|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.123M
-10.29%
YoY
|
-$2.367M
-44.7%
YoY
|
-$4.280M
73.71%
YoY
|
-$2.464M
-38.89%
YoY
|
-$4.032M
62.53%
YoY
|
| Depreciation, Depletion And Amortization |
$11.50K
43.75%
YoY
|
$8.000K
-3.5%
YoY
|
$8.290K
127.75%
YoY
|
$3.640K
N/A
|
N/A
|
| Cash From Operating Activities |
-$526.5K
844.53%
YoY
|
-$55.74K
-92.81%
YoY
|
-$775.4K
-57.06%
YoY
|
-$1.806M
6.38%
YoY
|
-$1.697M
54.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.10K
-18.09%
YoY
|
$28.20K
-36.34%
YoY
|
$44.30K
37.36%
YoY
|
$32.25K
-187.33%
YoY
|
-$36.93K
269.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.09K
-18.1%
YoY
|
-$28.20K
-36.36%
YoY
|
-$44.30K
37.38%
YoY
|
-$32.25K
-12.68%
YoY
|
-$36.93K
269.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$439.0K
596.8%
YoY
|
$63.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.054M
1573.5%
YoY
|
$63.00K
-88.55%
YoY
|
$550.4K
-73.3%
YoY
|
$2.061M
16.77%
YoY
|
$1.765M
79.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$526.5K
844.53%
YoY
|
-$55.74K
-92.81%
YoY
|
-$775.4K
-57.06%
YoY
|
-$1.806M
6.38%
YoY
|
-$1.697M
54.45%
YoY
|
| Cash From Investing Activities |
-$23.09K
-18.1%
YoY
|
-$28.20K
-36.36%
YoY
|
-$44.30K
37.38%
YoY
|
-$32.25K
-12.68%
YoY
|
-$36.93K
269.3%
YoY
|
| Cash From Financing Activities |
$1.054M
1573.5%
YoY
|
$63.00K
-88.55%
YoY
|
$550.4K
-73.3%
YoY
|
$2.061M
16.77%
YoY
|
$1.765M
79.91%
YoY
|
| Net Change In Cash |
$504.8K
-2511.43%
YoY
|
-$20.93K
-92.23%
YoY
|
-$269.3K
-220.75%
YoY
|
$223.0K
627.24%
YoY
|
$30.67K
-123.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$526.5K
844.53%
YoY
|
-$55.74K
-92.81%
YoY
|
-$775.4K
-57.06%
YoY
|
-$1.806M
6.38%
YoY
|
-$1.697M
54.45%
YoY
|
| Capital Expenditures |
$23.10K
-18.09%
YoY
|
$28.20K
-36.34%
YoY
|
$44.30K
37.36%
YoY
|
$32.25K
-187.33%
YoY
|
-$36.93K
269.3%
YoY
|
| Free Cash Flow |
-$549.6K
554.72%
YoY
|
-$83.94K
-89.76%
YoY
|
-$819.7K
-55.4%
YoY
|
-$1.838M
10.69%
YoY
|
-$1.660M
52.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.069M
52.85%
YoY
|
-$522.2K
1.93%
YoY
|
-$282.7K
-27.94%
YoY
|
$35.44K
-105.36%
YoY
|
-$1.354M
69.13%
YoY
|
-$512.3K
-51.05%
YoY
|
-$392.4K
-60.81%
YoY
|
-$661.7K
-53.11%
YoY
|
-$800.3K
1.94%
YoY
|
-$1.047M
29.89%
YoY
|
-$1.001M
709.75%
YoY
|
-$1.411M
126.76%
YoY
|
-$785.1K
-13.94%
YoY
|
-$805.7K
-22.4%
YoY
|
-$123.6K
-73.98%
YoY
|
-$622.3K
-30.6%
YoY
|
-$912.3K
-43.75%
YoY
|
-$1.038M
28.25%
YoY
|
-$475.2K
135.18%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.900K
0.0%
YoY
|
$4.200K
180.0%
YoY
|
$2.500K
62.34%
YoY
|
$1.900K
-6.4%
YoY
|
$2.900K
-23.28%
YoY
