Financial Snapshot

Revenue
$107.0M
TTM
Gross Margin
86.34%
TTM
Net Earnings
-$46.40M
TTM
Current Assets
$30.85K
Q4 2023
Current Liabilities
$336.0M
Q4 2023
Current Ratio
0.01%
Q4 2023
Total Assets
$872.8M
Q4 2023
Total Liabilities
$352.0M
Q4 2023
Book Value
$520.8M
Q4 2023
Cash
P/E
-12.19
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Revenue $55.95M $51.06M $54.02M $54.38M $64.44M $73.52M $74.77M $79.54M $75.06M $78.22M $46.58M $46.58M
YoY Change 9.59% -5.48% -0.66% -15.61% -12.35% -1.67% -6.0% 5.97% -4.04% 67.93% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Revenue $55.95M $51.06M $54.02M $54.38M $64.44M $73.52M $74.77M $79.54M $75.06M $78.22M $46.58M $46.58M
Cost Of Revenue $6.803M $7.736M $8.899M $8.040M $8.760M $9.830M $9.730M $9.560M $10.89M $11.04M $6.090M $6.090M
Gross Profit $49.15M $43.32M $45.12M $46.34M $55.68M $63.69M $65.05M $69.98M $64.16M $67.17M $40.48M $40.48M
Gross Profit Margin 87.84% 84.85% 83.53% 85.22% 86.41% 86.63% 87.0% 87.98% 85.48% 85.87% 86.9% 86.9%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Selling, General & Admin $358.2K $209.0K $827.7K $1.530M $460.0K $390.0K $400.0K $400.0K $430.0K $420.0K $280.0K $280.0K
YoY Change 71.41% -74.75% -45.9% 232.61% 17.95% -2.5% 0.0% -6.98% 2.38% 50.0% 0.0%
% of Gross Profit 0.73% 0.48% 1.83% 3.3% 0.83% 0.61% 0.61% 0.57% 0.67% 0.63% 0.69% 0.69%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $471.3K $412.4K $890.2K $640.0K $550.0K $560.0K $470.0K $490.0K $510.0K $460.0K $300.0K $300.0K
YoY Change 14.26% -53.67% 39.1% 16.36% -1.79% 19.15% -4.08% -3.92% 10.87% 53.33% 0.0%
Operating Profit $48.68M $42.91M $44.23M $45.70M $55.13M $63.13M $64.58M $69.49M $63.65M $66.71M $40.18M $40.18M
YoY Change 13.45% -2.99% -3.22% -17.11% -12.67% -2.25% -7.07% 9.18% -4.59% 66.03% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Interest Expense -$25.94M -$112.0M $23.70M $24.25M -$59.91M -$54.10M $47.05M -$6.670M -$43.55M $22.54M -$13.21M -$13.21M
YoY Change -76.85% -572.74% -2.27% -140.48% 10.74% -214.98% -805.4% -84.68% -293.21% -270.63% 0.0%
% of Operating Profit -53.3% -261.12% 53.59% 53.06% -108.67% -85.7% 72.86% -9.6% -68.42% 33.79% -32.88% -32.88%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Pretax Income $22.73M -$69.13M $67.93M $69.96M -$4.790M $9.030M $111.6M $62.82M $20.11M $89.26M $26.98M $26.98M
YoY Change -132.88% -201.77% -2.9% -1560.54% -153.05% -91.91% 77.68% 212.38% -77.47% 230.84% 0.0%
Income Tax
% Of Pretax Income
Net Earnings $22.73M -$69.13M $67.93M $69.96M -$4.790M $9.030M $111.6M $62.82M $20.11M $89.26M $26.98M $26.98M
YoY Change -132.88% -201.77% -2.9% -1560.54% -153.05% -91.91% 77.68% 212.38% -77.47% 230.84% 0.0%
Net Earnings / Revenue 40.63% -135.41% 125.75% 128.65% -7.43% 12.28% 149.28% 78.98% 26.79% 114.11% 57.92% 57.92%
Basic Earnings Per Share
Diluted Earnings Per Share $0.60 -$1.83 $1.806M $1.864M -$127.6K $238.8K $2.924M $1.635M $523.4K $2.323M $702.2K $0.70

