|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Amortization of intangible assets | |||||
| Stock based compensation - restricted stock units and restricted shares | |||||
| Stock based compensation expense - stock options | |||||
| Stock based compensation expense - stock issued | |||||
| Stock based compensation expense - issuance of common stock for services rendered | |||||
| Amortization of financing costs | |||||
| Accretion of unearned loan discount | |||||
| Accretion of loan premium | |||||
| Realized gain on maturity of available-for sale | |||||
| Non-cash lease expense from right-of-use asset | |||||
| Gain on termination of operating lease | |||||
| Change in fair value of derivative liabilities | |||||
| Grant receivable | |||||
| Prepaid and other current assets | |||||
| Accounts payable and accrued expenses | |||||
| Operating lease liability | |||||
| Other current liabilities | |||||
| Net cash used in operating activities | |||||
| Proceeds from U.S. Treasury Bills (available-for-sale) | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Net proceeds from issuance of common stock | |||||
| Proceeds from exercise of warrants | |||||
| Payment of loan premium | |||||
| Payment of note payable | |||||
| Net cash provided by financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Cash paid for interest | |||||
| SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITIES: | |||||
| Right-of-use assets obtained in exchange for lease obligations | |||||
| Right of use assets obtained in exchange for lease obligations | |||||
| Reclassification of unrealized gains on U.S. Treasury Bills (available-for-sale investments) upon settlement | |||||
| Deemed dividend for ratchet adjustment to warrants | |||||
Loading...