|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$578.4M
8.23%
YoY
|
$534.4M
2.04%
YoY
|
$523.7M
2.06%
YoY
|
$513.2M
20.28%
YoY
|
$426.7M
1.34%
YoY
|
| Depreciation, Depletion And Amortization |
$288.6M
12.95%
YoY
|
$255.5M
12.21%
YoY
|
$227.7M
18.78%
YoY
|
$191.7M
12.7%
YoY
|
$170.1M
9.32%
YoY
|
| Cash From Operating Activities |
$1.030B
14.34%
YoY
|
$900.9M
25.32%
YoY
|
$718.9M
-8.79%
YoY
|
$788.2M
-5.23%
YoY
|
$831.7M
-4.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$702.0M
19.4%
YoY
|
$588.0M
29.29%
YoY
|
$454.8M
14.32%
YoY
|
$397.8M
22.93%
YoY
|
$323.6M
48.21%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$376.5M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$3.291M
107.9%
YoY
|
$1.583M
N/A
|
$0.00
-100.0%
YoY
|
-$376.5M
-2073.38%
YoY
|
$19.08M
-26.33%
YoY
|
| Cash From Investing Activities |
-$702.3M
19.13%
YoY
|
-$589.6M
29.64%
YoY
|
-$454.8M
-39.13%
YoY
|
-$747.1M
145.33%
YoY
|
-$304.5M
58.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$25.00K
0.0%
YoY
|
$25.00K
0.0%
YoY
|
$25.00K
0.0%
YoY
|
$25.00K
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$286.8M
30.58%
YoY
|
$219.6M
-243.95%
YoY
|
-$152.6M
-188.56%
YoY
|
$172.3M
-11.34%
YoY
|
$194.3M
82.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$309.7M
-2.93%
YoY
|
-$319.1M
21.79%
YoY
|
-$262.0M
397.8%
YoY
|
-$52.63M
-89.98%
YoY
|
-$525.2M
-20.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.030B
14.34%
YoY
|
$900.9M
25.32%
YoY
|
$718.9M
-8.79%
YoY
|
$788.2M
-5.23%
YoY
|
$831.7M
-4.25%
YoY
|
| Cash From Investing Activities |
-$702.3M
19.13%
YoY
|
-$589.6M
29.64%
YoY
|
-$454.8M
-39.13%
YoY
|
-$747.1M
145.33%
YoY
|
-$304.5M
58.24%
YoY
|
| Cash From Financing Activities |
-$309.7M
-2.93%
YoY
|
-$319.1M
21.79%
YoY
|
-$262.0M
397.8%
YoY
|
-$52.63M
-89.98%
YoY
|
-$525.2M
-20.76%
YoY
|
| Net Change In Cash |
$17.97M
-331.1%
YoY
|
-$7.777M
-464.43%
YoY
|
$2.134M
-118.52%
YoY
|
-$11.52M
-700.68%
YoY
|
$1.918M
-85.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.030B
14.34%
YoY
|
$900.9M
25.32%
YoY
|
$718.9M
-8.79%
YoY
|
$788.2M
-5.23%
YoY
|
$831.7M
-4.25%
YoY
|
| Capital Expenditures |
$702.0M
19.4%
YoY
|
$588.0M
29.29%
YoY
|
$454.8M
14.32%
YoY
|
$397.8M
22.93%
YoY
|
$323.6M
48.21%
YoY
|
| Free Cash Flow |
$328.0M
4.83%
YoY
|
$312.9M
18.47%
YoY
|
$264.1M
-32.34%
YoY
|
$390.4M
-23.17%
YoY
|
$508.1M
-21.86%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$142.7M
-4.7%
YoY
|
$125.9M
2.6%
YoY
|
$152.1M
-2.37%
YoY
|
$150.7M
3.94%
YoY
|
$149.8M
34.9%
YoY
|
$122.7M
-15.91%
YoY
|
$155.7M
19.38%
YoY
|
$145.0M
10.4%
YoY
|
$111.0M
-4.36%
YoY
|
$145.9M
12.4%
YoY
|
$130.5M
0.4%
YoY
|
$131.3M
-6.87%
YoY
|
$116.1M
3.23%
YoY
|
$129.8M
20.65%
YoY
|
$129.9M
2.71%
YoY
|
$141.0M
27.05%
YoY
|
$112.5M
37.84%
YoY
|
$107.6M
12.19%
YoY
|
$126.5M
3.03%
YoY
|