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Cash & Short-Term Investments $28.45K $28.45K $100.0K $0.00 $0.00 $0.00 $700.0K $1.700M $0.00 $500.0K $500.0K
YoY Change 0.0% -100.0% -58.82% -100.0% 0.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $2.400K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $30.85K $30.85K $100.0K $100.0K $700.0K $1.700M $1.700M $500.0K $500.0K
YoY Change 0.0% 0.0% -58.82% 0.0% 240.0% 0.0%
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $833.1M $871.6M $1.109B $1.017B $1.012B $1.093B $1.222B $1.152B $1.233B $1.469B $1.267B $1.267B
YoY Change -4.41% -21.42% 9.04% 0.52% -7.41% -10.52% 6.06% -6.57% -16.07% 15.9% 0.0%
Other Assets $114.7K $200.0K $200.0K
YoY Change -42.67% 0.0%
Total Long-Term Assets $872.8M $927.8M $1.057B $1.042B $1.189B $1.270B $1.494B $1.290B $1.290B
YoY Change -5.92% 1.42% -6.39% -14.97% 15.78% 0.0%
Total Assets $872.8M $927.8M $1.152B $1.057B $1.043B $1.143B $1.271B $1.190B $1.272B $1.495B $1.291B $1.291B
YoY Change
Accounts Payable $47.16M $55.70M $68.51M $16.50M $6.100M $35.60M $13.30M $13.80M $29.40M $3.300M $7.200M $7.200M
YoY Change -15.34% -18.7% 315.24% 170.49% -82.87% 167.67% -3.62% -53.06% 790.91% -54.17% 0.0%
Accrued Expenses $94.56K $200.0K $122.8K $800.0K $400.0K $600.0K $2.400M $400.0K $200.0K $300.0K $200.0K $200.0K
YoY Change -52.72% 62.93% -84.66% 100.0% -33.33% -75.0% 500.0% 100.0% -33.33% 50.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $288.0M $293.5M $388.4M $354.9M $373.3M $384.2M $471.2M $434.0M $510.4M $707.3M $552.0M $552.0M
YoY Change -1.89% -24.44% 9.45% -4.93% -2.84% -18.46% 8.57% -14.97% -27.84% 28.13% 0.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $336.0M $350.5M $458.4M $373.1M $380.7M $421.6M $488.0M $449.2M $541.2M $728.9M $560.5M $560.5M
YoY Change -4.14% -23.53% 22.85% -2.0% -9.7% -13.61% 8.64% -17.0% -25.75% 30.04% 0.0%
Long-Term Debt $176.5K $100.0K $177.5K $100.0K $200.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 76.45% -43.65% 77.47% -50.0% 100.0%
Other Long-Term Liabilities $15.85M $24.70M $17.50M $21.50M $13.00M $10.80M $17.60M $14.00M $4.100M $3.200M $2.100M $2.100M
YoY Change -35.85% 41.16% -18.62% 65.38% 20.37% -38.64% 25.71% 241.46% 28.12% 52.38% 0.0%
Total Long-Term Liabilities $16.02M $24.80M $17.68M $21.60M $13.20M $10.90M $17.60M $14.00M $4.100M $3.200M $2.100M $2.100M
YoY Change -35.39% 40.31% -18.17% 63.64% 21.1% -38.07% 25.71% 241.46% 28.12% 52.38% 0.0%
Total Liabilities $352.0M $375.2M $476.0M $394.5M $394.0M $432.6M $505.6M $463.3M $545.3M $732.1M $562.6M $562.6M
YoY Change -6.18% -21.18% 20.67% 0.13% -8.92% -14.44% 9.13% -15.04% -25.52% 30.13% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $565.83 Million

About BlackRock Multi-Sector Income Trust

Blackrock Multi-Sector Income Trust is a US-based company operating in industry. The company is headquartered in Wilmington, Delaware. The company went IPO on 2013-02-26. BlackRock Multi-Sector Income Trust (the Trust) is a diversified, closed-end management investment company. The Trust's investment objective is to provide high current income, with a secondary objective of capital appreciation. The Trust seeks to achieve its investment objectives by investing, under normal market conditions, at least 80% of its assets in loan and debt instruments and other investments with similar economic characteristics. The Trust has investments in various sectors, such as oil, gas, and consumable fuels; real estate investment trusts; auto components; airlines; automobiles; banks; beverages; biotechnology; building products; chemicals; electric utilities; communications equipment; consumer finance; diversified telecommunication services; food products; information technology (IT) services; hotels, restaurants, and leisure; consumer discretionary; communications equipment; health care services, and media. The Trust's investment manager is BlackRock Advisors, LLC.

Industry: UNKNOWN Peers: