|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.80M
-1718.75%
YoY
|
$3.200M
-84.14%
YoY
|
$20.17M
-375.15%
YoY
|
-$7.332M
6.73%
YoY
|
-$6.870M
-302.06%
YoY
|
| Depreciation, Depletion And Amortization |
$22.18M
4.16%
YoY
|
$21.30M
9.82%
YoY
|
$19.39M
111.04%
YoY
|
$9.188M
46.66%
YoY
|
$6.265M
32.45%
YoY
|
| Cash From Operating Activities |
$49.91M
19.73%
YoY
|
$41.68M
1510.2%
YoY
|
$2.589M
-114.78%
YoY
|
-$17.52M
182.24%
YoY
|
-$6.206M
-154.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.61M
-35.88%
YoY
|
$22.78M
0.97%
YoY
|
$22.56M
-350.77%
YoY
|
-$8.998M
-35.38%
YoY
|
-$13.92M
209.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.479M
-242.6%
YoY
|
-$5.946M
88.01%
YoY
|
-$3.162M
-126.57%
YoY
|
$11.90M
112.02%
YoY
|
$5.613M
-131.69%
YoY
|
| Cash From Investing Activities |
-$6.129M
-78.67%
YoY
|
-$28.73M
11.67%
YoY
|
-$25.73M
-986.15%
YoY
|
$2.903M
-134.93%
YoY
|
-$8.310M
-62.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.531M
15003.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.71M
404.24%
YoY
|
-$10.06M
-130.51%
YoY
|
$32.95M
122.31%
YoY
|
$14.82M
101.46%
YoY
|
$7.358M
-78.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$49.91M
19.73%
YoY
|
$41.68M
1510.2%
YoY
|
$2.589M
-114.78%
YoY
|
-$17.52M
182.24%
YoY
|
-$6.206M
-154.34%
YoY
|
| Cash From Investing Activities |
-$6.129M
-78.67%
YoY
|
-$28.73M
11.67%
YoY
|
-$25.73M
-986.15%
YoY
|
$2.903M
-134.93%
YoY
|
-$8.310M
-62.58%
YoY
|
| Cash From Financing Activities |
-$50.71M
404.24%
YoY
|
-$10.06M
-130.51%
YoY
|
$32.95M
122.31%
YoY
|
$14.82M
101.46%
YoY
|
$7.358M
-78.06%
YoY
|
| Net Change In Cash |
-$6.927M
-338.81%
YoY
|
$2.901M
-70.45%
YoY
|
$9.817M
4547.82%
YoY
|
$211.2K
-102.95%
YoY
|
-$7.158M
-131.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.91M
19.73%
YoY
|
$41.68M
1510.2%
YoY
|
$2.589M
-114.78%
YoY
|
-$17.52M
182.24%
YoY
|
-$6.206M
-154.34%
YoY
|
| Capital Expenditures |
$14.61M
-35.88%
YoY
|
$22.78M
0.97%
YoY
|
$22.56M
-350.77%
YoY
|
-$8.998M
-35.38%
YoY
|
-$13.92M
209.4%
YoY
|
| Free Cash Flow |
$35.30M
86.75%
YoY
|
$18.90M
-194.63%
YoY
|
-$19.97M
134.5%
YoY
|
-$8.518M
-210.38%
YoY
|
$7.717M
-51.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.000M
592.31%
YoY
|
-$183.0M
-183139.8%
