|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$23.10B
9.8%
YoY
|
$21.04B
17.33%
YoY
|
$17.93B
24.29%
YoY
|
$14.43B
25.05%
YoY
|
$11.54B
29.85%
YoY
|
| Cost Of Revenue |
$16.88B
40.26%
YoY
|
$12.03B
12.12%
YoY
|
$10.73B
28.48%
YoY
|
$8.352B
1.27%
YoY
|
$8.247B
70.29%
YoY
|
| Gross Profit |
$6.224B
-30.9%
YoY
|
$9.007B
25.1%
YoY
|
$7.200B
18.52%
YoY
|
$6.075B
84.65%
YoY
|
$3.290B
-18.6%
YoY
|
| Selling, General & Admin |
$426.0M
5.19%
YoY
|
$405.0M
-1.94%
YoY
|
$413.0M
-4.62%
YoY
|
$433.0M
6.65%
YoY
|
$406.0M
30.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.024B
10.43%
YoY
|
$3.644B
33.04%
YoY
|
$2.739B
26.92%
YoY
|
$2.158B
5.99%
YoY
|
$2.036B
19.41%
YoY
|
| Operating Expenses |
$426.0M
5.19%
YoY
|
$405.0M
-1.94%
YoY
|
$413.0M
-4.62%
YoY
|
$433.0M
6.65%
YoY
|
$406.0M
-79.87%
YoY
|
| Operating Profit |
$5.798B
-32.6%
YoY
|
$8.602B
26.74%
YoY
|
$6.787B
20.29%
YoY
|
$5.642B
95.63%
YoY
|
$2.884B
42.42%
YoY
|
| Interest Expense |
$3.868B
14.2%
YoY
|
$3.387B
35.43%
YoY
|
$2.501B
34.82%
YoY
|
$1.855B
-242.69%
YoY
|
-$1.300B
22.18%
YoY
|
| Other Income/Expense, Net |
$1.112B
-3687.1%
YoY
|
-$31.00M
-121.99%
YoY
|
$141.0M
53.26%
YoY
|
$92.00M
-94.74%
YoY
|
$1.749B
647.44%
YoY
|
| Pretax Income |
$3.121B
59.81%
YoY
|
$1.953B
-3.75%
YoY
|
$2.029B
4.86%
YoY
|
$1.935B
-41.94%
YoY
|
$3.333B
178.91%
YoY
|
| Income Tax |
$589.0M
118.15%
YoY
|
$270.0M
-53.53%
YoY
|
$581.0M
3.75%
YoY
|
$560.0M
-8.79%
YoY
|
$614.0M
111.0%
YoY
|
| Net Earnings |
$2.532B
50.45%
YoY
|
$1.683B
16.23%
YoY
|
$1.448B
5.31%
YoY
|
$1.375B
59.14%
YoY
|
$864.0M
154.87%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-94.98%
YoY
|
$0.07
-61.08%
YoY
|
$0.19
-0.28%
YoY
|
$0.19
-100.0%
YoY
|
$1.941M
68.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.304B
15.8%
YoY
|
$5.975B
13.38%
YoY
|
$5.429B
5.66%
YoY
|
$5.392B
3.95%
YoY
|
$5.444B
9.54%
YoY
|
$5.270B
17.45%
YoY
|
$5.138B
20.72%
YoY
|
$5.187B
22.97%
YoY
|
$4.970B
34.03%
YoY
|
$4.487B
23.71%
YoY
|
$4.256B
15.62%
YoY
|
$4.218B
23.66%
YoY
|
$3.708B
14.02%
YoY
|
$3.627B
23.41%
YoY
|
$3.681B
38.23%
YoY
|
$3.411B
27.13%
YoY
|
$3.252B
28.33%
YoY
|
$2.939B
33.05%
YoY
|
$2.663B
36.84%
YoY
|
$2.683B
22.18%
YoY
|
| Cost Of Revenue |
$3.428B
13.55%
YoY
|
$3.366B
-13.63%
YoY
|
$3.054B
-21.19%
YoY
|
$3.004B
0.91%
YoY
|
$3.019B
8.44%
YoY
|
$3.897B
43.54%
YoY
|
$3.875B
46.34%
YoY
|
$2.977B
15.21%
YoY
|
$2.784B
28.89%
YoY
|
$2.715B
31.16%
YoY
|
$2.648B
22.59%
YoY
|
$2.584B
31.7%
YoY
|
$2.160B
18.36%
YoY
|
$2.070B
28.81%
YoY
|
$2.160B
50.73%
YoY
|
$1.962B
45.77%
YoY
|
$1.825B
34.59%
YoY
|
