|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.54M
-45.39%
YoY
|
-$32.12M
-36.09%
YoY
|
-$50.26M
92.67%
YoY
|
-$26.08M
-79.97%
YoY
|
-$130.2M
680.87%
YoY
|
| Depreciation, Depletion And Amortization |
$229.4K
0.01%
YoY
|
$229.4K
0.0%
YoY
|
$229.4K
0.0%
YoY
|
$229.4K
0.0%
YoY
|
$229.4K
-0.27%
YoY
|
| Cash From Operating Activities |
-$19.03M
-31.92%
YoY
|
-$27.95M
-30.58%
YoY
|
-$40.25M
111.96%
YoY
|
-$18.99M
81.68%
YoY
|
-$10.45M
541.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$14.53M
-201.57%
YoY
|
-$14.30M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$14.53M
-201.57%
YoY
|
-$14.30M
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.67M
-43.62%
YoY
|
$27.80M
-43.79%
YoY
|
$49.47M
167.22%
YoY
|
$18.51M
13.47%
YoY
|
$16.31M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.73M
-28.52%
YoY
|
$17.80M
-67.85%
YoY
|
$55.37M
67.18%
YoY
|
$33.12M
121.88%
YoY
|
$14.93M
1022.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.03M
-31.92%
YoY
|
-$27.95M
-30.58%
YoY
|
-$40.25M
111.96%
YoY
|
-$18.99M
81.68%
YoY
|
-$10.45M
541.29%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$14.53M
-201.57%
YoY
|
-$14.30M
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$12.73M
-28.52%
YoY
|
$17.80M
-67.85%
YoY
|
$55.37M
67.18%
YoY
|
$33.12M
121.88%
YoY
|
$14.93M
1022.37%
YoY
|
| Net Change In Cash |
-$6.299M
-243.72%
YoY
|
$4.383M
435.05%
YoY
|
$819.2K
-94.2%
YoY
|
$14.13M
215.8%
YoY
|
$4.474M
-1591.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.03M
-31.92%
YoY
|
-$27.95M
-30.58%
YoY
|
-$40.25M
111.96%
YoY
|
-$18.99M
81.68%
YoY
|
-$10.45M
541.29%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.270M
89.01%
YoY
|
-$6.069M
-14.67%
YoY
|
-$5.088M
22.53%
YoY
|
-$3.489M
-29.38%
YoY
|
-$2.788M
-65.44%
YoY
|
-$7.113M
-15.34%
YoY
|
-$4.152M
-61.23%
YoY
|
-$4.941M
-45.78%
YoY
|
-$8.068M
-46.36%
YoY
|
-$8.401M
-46.44%
YoY
|
-$10.71M
2.83%
YoY
|
-$9.112M
12.65%
YoY
|
-$15.04M
113.63%
YoY
|
-$15.69M
189.73%
YoY
|
-$10.42M
87.98%
YoY
|
-$8.089M
-93.85%
YoY
|
-$7.041M
135.47%
YoY
|
-$5.414M
76.94%
YoY
|
-$5.541M
-175.59%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$57.40K
0.0%
YoY
|
$57.30K
-0.07%
YoY
|
$57.40K
0.09%
YoY
|
$57.30K
-0.07%
YoY
|
$57.40K
4.96%
YoY
|
$57.34K
-4.43%
YoY
|
$57.35K
0.0%
YoY
|
$57.34K
0.0%
YoY
|
$54.69K
-4.64%
YoY
|
$60.00K
4.64%
YoY
|
$57.35K
0.0%
YoY
|
$57.34K
0.0%
YoY
|
$57.35K
0.0%
YoY
|
$57.34K
0.0%
YoY
|
$57.35K
-3.42%
YoY
|
$57.34K
-4.43%
YoY
|
$57.35K
14.7%
YoY
|
$57.34K
-4.43%
YoY
|
| Cash From Operating Activities |
N/A
|
-$4.438M
-48.31%
YoY
|
-$3.024M
-15.52%
YoY
|
-$5.608M
39.96%
YoY
|
-$1.254M
-78.58%
YoY
|
-$8.585M
45.34%
YoY
|
-$3.579M
-70.6%
YoY
|
-$4.007M
-64.5%
YoY
|
-$5.852M
-50.14%
YoY
|
-$5.907M
-26.25%
YoY
|
-$12.18M
32.07%
YoY
|
-$11.29M
92.45%
YoY
|
-$11.74M
99.42%
YoY
|
-$8.009M
70.18%
YoY
|
-$9.220M
263.77%
YoY
|