YoY
|
-$7.400M
37.04%
YoY
|
-$45.40M
2655.05%
YoY
|
-$1.300M
-113.98%
YoY
|
$100.0K
0.0%
YoY
|
-$5.400M
17.61%
YoY
|
-$1.648M
-3.49%
YoY
|
$9.300M
-66.96%
YoY
|
$100.0K
-101.28%
YoY
|
-$4.592M
-1021.46%
YoY
|
-$1.708M
-66.82%
YoY
|
$28.15M
-533.9%
YoY
|
-$7.810M
-327.89%
YoY
|
$498.3K
-43.0%
YoY
|
-$5.147M
-912.18%
YoY
|
-$6.487M
449.5%
YoY
|
$3.427M
-154.2%
YoY
|
$874.1K
-112.54%
YoY
|
$633.7K
-71.46%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.186M
-60.08%
YoY
|
$5.832M
9.79%
YoY
|
$4.909M
-25.74%
YoY
|
$3.200M
-35.25%
YoY
|
$2.970M
-39.57%
YoY
|
$5.312M
10.02%
YoY
|
$6.610M
49.88%
YoY
|
$4.942M
-0.89%
YoY
|
$4.915M
-9.88%
YoY
|
$4.828M
6.45%
YoY
|
$4.411M
25.76%
YoY
|
$4.987M
133.61%
YoY
|
$5.454M
223.36%
YoY
|
$4.535M
143.92%
YoY
|
$3.507M
72.92%
YoY
|
$2.135M
20.39%
YoY
|
$1.687M
29.13%
YoY
|
$1.859M
60.67%
YoY
|
$2.028M
87.8%
YoY
|
| Cash From Operating Activities |
N/A
|
$17.39M
-424.42%
YoY
|
$14.38M
178.79%
YoY
|
$26.77M
15.14%
YoY
|
$23.20M
-233.31%
YoY
|
-$5.360M
-125.37%
YoY
|
$5.157M
-64.94%
YoY
|
$23.25M
-373.79%
YoY
|
-$17.40M
-873.65%
YoY
|
$21.13M
-48.77%
YoY
|
$14.71M
-145.38%
YoY
|
-$8.491M
56.63%
YoY
|
$2.249M
-71.06%
YoY
|
$41.25M
-773.52%
YoY
|
-$32.41M
135.85%
YoY
|
-$5.421M
-125.4%
YoY
|
$7.773M
-299.06%
YoY
|
-$6.124M
-62.07%
YoY
|
-$13.74M
83.19%
YoY
|
$21.34M
26581.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$216.1K
-96.46%
YoY
|
$1.371M
-56.34%
YoY
|
$2.181M
-63.98%
YoY
|
$2.760M
-53.86%
YoY
|
$6.100M
28.48%
YoY
|
$3.140M
-47.65%
YoY
|
$6.055M
-7.74%
YoY
|
$5.982M
-1.91%
YoY
|
$4.748M
-5.67%
YoY
|
$5.997M
-223.26%
YoY
|
$6.563M
-430.34%
YoY
|
$6.099M
-345.64%
YoY
|
$5.033M
-355.58%
YoY
|
-$4.866M
90.17%
YoY
|
-$1.987M
-39.94%
YoY
|
-$2.483M
43.83%
YoY
|
-$1.969M
-72.26%
YoY
|
-$2.559M
42.94%
YoY
|
-$3.308M
58.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.588M
-459.44%
YoY
|
$106.6K
-96.88%
YoY
|
$3.667M
-36.33%
YoY
|
$410.0K
-91.11%
YoY
|
$720.0K
-105.28%
YoY
|
$3.411M
-226.82%
YoY
|
$5.760M
73.1%
YoY
|
$4.612M
62.65%
YoY
|
-$13.63M
-20.83%
YoY
|
-$2.690M
-134.09%
YoY
|
$3.328M
450.54%
YoY
|
$2.836M
1.22%
YoY
|
-$17.21M
-559.02%
YoY
|
$7.891M
66.31%
YoY
|
$604.4K
-96.79%
YoY
|
$2.801M
-111.84%
YoY
|
$3.750M
-67.38%
YoY
|
$4.745M