$111.0M
4.1%
YoY
|
| Depreciation, Depletion And Amortization |
$76.45M
9.74%
YoY
|
$74.68M
10.1%
YoY
|
$72.32M
10.11%
YoY
|
$71.93M
10.43%
YoY
|
$69.67M
9.84%
YoY
|
$67.83M
10.7%
YoY
|
$65.68M
14.42%
YoY
|
$65.14M
18.81%
YoY
|
$63.42M
17.04%
YoY
|
$61.28M
18.58%
YoY
|
$57.40M
10.03%
YoY
|
$54.83M
9.69%
YoY
|
$54.19M
15.03%
YoY
|
$51.68M
15.13%
YoY
|
$52.17M
13.83%
YoY
|
$49.98M
10.01%
YoY
|
$47.11M
6.1%
YoY
|
$44.88M
3.9%
YoY
|
$45.83M
8.86%
YoY
|
$45.43M
9.74%
YoY
|
| Cash From Operating Activities |
$140.0M
-32.74%
YoY
|
$391.0M
43.78%
YoY
|
$181.1M
-12.39%
YoY
|
$249.9M
12.88%
YoY
|
$208.1M
3.61%
YoY
|
$271.9M
-0.89%
YoY
|
$206.8M
18.15%
YoY
|
$221.4M
47.21%
YoY
|
$200.8M
68.59%
YoY
|
$274.4M
56.5%
YoY
|
$175.0M
1.12%
YoY
|
$150.4M
-62.29%
YoY
|
$119.1M
168.87%
YoY
|
$175.3M
78.01%
YoY
|
$173.1M
-0.46%
YoY
|
$398.7M
28.5%
YoY
|
$44.31M
-82.2%
YoY
|
$98.48M
48.09%
YoY
|
$173.9M
154.56%
YoY
|
$310.3M
17.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$182.0M
29.54%
YoY
|
$201.1M
25.35%
YoY
|
$191.9M
2.1%
YoY
|
$162.6M
21.43%
YoY
|
$140.5M
32.87%
YoY
|
$160.4M
50.2%
YoY
|
$187.9M
40.46%
YoY
|
$133.9M
15.25%
YoY
|
$105.7M
14.83%
YoY
|
$106.8M
40.12%
YoY
|
$133.8M
-245.94%
YoY
|
$116.2M
-218.14%
YoY
|
$92.08M
1.71%
YoY
|
$76.23M
-175.4%
YoY
|
-$91.68M
22.75%
YoY
|
-$98.33M
34.5%
YoY
|
$90.53M
21.21%
YoY
|
-$101.1M
54.34%
YoY
|
-$74.69M
7.01%
YoY
|
-$73.11M
52.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.630M
-246.6%
YoY
|
-$59.00K
-96.27%
YoY
|
-$3.141M
N/A
|
-$1.292M
N/A
|
$1.794M
N/A
|
-$1.583M
-87.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$12.31M
10.98%
YoY
|
$6.300M
-335.6%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$11.09M
N/A
|
-$2.674M
N/A
|
-$376.5M
-15282.3%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.480M
-39.51%
YoY
|
| Cash From Investing Activities |
-$184.6M
29.76%
YoY
|
-$201.2M
24.16%
YoY
|
-$195.0M
3.78%
YoY
|
-$163.9M
22.4%
YoY
|
-$142.3M
34.57%
YoY
|
-$162.0M
36.0%
YoY
|
-$187.9M
47.63%
YoY
|
-$133.9M
15.25%
YoY
|
-$105.7M
14.83%
YoY
|
-$119.1M
36.42%
YoY
|
-$127.3M
34.91%
YoY
|
-$116.2M
-75.54%
YoY
|
-$92.08M
1.71%
YoY
|
-$87.32M
-13.62%
YoY
|
-$94.36M
26.33%
YoY
|
-$474.8M
572.32%
YoY
|
-$90.53M
55.93%
YoY
|
-$101.1M
54.34%
YoY
|
-$74.69M
55.6%
YoY
|
-$70.63M
61.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$225.6M
-646.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.31M
-27.86%
YoY
|
N/A
N/A
|
-$58.07M
N/A
|
N/A
N/A
|
$57.26M
35.14%
YoY
|
-$56.38M
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.37M
-17.48%
YoY
|
N/A
N/A
|
-$51.40M
N/A
|
N/A
N/A
|
$51.34M
113.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.26M
-148.1%
YoY
|
-$188.7M
63.34%
YoY
|
$11.73M
-150.98%
YoY
|
-$78.21M
-7.45%
YoY
|
-$54.59M
-43.17%
YoY
|
-$115.5M
-24.37%
YoY
|
-$23.01M
-42.91%