-$5.865M
-16.37%
YoY
|
-$5.885M
465.85%
YoY
|
-$4.706M
256.53%
YoY
|
-$2.535M
134.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$14.53M
N/A
|
-$1.796M
N/A
|
-$12.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$14.53M
N/A
|
-$1.796M
N/A
|
-$12.50M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$10.46M
362.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.259M
18.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.906M
-67.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.904M
-68.11%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$18.51M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$10.46M
-4440.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.97M
163.68%
YoY
|
-$240.9K
-59.45%
YoY
|
-$2.500M
-297.09%
YoY
|
$15.98M
63.54%
YoY
|
$4.918M
-84.88%
YoY
|
-$594.2K
-105.03%
YoY
|
$1.268M
N/A
|
$9.768M
N/A
|
$32.53M
122.64%
YoY
|
$11.81M
-36.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.61M
N/A
|
$18.51M
29.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$4.438M
-48.31%
YoY
|
-$3.024M
-15.52%
YoY
|
-$5.608M
39.96%
YoY
|
-$1.254M
-78.58%
YoY
|
-$8.585M
45.34%
YoY
|
-$3.579M
-70.6%
YoY
|
-$4.007M
-64.5%
YoY
|
-$5.852M
-50.14%
YoY
|
-$5.907M
-26.25%
YoY
|
-$12.18M
32.07%
YoY
|
-$11.29M
92.45%
YoY
|
-$11.74M
99.42%
YoY
|
-$8.009M
70.18%
YoY
|
-$9.220M
263.77%
YoY
|
-$5.865M
-16.37%
YoY
|
-$5.885M
465.85%
YoY
|
-$4.706M
256.53%
YoY
|
-$2.535M
134.69%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$14.53M
N/A
|
-$1.796M
N/A
|
-$12.50M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$10.46M
-4440.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.97M
163.68%
YoY
|
-$240.9K
-59.45%
YoY
|
-$2.500M
-297.09%
YoY
|
$15.98M
63.54%
YoY
|
$4.918M
-84.88%
YoY
|
-$594.2K
-105.03%
YoY
|
$1.268M
N/A
|
$9.768M
N/A
|
$32.53M
122.64%
YoY
|
$11.81M
-36.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.61M
N/A
|
$18.51M
29.99%
YoY
|
| Net Change In Cash |
N/A
|
-$4.438M
-201.27%
YoY
|
$7.434M
-294.58%
YoY
|
-$5.608M
-13.82%
YoY
|
-$1.254M
-112.38%
YoY
|
$4.382M
-540.77%
YoY
|
-$3.820M
-317.84%
YoY
|
-$6.507M
-44.93%
YoY
|
$10.12M
-169.95%
YoY
|
-$994.2K
-104.05%
YoY
|
$1.754M
-32.27%
YoY
|
-$11.82M
101.45%
YoY
|
-$14.47M
145.93%
YoY
|
$24.52M
147.56%
YoY
|
$2.589M
-83.79%
YoY
|
-$5.865M
-14.32%
YoY
|
-$5.885M
1031.7%
YoY
|
$9.904M
-850.28%
YoY
|
$15.98M
21.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$4.438M
-48.31%
YoY
|
-$3.024M
-15.52%
YoY
|
-$5.608M
39.96%
YoY
|
-$1.254M
-78.58%
YoY
|
-$8.585M
45.34%
YoY
|
-$3.579M
-70.6%
YoY
|
-$4.007M
-64.5%
YoY
|
-$5.852M
-50.14%
YoY
|
-$5.907M
-26.25%
YoY
|
-$12.18M
32.07%
YoY
|
-$11.29M
92.45%
YoY
|
-$11.74M
99.42%
YoY
|
-$8.009M
70.18%
YoY
|
-$9.220M
263.77%
YoY
|
-$5.865M
-16.37%
YoY
|
-$5.885M
465.85%
YoY
|
-$4.706M
256.53%
YoY
|
-$2.535M
134.69%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...