-23.23%
YoY
|
$293.4K
-21.3%
YoY
|
$314.4K
-19.59%
YoY
|
$334.4K
N/A
|
$353.8K
N/A
|
$372.8K
N/A
|
$391.0K
3810.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-90.97%
YoY
|
$34.91K
N/A
|
$60.64K
N/A
|
$85.98K
N/A
|
$110.7K
1395.95%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.400K
N/A
|
| Total Long-Term Liabilities |
$2.127M
1.09%
YoY
|
$2.129M
5.22%
YoY
|
$2.150M
5.31%
YoY
|
$2.170M
-46.66%
YoY
|
$2.104M
-32.73%
YoY
|
$2.023M
-34.48%
YoY
|
$2.042M
-32.44%
YoY
|
$4.068M
36.83%
YoY
|
$3.128M
11.77%
YoY
|
$3.088M
9.35%
YoY
|
$3.022M
6.08%
YoY
|
$2.973M
8.58%
YoY
|
$2.799M
2.21%
YoY
|
$2.824M
3.14%
YoY
|
$2.849M
3.76%
YoY
|
$2.738M
-2.82%
YoY
|
$2.738M
-5.76%
YoY
|
$2.738M
N/A
|
$2.746M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.119M
33.88%
YoY
|
$2.984M
34.91%
YoY
|
$2.393M
22.15%
YoY
|
$2.450M
23.14%
YoY
|
$2.330M
12.65%
YoY
|
$2.212M
47.16%
YoY
|
$1.959M
48.44%
YoY
|
$1.990M
55.72%
YoY
|
$2.068M
138.48%
YoY
|
$1.503M
135.34%
YoY
|
$1.320M
120.34%
YoY
|
$1.278M
149.4%
YoY
|
$867.2K
39.81%
YoY
|
$638.7K
28.73%
YoY
|
$599.1K
21.49%
YoY
|
$512.4K
7.63%
YoY
|
$620.3K
36.52%
YoY
|
$496.2K
N/A
|
$493.1K
N/A
|
| Total Long-Term Liabilities |
$2.127M
1.09%
YoY
|
$2.129M
5.22%
YoY
|
$2.150M
5.31%
YoY
|
$2.170M
-46.66%
YoY
|
$2.104M
-32.73%
YoY
|
$2.023M
-34.48%
YoY
|
$2.042M
-32.44%
YoY
|
$4.068M
36.83%
YoY
|
$3.128M
11.77%
YoY
|
$3.088M
9.35%
YoY
|
$3.022M
6.08%
YoY
|
$2.973M
8.58%
YoY
|
$2.799M
2.21%
YoY
|
$2.824M
3.14%
YoY
|
$2.849M
3.76%
YoY
|
$2.738M
-2.82%
YoY
|
$2.738M
-5.76%
YoY
|
$2.738M
N/A
|
$2.746M
N/A
|
| Total Liabilities |
$5.246M
18.32%
YoY
|
$5.113M
20.73%
YoY
|
$4.544M
13.56%
YoY
|
$4.620M
-23.73%
YoY
|
$4.434M
-14.67%
YoY
|
$4.235M
-7.75%
YoY
|
$4.001M
-7.85%
YoY
|
$6.058M
42.51%
YoY
|
$5.196M
41.74%
YoY
|
$4.591M
32.59%
YoY
|
$4.342M
25.93%
YoY
|
$4.251M
30.78%
YoY
|
$3.666M
9.16%
YoY
|
$3.463M
7.07%
YoY
|
$3.448M
6.46%
YoY
|
$3.250M
-1.31%
YoY
|
$3.358M
-0.04%
YoY
|
$3.234M
N/A
|
$3.239M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$60.79M
5.73%
YoY
|
-$60.13M
5.02%
YoY
|
-$58.84M
6.09%
YoY
|
-$58.42M
1.9%
YoY
|
-$57.50M
1.85%
YoY
|
-$57.26M
2.54%
YoY
|
-$55.47M
0.24%
YoY
|
-$57.33M
4.24%
YoY
|
-$56.46M
4.85%
YoY
|
-$55.84M
5.79%
YoY
|
-$55.33M
5.99%
YoY
|
-$55.00M
6.61%
YoY
|
-$53.85M
5.87%
YoY
|
-$52.78M
8.11%
YoY
|
-$52.21M
8.23%
YoY
|
-$51.59M
N/A
|
-$50.86M
N/A
|
-$48.82M
N/A
|
-$48.24M
N/A
|
| Common Stock |
$320.9K
3.99%
YoY
|
$317.9K
3.22%
YoY
|
$314.7K
2.96%
YoY
|
$311.9K
2.98%
YoY
|
$308.6K
1.92%
YoY
|
$308.0K
1.72%
YoY
|
$305.7K
0.97%
YoY
|
$302.9K
0.76%
YoY
|
$302.8K
1.13%
YoY
|
$302.8K
4.42%
YoY
|
$302.8K
7.43%
YoY
|
$300.6K
7.59%
YoY
|
$299.4K
N/A
|
$289.9K
5.82%
YoY
|
$281.8K
N/A
|
$279.4K
N/A
|
N/A
|
$274.0K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.937M
33.38%
YoY
|
-$3.706M
30.23%
YoY
|
-$3.057M
21.71%
YoY
|
-$3.172M
-33.26%
YoY
|
-$2.952M
-30.04%
YoY
|
-$2.846M
-20.08%
YoY
|
-$2.512M
-18.77%
YoY
|
-$4.753M
53.74%
YoY
|
-$4.219M
79.48%
YoY
|
-$3.561M
51.09%
YoY
|
-$3.092M
47.12%
YoY
|
-$3.091M
57.02%
YoY
|
-$2.351M
15.12%
YoY
|
-$2.357M
68.83%
YoY
|
-$2.102M
79.89%
YoY
|
-$1.969M
159.47%
YoY
|
-$2.042M
581.45%
YoY
|
-$1.396M
-58.16%
YoY
|
-$1.168M
N/A
|
| Total Liabilities & Shareholders Equity |
$1.310M
-11.67%
YoY
|
$1.407M
1.28%
YoY
|
$1.486M
-0.19%
YoY
|
$1.448M
10.94%
YoY
|
$1.483M
51.72%
YoY
|
$1.390M
34.88%
YoY
|
$1.489M
19.17%
YoY
|
$1.305M
12.57%
YoY
|
$977.2K
-25.7%
YoY
|
$1.030M
-6.84%
YoY
|
$1.250M
-7.16%
YoY
|
$1.160M
-9.53%
YoY
|
$1.315M
-0.09%
YoY
|
$1.106M
-39.84%
YoY
|
$1.346M
-34.99%
YoY
|
$1.282M
-49.43%
YoY
|
$1.316M
-56.98%
YoY
|
$1.838M
N/A
|
$2.070M
N/A
|
Loading...