|
$1.500K
-17.13%
YoY
|
$1.540K
-29.68%
YoY
|
$2.030K
298.04%
YoY
|
$3.780K
315.38%
YoY
|
$1.810K
98.9%
YoY
|
$2.190K
20.33%
YoY
|
$510.00
N/A
|
$910.00
N/A
|
$910.00
N/A
|
$1.820K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$238.6K
42.6%
YoY
|
-$237.0K
-660.28%
YoY
|
-$41.50K
-229.69%
YoY
|
-$80.70K
48.21%
YoY
|
-$167.3K
121.42%
YoY
|
$42.30K
-145.67%
YoY
|
$32.00K
-109.34%
YoY
|
-$54.45K
-64.48%
YoY
|
-$75.57K
-59.57%
YoY
|
-$92.63K
-40.88%
YoY
|
-$342.6K
-52.34%
YoY
|
-$153.3K
-35.81%
YoY
|
-$186.9K
-72.97%
YoY
|
-$156.7K
9.07%
YoY
|
-$718.8K
398.98%
YoY
|
-$238.8K
-76.56%
YoY
|
-$691.4K
76.79%
YoY
|
-$143.7K
-83.87%
YoY
|
-$144.0K
-3419.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$6.200K
-39.81%
YoY
|
$1.700K
-84.26%
YoY
|
$15.20K
1347.62%
YoY
|
$0.00
-100.0%
YoY
|
$10.30K
57.01%
YoY
|
$10.80K
-14.89%
YoY
|
$1.050K
-94.84%
YoY
|
$6.000K
27.39%
YoY
|
$6.560K
212.38%
YoY
|
$12.69K
-264.59%
YoY
|
$20.34K
-17050.0%
YoY
|
$4.710K
-121.1%
YoY
|
$2.100K
-107.51%
YoY
|
-$7.710K
N/A
|
-$120.00
N/A
|
-$22.32K
149.39%
YoY
|
-$27.98K
179.8%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.227K
61413.33%
YoY
|
-$6.200K
-39.81%
YoY
|
-$1.700K
-84.26%
YoY
|
-$15.20K
1347.62%
YoY
|
-$15.00
-99.75%
YoY
|
-$10.30K
57.01%
YoY
|
-$10.80K
-14.89%
YoY
|
-$1.050K
-94.84%
YoY
|
-$5.995K
27.26%
YoY
|
-$6.560K
212.38%
YoY
|
-$12.69K
64.59%
YoY
|
-$20.34K
16850.0%
YoY
|
-$4.711K
-78.89%
YoY
|
-$2.100K
-92.49%
YoY
|
-$7.710K
N/A
|
-$120.00
N/A
|
-$22.32K
149.39%
YoY
|
-$27.98K
179.8%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$145.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$61.50K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$201.0K
20.68%
YoY
|
$738.6K
-1300.98%
YoY
|
$54.50K
N/A
|
$94.70K
60.51%
YoY
|
$166.5K
154.25%
YoY
|
-$61.50K
-236.67%
YoY
|
$0.00
-100.0%
YoY
|
$59.00K
-9.23%
YoY
|
$65.50K
31.0%
YoY
|
$45.00K
-43.75%
YoY
|
$390.4K
-34.94%
YoY
|
$65.00K
N/A
|
$50.00K
-96.38%
YoY
|
$80.00K
N/A
|
$600.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.381M
206.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$238.6K
42.6%
YoY
|
-$237.0K
-660.28%
YoY
|
-$41.50K
-229.69%
YoY
|
-$80.70K
48.21%
YoY
|
-$167.3K
121.42%
YoY
|
$42.30K
-145.67%
YoY
|
$32.00K
-109.34%
YoY
|
-$54.45K
-64.48%
YoY
|
-$75.57K
-59.57%
YoY
|
-$92.63K
-40.88%
YoY
|
-$342.6K
-52.34%
YoY
|
-$153.3K
-35.81%
YoY
|
-$186.9K
-72.97%
YoY
|
-$156.7K
9.07%
YoY
|
-$718.8K
398.98%
YoY
|
-$238.8K
-76.56%
YoY
|
-$691.4K
76.79%
YoY
|
-$143.7K
-83.87%
YoY
|
-$144.0K
-3419.12%
YoY
|
| Cash From Investing Activities |
-$9.227K
61413.33%
YoY
|
-$6.200K
