|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.875M
102.58%
YoY
|
-$1.419M
-53.56%
YoY
|
-$3.055M
-22.85%
YoY
|
-$3.960M
85.11%
YoY
|
-$2.139M
-1.92%
YoY
|
| Depreciation, Depletion And Amortization |
$120.7K
1.59%
YoY
|
$118.8K
-45.2%
YoY
|
$216.8K
289.9%
YoY
|
$55.60K
-57.79%
YoY
|
$131.7K
228.32%
YoY
|
| Cash From Operating Activities |
-$845.0K
-15.79%
YoY
|
-$1.003M
-37.3%
YoY
|
-$1.600M
-21.4%
YoY
|
-$2.036M
-17.41%
YoY
|
-$2.465M
167.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$68.90K
-3.15%
YoY
|
$71.14K
-77.8%
YoY
|
$320.5K
131.97%
YoY
|
$138.2K
-159.27%
YoY
|
-$233.1K
12.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$137.3K
18.61%
YoY
|
-$115.8K
-63.87%
YoY
|
-$320.5K
55.95%
YoY
|
-$205.5K
-11.84%
YoY
|
-$233.1K
12.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$745.0K
278.17%
YoY
|
$197.0K
-82.09%
YoY
|
$1.100M
-5.82%
YoY
|
$1.168M
-48.34%
YoY
|
$2.261M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$998.8K
-11.38%
YoY
|
$1.127M
-35.6%
YoY
|
$1.750M
35.78%
YoY
|
$1.289M
-63.96%
YoY
|
$3.576M
174.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$845.0K
-15.79%
YoY
|
-$1.003M
-37.3%
YoY
|
-$1.600M
-21.4%
YoY
|
-$2.036M
-17.41%
YoY
|
-$2.465M
167.54%
YoY
|
| Cash From Investing Activities |
-$137.3K
18.61%
YoY
|
-$115.8K
-63.87%
YoY
|
-$320.5K
55.95%
YoY
|
-$205.5K
-11.84%
YoY
|
-$233.1K
12.99%
YoY
|
| Cash From Financing Activities |
$998.8K
-11.38%
YoY
|
$1.127M
-35.6%
YoY
|
$1.750M
35.78%
YoY
|
$1.289M
-63.96%
YoY
|
$3.576M
174.33%
YoY
|
| Net Change In Cash |
$16.40K
110.59%
YoY
|
$7.789K
-104.56%
YoY
|
-$170.9K
-82.06%
YoY
|
-$952.8K
-208.5%
YoY
|
$878.1K
399.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$845.0K
-15.79%
YoY
|
-$1.003M
-37.3%
YoY
|
-$1.600M
-21.4%
YoY
|
-$2.036M
-17.41%
YoY
|
-$2.465M
167.54%
YoY
|
| Capital Expenditures |
$68.90K
-3.15%
YoY
|
$71.14K
-77.8%
YoY
|
$320.5K
131.97%
YoY
|
$138.2K
-159.27%
YoY
|
-$233.1K
12.99%
YoY
|
| Free Cash Flow |
-$913.9K
-14.95%
YoY
|
-$1.075M
-44.06%
YoY
|
-$1.921M
-11.65%
YoY
|
-$2.174M
-2.59%
YoY
|
-$2.232M
212.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$663.8K
172.24%
YoY
|
-$1.288M
-28.05%
YoY
|
-$422.5K
-122.64%
YoY
|
-$920.8K
67.77%
YoY
|
-$243.8K
-60.67%
YoY
|
-$1.789M
254.4%
YoY
|
$1.866M
-662.08%
YoY
|
-$548.8K
-52.45%
YoY
|
-$619.9K
-41.74%
YoY
|
-$504.9K
-12.21%
YoY
|
-$332.0K
-46.34%
YoY
|
-$1.154M
59.11%
YoY
|
-$1.064M
-47.86%
YoY
|
-$575.1K
-1.85%
YoY
|
-$618.7K
36.22%
YoY
|
-$725.4K
49.4%
YoY
|
-$2.041M
232.63%
YoY
|
-$586.0K
N/A
|
-$454.2K
N/A
|
| Depreciation, Depletion And Amortization |
$30.30K
1.25%
YoY
|
$18.40K
-38.05%
YoY
|
$31.40K