-553.74%
YoY
|
$18.82M
-206.01%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.804M
-47.88%
YoY
|
-$1.264M
-565.08%
YoY
|
$1.486M
-603.66%
YoY
|
-$2.500M
82.43%
YoY
|
-$5.380M
-70.72%
YoY
|
$271.8K
-103.13%
YoY
|
-$295.1K
-90.91%
YoY
|
-$1.370M
-58.01%
YoY
|
-$18.38M
-17.4%
YoY
|
-$8.687M
-387.13%
YoY
|
-$3.246M
134.79%
YoY
|
-$3.263M
-1124.37%
YoY
|
-$22.25M
-1349.32%
YoY
|
$3.025M
38.39%
YoY
|
-$1.382M
-108.91%
YoY
|
$318.6K
-101.26%
YoY
|
$1.781M
-59.49%
YoY
|
$2.186M
-177.1%
YoY
|
$15.51M
-178.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$488.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$457.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$821.4K
2637.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$17.99M
-357.03%
YoY
|
-$28.71M
52.73%
YoY
|
-$25.71M
-583.16%
YoY
|
-$13.00M
-219.27%
YoY
|
$7.000M
901.86%
YoY
|
-$18.80M
-30.31%
YoY
|
$5.321M
60.09%
YoY
|
$10.90M
-201.73%
YoY
|
$698.7K
483.32%
YoY
|
-$26.98M
-167.06%
YoY
|
$3.324M
109.17%
YoY
|
-$10.72M
135.84%
YoY
|
$119.8K
-97.57%
YoY
|
$40.22M
212.93%
YoY
|
$1.589M
-107.18%
YoY
|
-$4.543M
-128.95%
YoY
|
$4.923M
458.04%
YoY
|
$12.85M
-0.35%
YoY
|
-$22.12M
2330.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$17.39M
-424.42%
YoY
|
$14.38M
178.79%
YoY
|
$26.77M
15.14%
YoY
|
$23.20M
-233.31%
YoY
|
-$5.360M
-125.37%
YoY
|
$5.157M
-64.94%
YoY
|
$23.25M
-373.79%
YoY
|
-$17.40M
-873.65%
YoY
|
$21.13M
-48.77%
YoY
|
$14.71M
-145.38%
YoY
|
-$8.491M
56.63%
YoY
|
$2.249M
-71.06%
YoY
|
$41.25M
-773.52%
YoY
|
-$32.41M
135.85%
YoY
|
-$5.421M
-125.4%
YoY
|
$7.773M
-299.06%
YoY
|
-$6.124M
-62.07%
YoY
|
-$13.74M
83.19%
YoY
|
$21.34M
26581.11%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.804M
-47.88%
YoY
|
-$1.264M
-565.08%
YoY
|
$1.486M
-603.66%
YoY
|
-$2.500M
82.43%
YoY
|
-$5.380M
-70.72%
YoY
|
$271.8K
-103.13%
YoY
|
-$295.1K
-90.91%
YoY
|
-$1.370M
-58.01%
YoY
|
-$18.38M
-17.4%
YoY
|
-$8.687M
-387.13%
YoY
|
-$3.246M
134.79%
YoY
|
-$3.263M
-1124.37%
YoY
|
-$22.25M
-1349.32%
YoY
|
$3.025M
38.39%
YoY
|
-$1.382M
-108.91%
YoY
|
$318.6K
-101.26%
YoY
|
$1.781M
-59.49%
YoY
|
$2.186M
-177.1%
YoY
|
$15.51M
-178.17%
YoY
|
| Cash From Financing Activities |
N/A
|
-$17.99M
-357.03%
YoY
|
-$28.71M
52.73%
YoY
|
-$25.71M