$1.607B
35.61%
YoY
|
$1.433B
34.81%
YoY
|
$1.346B
8.64%
YoY
|
| Gross Profit |
$2.876B
18.6%
YoY
|
$2.609B
90.02%
YoY
|
$2.375B
88.04%
YoY
|
$2.388B
8.05%
YoY
|
$2.425B
10.93%
YoY
|
$1.373B
-22.52%
YoY
|
$1.263B
-21.46%
YoY
|
$2.210B
35.25%
YoY
|
$2.186B
41.21%
YoY
|
$1.772B
13.81%
YoY
|
$1.608B
5.72%
YoY
|
$1.634B
12.77%
YoY
|
$1.548B
8.48%
YoY
|
$1.557B
16.89%
YoY
|
$1.521B
23.66%
YoY
|
$1.449B
8.38%
YoY
|
$1.427B
21.14%
YoY
|
$1.332B
30.08%
YoY
|
$1.230B
39.3%
YoY
|
$1.337B
39.71%
YoY
|
| Selling, General & Admin |
$114.0M
10.68%
YoY
|
$107.0M
-5.31%
YoY
|
$108.0M
17.39%
YoY
|
$97.00M
0.0%
YoY
|
$103.0M
1.98%
YoY
|
$113.0M
13.0%
YoY
|
$92.00M
-15.6%
YoY
|
$97.00M
-5.83%
YoY
|
$101.0M
6.32%
YoY
|
$100.0M
-8.26%
YoY
|
$109.0M
0.93%
YoY
|
$103.0M
-14.88%
YoY
|
$95.00M
-15.93%
YoY
|
$109.0M
6.86%
YoY
|
$108.0M
12.5%
YoY
|
$121.0M
27.37%
YoY
|
$113.0M
21.51%
YoY
|
$102.0M
18.6%
YoY
|
$96.00M
33.33%
YoY
|
$95.00M
55.74%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.073B
10.39%
YoY
|
$1.050B
22.95%
YoY
|
$941.0M
6.69%
YoY
|
$960.0M
2.56%
YoY
|
$972.0M
22.57%
YoY
|
$854.0M
27.65%
YoY
|
$882.0M
39.56%
YoY
|
$936.0M
45.12%
YoY
|
$793.0M
46.31%
YoY
|
$669.0M
28.65%
YoY
|
$632.0M
14.49%
YoY
|
$645.0M
18.57%
YoY
|
$542.0M
-1.45%
YoY
|
$520.0M
-0.95%
YoY
|
$552.0M
12.2%
YoY
|
$544.0M
15.99%
YoY
|
$550.0M
5.97%
YoY
|
$525.0M
27.74%
YoY
|
$492.0M
31.2%
YoY
|
$469.0M
17.25%
YoY
|
| Operating Expenses |
$1.187B
10.42%
YoY
|
$1.157B
923.89%
YoY
|
$1.049B
1040.22%
YoY
|
$1.057B
2.32%
YoY
|
$1.075B
20.25%
YoY
|
$113.0M
-85.31%
YoY
|
$92.00M
-87.58%
YoY
|
$1.033B
38.1%
YoY
|
$894.0M
40.35%
YoY
|
$769.0M
22.26%
YoY
|
$741.0M
12.27%
YoY
|
$748.0M
12.48%
YoY
|
$637.0M
-3.92%
YoY
|
$629.0M
0.32%
YoY
|
$660.0M
12.24%
YoY
|
$665.0M
17.91%
YoY
|
$663.0M
8.33%
YoY
|
$627.0M
26.16%
YoY
|
$588.0M
31.54%
YoY
|
$564.0M
22.34%
YoY
|
| Operating Profit |
$1.689B
25.11%
YoY
|
$1.452B
15.24%
YoY
|
$1.326B
13.24%
YoY
|
$1.331B
13.08%
YoY
|
$1.350B
4.49%
YoY
|
$1.260B
25.62%
YoY
|
$1.171B
35.06%
YoY
|
$1.177B
32.84%
YoY
|
$1.292B
41.82%
YoY
|
$1.003B
8.08%
YoY
|
$867.0M
0.7%
YoY
|
$886.0M
13.01%
YoY
|
$911.0M
19.24%
YoY
|
$928.0M
31.63%
YoY
|
$861.0M
34.11%
YoY
|
$784.0M
1.42%
YoY
|
$764.0M
34.98%
YoY
|
$705.0M
33.78%
YoY
|
$642.0M
47.25%
YoY
|
$773.0M
55.85%
YoY
|
| Interest Expense |
-$1.092B
78.43%
YoY
|
-$735.0M
-12.5%
YoY
|
-$1.060B
37.13%
YoY
|
-$902.0M
20.43%
YoY
|
-$612.0M
-30.77%
YoY
|
-$840.0M
64.71%
YoY
|
-$773.0M
273.43%
YoY
|
-$749.0M
33.99%
YoY
|
-$884.0M
54.55%
YoY
|
-$510.0M
46.55%
YoY
|
-$207.0M
-38.02%
YoY
|
-$559.0M