5.72%
YoY
|
$66.10K
122.86%
YoY
|
$29.93K
0.39%
YoY
|
$29.70K
-76.58%
YoY
|
$29.70K
-1.0%
YoY
|
$29.66K
-0.6%
YoY
|
$29.81K
-0.11%
YoY
|
$126.8K
254.66%
YoY
|
$30.00K
-13.27%
YoY
|
$29.84K
-41.29%
YoY
|
$29.84K
72.6%
YoY
|
$35.75K
-15.0%
YoY
|
$34.59K
29.74%
YoY
|
$50.83K
59.94%
YoY
|
$17.29K
105.83%
YoY
|
$42.06K
N/A
|
$26.66K
N/A
|
| Cash From Operating Activities |
-$418.5K
-3219.67%
YoY
|
-$392.3K
85.05%
YoY
|
-$154.0K
-37.9%
YoY
|
-$312.1K
8.55%
YoY
|
$13.42K
-105.24%
YoY
|
-$212.0K
92.01%
YoY
|
-$248.0K
-20.0%
YoY
|
-$287.5K
-49.69%
YoY
|
-$255.9K
-57.99%
YoY
|
-$110.4K
-75.46%
YoY
|
-$310.0K
-18.48%
YoY
|
-$571.5K
-15.46%
YoY
|
-$609.1K
14.92%
YoY
|
-$449.9K
1.8%
YoY
|
-$380.3K
-17.79%
YoY
|
-$675.9K
32.9%
YoY
|
-$530.1K
33.54%
YoY
|
-$441.9K
N/A
|
-$462.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$10.20K
-88.08%
YoY
|
-$66.10K
-735.58%
YoY
|
$38.70K
-3970.0%
YoY
|
$104.6K
N/A
|
$85.60K
714.46%
YoY
|
$10.40K
-48.0%
YoY
|
-$1.000K
N/A
|
N/A
N/A
|
$10.51K
-89.62%
YoY
|
$20.00K
-123.91%
YoY
|
$0.00
-100.0%
YoY
|
$282.0K
-1390.2%
YoY
|
$101.2K
-369.35%
YoY
|
-$83.63K
26.01%
YoY
|
$1.190K
-101.42%
YoY
|
-$21.86K
-34.1%
YoY
|
-$37.58K
N/A
|
-$66.37K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.00K
-93.53%
YoY
|
-$10.20K
-88.08%
YoY
|
$66.10K
-735.58%
YoY
|
-$38.70K
-3970.0%
YoY
|
-$154.6K
642.56%
YoY
|
-$85.60K
714.46%
YoY
|
-$10.40K
-48.0%
YoY
|
$1.000K
N/A
|
-$20.82K
-92.93%
YoY
|
-$10.51K
-89.62%
YoY
|
-$20.00K
-76.09%
YoY
|
$0.00
-100.0%
YoY
|
-$294.7K
1247.94%
YoY
|
-$101.2K
169.35%
YoY
|
-$83.63K
26.01%
YoY
|
$1.190K
-101.42%
YoY
|
-$21.86K
-128.84%
YoY
|
-$37.58K
N/A
|
-$66.37K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$227.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$582.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$372.0K
272.0%
YoY
|
$372.5K
89.09%
YoY
|
$175.0K
N/A
|
$351.2K
-47.58%
YoY
|
$100.0K
-61.54%
YoY
|
$197.0K
181.35%
YoY
|
$0.00
-100.0%
YoY
|
$670.0K
42.55%
YoY
|
$260.0K
-69.59%
YoY
|
$70.02K
-72.86%
YoY
|
$350.0K
2.94%
YoY
|
$470.0K
-31.22%
YoY
|
$855.0K
11300.0%
YoY
|
$258.0K
-9.47%
YoY
|
$340.0K
1260.0%
YoY
|
$683.4K
4456.0%
YoY
|
$7.500K
-99.7%
YoY
|
$285.0K
N/A
|
$25.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$418.5K
-3219.67%
YoY
|
-$392.3K
85.05%
YoY
|
-$154.0K
-37.9%
YoY
|
-$312.1K
8.55%
YoY
|
$13.42K
-105.24%
YoY
|
-$212.0K
92.01%
YoY
|
-$248.0K
-20.0%
YoY
|
-$287.5K
-49.69%
YoY
|
-$255.9K
-57.99%
YoY
|
-$110.4K
-75.46%
YoY
|
-$310.0K
-18.48%
YoY
|
-$571.5K
-15.46%
YoY
|
-$609.1K
14.92%
YoY
|
-$449.9K
1.8%
YoY
|
-$380.3K
-17.79%
YoY
|
-$675.9K
32.9%
YoY
|
-$530.1K
33.54%
YoY
|
-$441.9K
N/A