-583.16%
YoY
|
-$13.00M
-219.27%
YoY
|
$7.000M
901.86%
YoY
|
-$18.80M
-30.31%
YoY
|
$5.321M
60.09%
YoY
|
$10.90M
-201.73%
YoY
|
$698.7K
483.32%
YoY
|
-$26.98M
-167.06%
YoY
|
$3.324M
109.17%
YoY
|
-$10.72M
135.84%
YoY
|
$119.8K
-97.57%
YoY
|
$40.22M
212.93%
YoY
|
$1.589M
-107.18%
YoY
|
-$4.543M
-128.95%
YoY
|
$4.923M
458.04%
YoY
|
$12.85M
-0.35%
YoY
|
-$22.12M
2330.81%
YoY
|
| Net Change In Cash |
N/A
|
-$3.408M
-8.89%
YoY
|
-$15.60M
16.66%
YoY
|
$2.544M
-91.0%
YoY
|
$7.700M
-197.8%
YoY
|
-$3.740M
-208.31%
YoY
|
-$13.37M
-36.19%
YoY
|
$28.27M
-436.08%
YoY
|
-$7.873M
-32.88%
YoY
|
$3.453M
-81.94%
YoY
|
-$20.95M
-293.38%
YoY
|
-$8.413M
61.34%
YoY
|
-$11.73M
-430.52%
YoY
|
$19.12M
3195.33%
YoY
|
$10.84M
735.5%
YoY
|
-$5.215M
-135.39%
YoY
|
$3.549M
-126.12%
YoY
|
$580.2K
-105.34%
YoY
|
$1.297M
-49.38%
YoY
|
$14.73M
-171.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$17.39M
-424.42%
YoY
|
$14.38M
178.79%
YoY
|
$26.77M
15.14%
YoY
|
$23.20M
-233.31%
YoY
|
-$5.360M
-125.37%
YoY
|
$5.157M
-64.94%
YoY
|
$23.25M
-373.79%
YoY
|
-$17.40M
-873.65%
YoY
|
$21.13M
-48.77%
YoY
|
$14.71M
-145.38%
YoY
|
-$8.491M
56.63%
YoY
|
$2.249M
-71.06%
YoY
|
$41.25M
-773.52%
YoY
|
-$32.41M
135.85%
YoY
|
-$5.421M
-125.4%
YoY
|
$7.773M
-299.06%
YoY
|
-$6.124M
-62.07%
YoY
|
-$13.74M
83.19%
YoY
|
$21.34M
26581.11%
YoY
|
| Capital Expenditures |
N/A
|
$216.1K
-96.46%
YoY
|
$1.371M
-56.34%
YoY
|
$2.181M
-63.98%
YoY
|
$2.760M
-53.86%
YoY
|
$6.100M
28.48%
YoY
|
$3.140M
-47.65%
YoY
|
$6.055M
-7.74%
YoY
|
$5.982M
-1.91%
YoY
|
$4.748M
-5.67%
YoY
|
$5.997M
-223.26%
YoY
|
$6.563M
-430.34%
YoY
|
$6.099M
-345.64%
YoY
|
$5.033M
-355.58%
YoY
|
-$4.866M
90.17%
YoY
|
-$1.987M
-39.94%
YoY
|
-$2.483M
43.83%
YoY
|
-$1.969M
-72.26%
YoY
|
-$2.559M
42.94%
YoY
|
-$3.308M
58.27%
YoY
|
| Free Cash Flow |
N/A
|
$17.17M
-249.85%
YoY
|
$13.01M
544.74%
YoY
|
$24.59M
43.01%
YoY
|
$20.44M
-187.41%
YoY
|
-$11.46M
-169.95%
YoY
|
$2.017M
-76.84%
YoY
|
$17.19M
-214.21%
YoY
|
-$23.38M
507.49%
YoY
|
$16.38M
-54.76%
YoY
|
$8.712M
-131.62%
YoY
|
-$15.05M
338.32%
YoY
|
-$3.849M
-137.53%
YoY
|
$36.21M
-971.63%
YoY
|
-$27.55M
146.3%
YoY
|
-$3.435M
-113.93%
YoY
|
$10.26M
-570.72%
YoY
|
-$4.155M
-54.06%
YoY
|
-$11.19M
95.81%
YoY
|
$24.65M
1036.07%
YoY
|
Loading...