44.44%
YoY
|
-$572.0M
83.33%
YoY
|
-$348.0M
-5.43%
YoY
|
-$334.0M
-8.99%
YoY
|
-$387.0M
52.96%
YoY
|
-$312.0M
-20.0%
YoY
|
-$368.0M
12.54%
YoY
|
-$367.0M
18.01%
YoY
|
-$253.0M
602.78%
YoY
|
| Other Income/Expense, Net |
$400.0M
-311.64%
YoY
|
$320.0M
-399.07%
YoY
|
$143.0M
-207.52%
YoY
|
$249.0M
-37.44%
YoY
|
-$189.0M
-572.5%
YoY
|
-$107.0M
8.08%
YoY
|
-$133.0M
-145.08%
YoY
|
$398.0M
-518.95%
YoY
|
$40.00M
-56.04%
YoY
|
-$99.00M
15.12%
YoY
|
$295.0M
467.31%
YoY
|
-$95.00M
-371.43%
YoY
|
$91.00M
0.0%
YoY
|
-$86.00M
-127.39%
YoY
|
$52.00M
-96.05%
YoY
|
$35.00M
29.63%
YoY
|
$91.00M
-79.87%
YoY
|
$314.0M
1862.5%
YoY
|
$1.317B
-4803.57%
YoY
|
$27.00M
-113.11%
YoY
|
| Pretax Income |
$997.0M
81.6%
YoY
|
$1.037B
231.31%
YoY
|
$409.0M
54.34%
YoY
|
$678.0M
-17.92%
YoY
|
$549.0M
22.54%
YoY
|
$313.0M
-20.56%
YoY
|
$265.0M
-72.25%
YoY
|
$826.0M
256.03%
YoY
|
$448.0M
4.19%
YoY
|
$394.0M
-20.24%
YoY
|
$955.0M
64.94%
YoY
|
$232.0M
-46.3%
YoY
|
$430.0M
-20.81%
YoY
|
$494.0M
-24.12%
YoY
|
$579.0M
-63.63%
YoY
|
$432.0M
-21.02%
YoY
|
$543.0M
-13.54%
YoY
|
$651.0M
201.39%
YoY
|
$1.592B
1541.24%
YoY
|
$547.0M
115.35%
YoY
|
| Income Tax |
-$7.000M
-107.14%
YoY
|
$287.0M
263.29%
YoY
|
$157.0M
93.83%
YoY
|
$152.0M
1166.67%
YoY
|
$98.00M
-43.02%
YoY
|
$79.00M
-42.75%
YoY
|
$81.00M
-55.49%
YoY
|
$12.00M
-86.52%
YoY
|
$172.0M
27.41%
YoY
|
$138.0M
3.76%
YoY
|
$182.0M
18.18%
YoY
|
$89.00M
-35.51%
YoY
|
$135.0M
70.89%
YoY
|
$133.0M
15.65%
YoY
|
$154.0M
-46.15%
YoY
|
$138.0M
2.99%
YoY
|
$79.00M
46.3%
YoY
|
$115.0M
69.12%
YoY
|
$286.0M
353.97%
YoY
|
$134.0M
26.42%
YoY
|
| Net Earnings |
$209.0M
54.81%
YoY
|
$202.0M
-312.63%
YoY
|
-$15.00M
-69.39%
YoY
|
$33.00M
-47.62%
YoY
|
$135.0M
-217.39%
YoY
|
-$95.00M
-627.78%
YoY
|
-$49.00M
-121.88%
YoY
|
$63.00M
-257.5%
YoY
|
-$115.0M
538.89%
YoY
|
$18.00M
-82.0%
YoY
|
$224.0M
52.38%
YoY
|
-$40.00M
-159.7%
YoY
|
-$18.00M
-115.25%
YoY
|
$100.0M
-68.75%
YoY
|
$147.0M
-46.15%
YoY
|
$67.00M
-56.21%
YoY
|
$118.0M
-54.09%
YoY
|
$320.0M
1900.0%
YoY
|
$273.0M
-953.13%
YoY
|
$153.0M
56.12%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.45
54.74%
YoY
|
$0.44
-311.04%
YoY
|
-$0.03
-65.93%
YoY
|
$0.07
-51.27%
YoY
|
$0.29
-217.38%
YoY
|
-$0.21
-614.4%
YoY
|
-$0.11
-121.74%
YoY
|
$0.14
-256.47%
YoY
|
-$0.25
534.15%
YoY
|
$0.04
-100.0%
YoY
|
$0.49
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
$218.2K
-69.76%
YoY
|
$321.0K
-47.89%
YoY
|
$146.3K
-71.75%
YoY
|
$262.0K
-69.9%
YoY
|
$721.7K
1231.99%
YoY
|
$615.9K
-667.21%
YoY
|
$517.9K
55.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...