|
-$462.6K
N/A
|
| Cash From Investing Activities |
-$10.00K
-93.53%
YoY
|
-$10.20K
-88.08%
YoY
|
$66.10K
-735.58%
YoY
|
-$38.70K
-3970.0%
YoY
|
-$154.6K
642.56%
YoY
|
-$85.60K
714.46%
YoY
|
-$10.40K
-48.0%
YoY
|
$1.000K
N/A
|
-$20.82K
-92.93%
YoY
|
-$10.51K
-89.62%
YoY
|
-$20.00K
-76.09%
YoY
|
$0.00
-100.0%
YoY
|
-$294.7K
1247.94%
YoY
|
-$101.2K
169.35%
YoY
|
-$83.63K
26.01%
YoY
|
$1.190K
-101.42%
YoY
|
-$21.86K
-128.84%
YoY
|
-$37.58K
N/A
|
-$66.37K
N/A
|
| Cash From Financing Activities |
$372.0K
272.0%
YoY
|
$372.5K
89.09%
YoY
|
$175.0K
N/A
|
$351.2K
-47.58%
YoY
|
$100.0K
-61.54%
YoY
|
$197.0K
181.35%
YoY
|
$0.00
-100.0%
YoY
|
$670.0K
42.55%
YoY
|
$260.0K
-69.59%
YoY
|
$70.02K
-72.86%
YoY
|
$350.0K
2.94%
YoY
|
$470.0K
-31.22%
YoY
|
$855.0K
11300.0%
YoY
|
$258.0K
-9.47%
YoY
|
$340.0K
1260.0%
YoY
|
$683.4K
4456.0%
YoY
|
$7.500K
-99.7%
YoY
|
$285.0K
N/A
|
$25.00K
N/A
|
| Net Change In Cash |
-$56.54K
37.17%
YoY
|
-$30.00K
-70.18%
YoY
|
$87.10K
-133.71%
YoY
|
$400.00
-99.9%
YoY
|
-$41.21K
146.97%
YoY
|
-$100.6K
97.64%
YoY
|
-$258.4K
-1392.0%
YoY
|
$383.5K
-478.0%
YoY
|
-$16.69K
-65.79%
YoY
|
-$50.90K
-82.63%
YoY
|
$20.00K
-116.14%
YoY
|
-$101.4K
-1272.83%
YoY
|
-$48.78K
-91.04%
YoY
|
-$293.1K
50.7%
YoY
|
-$123.9K
-75.42%
YoY
|
$8.650K
-101.5%
YoY
|
-$544.4K
-124.68%
YoY
|
-$194.5K
N/A
|
-$503.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$418.5K
-3219.67%
YoY
|
-$392.3K
85.05%
YoY
|
-$154.0K
-37.9%
YoY
|
-$312.1K
8.55%
YoY
|
$13.42K
-105.24%
YoY
|
-$212.0K
92.01%
YoY
|
-$248.0K
-20.0%
YoY
|
-$287.5K
-49.69%
YoY
|
-$255.9K
-57.99%
YoY
|
-$110.4K
-75.46%
YoY
|
-$310.0K
-18.48%
YoY
|
-$571.5K
-15.46%
YoY
|
-$609.1K
14.92%
YoY
|
-$449.9K
1.8%
YoY
|
-$380.3K
-17.79%
YoY
|
-$675.9K
32.9%
YoY
|
-$530.1K
33.54%
YoY
|
-$441.9K
N/A
|
-$462.6K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$10.20K
-88.08%
YoY
|
-$66.10K
-735.58%
YoY
|
$38.70K
-3970.0%
YoY
|
$104.6K
N/A
|
$85.60K
714.46%
YoY
|
$10.40K
-48.0%
YoY
|
-$1.000K
N/A
|
N/A
N/A
|
$10.51K
-89.62%
YoY
|
$20.00K
-123.91%
YoY
|
$0.00
-100.0%
YoY
|
$282.0K
-1390.2%
YoY
|
$101.2K
-369.35%
YoY
|
-$83.63K
26.01%
YoY
|
$1.190K
-101.42%
YoY
|
-$21.86K
-34.1%
YoY
|
-$37.58K
N/A
|
-$66.37K
N/A
|
| Free Cash Flow |
-$418.5K
358.85%
YoY
|
-$402.5K
35.25%
YoY
|
-$87.90K
-65.98%
YoY
|
-$350.8K
22.43%
YoY
|
-$91.21K
-64.35%
YoY
|
-$297.6K
146.11%
YoY
|
-$258.4K
-21.7%
YoY
|
-$286.5K
-49.86%
YoY
|
-$255.9K
-71.29%
YoY
|
-$120.9K
-78.06%
YoY
|
-$330.0K
11.25%
YoY
|
-$571.5K
-15.6%
YoY
|
-$891.2K
75.36%
YoY
|
-$551.1K
36.3%
YoY
|
-$296.6K
-25.13%
YoY
|
-$677.1K
59.37%
YoY
|
-$508.2K
39.71%
YoY
|
-$404.3K
N/A
|
-$396.2K
N/A
|
Loading...