-39.81%
YoY
|
-$1.700K
-84.26%
YoY
|
-$15.20K
1347.62%
YoY
|
-$15.00
-99.75%
YoY
|
-$10.30K
57.01%
YoY
|
-$10.80K
-14.89%
YoY
|
-$1.050K
-94.84%
YoY
|
-$5.995K
27.26%
YoY
|
-$6.560K
212.38%
YoY
|
-$12.69K
64.59%
YoY
|
-$20.34K
16850.0%
YoY
|
-$4.711K
-78.89%
YoY
|
-$2.100K
-92.49%
YoY
|
-$7.710K
N/A
|
-$120.00
N/A
|
-$22.32K
149.39%
YoY
|
-$27.98K
179.8%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$201.0K
20.68%
YoY
|
$738.6K
-1300.98%
YoY
|
$54.50K
N/A
|
$94.70K
60.51%
YoY
|
$166.5K
154.25%
YoY
|
-$61.50K
-236.67%
YoY
|
$0.00
-100.0%
YoY
|
$59.00K
-9.23%
YoY
|
$65.50K
31.0%
YoY
|
$45.00K
-43.75%
YoY
|
$390.4K
-34.94%
YoY
|
$65.00K
N/A
|
$50.00K
-96.38%
YoY
|
$80.00K
N/A
|
$600.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.381M
206.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$46.87K
5714.76%
YoY
|
$495.4K
-1779.32%
YoY
|
$11.30K
-46.7%
YoY
|
-$1.200K
-134.29%
YoY
|
-$806.00
-94.98%
YoY
|
-$29.50K
-45.56%
YoY
|
$21.20K
-39.58%
YoY
|
$3.500K
-103.22%
YoY
|
-$16.06K
-88.66%
YoY
|
-$54.19K
-31.22%
YoY
|
$35.09K
-127.74%
YoY
|
-$108.6K
-54.54%
YoY
|
-$141.6K
-121.22%
YoY
|
-$78.79K
-54.1%
YoY
|
-$126.5K
-12.19%
YoY
|
-$238.9K
-180.6%
YoY
|
$667.2K
1235.8%
YoY
|
-$171.6K
-518.12%
YoY
|
-$144.0K
283.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$238.6K
42.6%
YoY
|
-$237.0K
-660.28%
YoY
|
-$41.50K
-229.69%
YoY
|
-$80.70K
48.21%
YoY
|
-$167.3K
121.42%
YoY
|
$42.30K
-145.67%
YoY
|
$32.00K
-109.34%
YoY
|
-$54.45K
-64.48%
YoY
|
-$75.57K
-59.57%
YoY
|
-$92.63K
-40.88%
YoY
|
-$342.6K
-52.34%
YoY
|
-$153.3K
-35.81%
YoY
|
-$186.9K
-72.97%
YoY
|
-$156.7K
9.07%
YoY
|
-$718.8K
398.98%
YoY
|
-$238.8K
-76.56%
YoY
|
-$691.4K
76.79%
YoY
|
-$143.7K
-83.87%
YoY
|
-$144.0K
-3419.12%
YoY
|
| Capital Expenditures |
N/A
|
$6.200K
-39.81%
YoY
|
$1.700K
-84.26%
YoY
|
$15.20K
1347.62%
YoY
|
$0.00
-100.0%
YoY
|
$10.30K
57.01%
YoY
|
$10.80K
-14.89%
YoY
|
$1.050K
-94.84%
YoY
|
$6.000K
27.39%
YoY
|
$6.560K
212.38%
YoY
|
$12.69K
-264.59%
YoY
|
$20.34K
-17050.0%
YoY
|
$4.710K
-121.1%
YoY
|
$2.100K
-107.51%
YoY
|
-$7.710K
N/A
|
-$120.00
N/A
|
-$22.32K
149.39%
YoY
|
-$27.98K
179.8%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$243.2K
-860.0%
YoY
|
-$43.20K
-303.77%
YoY
|
-$95.90K
72.79%
YoY
|
-$167.3K
105.14%
YoY
|
$32.00K
-132.26%
YoY
|
$21.20K
-105.97%
YoY
|
-$55.50K
-68.03%
YoY
|
-$81.57K
-57.43%
YoY
|
-$99.19K
-37.53%
YoY
|
-$355.3K
-50.04%
YoY
|
-$173.6K
-27.26%
YoY
|
-$191.6K
-71.36%
YoY
|
-$158.8K
37.27%
YoY
|
-$711.1K
393.63%
YoY
|
-$238.7K
-76.57%
YoY
|
-$669.1K
75.09%
YoY
|
-$115.7K
-86.87%
YoY
|
-$144.0K
N/A
|
Loading...