YoY
|
-$84.51M
169.33%
YoY
|
-$96.06M
155.64%
YoY
|
-$152.7M
72.16%
YoY
|
-$40.30M
-80.6%
YoY
|
-$31.38M
-115.55%
YoY
|
-$37.58M
-196.99%
YoY
|
-$88.72M
142.12%
YoY
|
-$207.7M
265.12%
YoY
|
$201.8M
-177.57%
YoY
|
$38.74M
-122.59%
YoY
|
-$36.64M
917.83%
YoY
|
-$56.89M
-60.21%
YoY
|
-$260.2M
41.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$140.0M
-32.74%
YoY
|
$391.0M
43.78%
YoY
|
$181.1M
-12.39%
YoY
|
$249.9M
12.88%
YoY
|
$208.1M
3.61%
YoY
|
$271.9M
-0.89%
YoY
|
$206.8M
18.15%
YoY
|
$221.4M
47.21%
YoY
|
$200.8M
68.59%
YoY
|
$274.4M
56.5%
YoY
|
$175.0M
1.12%
YoY
|
$150.4M
-62.29%
YoY
|
$119.1M
168.87%
YoY
|
$175.3M
78.01%
YoY
|
$173.1M
-0.46%
YoY
|
$398.7M
28.5%
YoY
|
$44.31M
-82.2%
YoY
|
$98.48M
48.09%
YoY
|
$173.9M
154.56%
YoY
|
$310.3M
17.63%
YoY
|
| Cash From Investing Activities |
-$184.6M
29.76%
YoY
|
-$201.2M
24.16%
YoY
|
-$195.0M
3.78%
YoY
|
-$163.9M
22.4%
YoY
|
-$142.3M
34.57%
YoY
|
-$162.0M
36.0%
YoY
|
-$187.9M
47.63%
YoY
|
-$133.9M
15.25%
YoY
|
-$105.7M
14.83%
YoY
|
-$119.1M
36.42%
YoY
|
-$127.3M
34.91%
YoY
|
-$116.2M
-75.54%
YoY
|
-$92.08M
1.71%
YoY
|
-$87.32M
-13.62%
YoY
|
-$94.36M
26.33%
YoY
|
-$474.8M
572.32%
YoY
|
-$90.53M
55.93%
YoY
|
-$101.1M
54.34%
YoY
|
-$74.69M
55.6%
YoY
|
-$70.63M
61.62%
YoY
|
| Cash From Financing Activities |
$26.26M
-148.1%
YoY
|
-$188.7M
63.34%
YoY
|
$11.73M
-150.98%
YoY
|
-$78.21M
-7.45%
YoY
|
-$54.59M
-43.17%
YoY
|
-$115.5M
-24.37%
YoY
|
-$23.01M
-42.91%
YoY
|
-$84.51M
169.33%
YoY
|
-$96.06M
155.64%
YoY
|
-$152.7M
72.16%
YoY
|
-$40.30M
-80.6%
YoY
|
-$31.38M
-115.55%
YoY
|
-$37.58M
-196.99%
YoY
|
-$88.72M
142.12%
YoY
|
-$207.7M
265.12%
YoY
|
$201.8M
-177.57%
YoY
|
$38.74M
-122.59%
YoY
|
-$36.64M
917.83%
YoY
|
-$56.89M
-60.21%
YoY
|
-$260.2M
41.25%
YoY
|
| Net Change In Cash |
-$18.42M
-264.28%
YoY
|
$1.126M
-120.1%
YoY
|
-$2.154M
-48.53%
YoY
|
$7.789M
162.79%
YoY
|
$11.21M
-1274.03%
YoY
|
-$5.601M
-324.22%
YoY
|
-$4.185M
-156.55%
YoY
|
$2.964M
4.99%
YoY
|
-$955.0K
-90.93%
YoY
|
$2.498M
-442.66%
YoY
|
$7.400M
-105.73%
YoY
|
$2.823M
-97.75%
YoY
|
-$10.53M
40.67%
YoY
|
-$729.0K
-98.14%
YoY
|
-$129.0M
-405.22%
YoY
|
$125.7M
-713.19%
YoY
|
-$7.484M
-138.51%
YoY
|
-$39.25M
1409.81%
YoY
|
$42.28M
-134.46%
YoY
|
-$20.50M
-157.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$140.0M
-32.74%
YoY
|
$391.0M
43.78%
YoY
|
$181.1M
-12.39%
YoY
|
$249.9M
12.88%
YoY
|
$208.1M
3.61%
YoY
|
$271.9M
-0.89%
YoY
|
$206.8M
18.15%
YoY
|
$221.4M
47.21%
YoY
|
$200.8M
68.59%
YoY
|
$274.4M
56.5%
YoY
|
$175.0M
1.12%
YoY
|
$150.4M
-62.29%
YoY
|
$119.1M
168.87%
YoY
|
$175.3M
78.01%
YoY
|
$173.1M
-0.46%
YoY
|
$398.7M
28.5%
YoY
|
$44.31M
-82.2%
YoY
|
$98.48M
48.09%
YoY
|
$173.9M
154.56%
YoY
|
$310.3M
17.63%
YoY
|
| Capital Expenditures |
$182.0M
29.54%
YoY
|
$201.1M
25.35%
YoY
|
$191.9M
2.1%
YoY
|
$162.6M
21.43%
YoY
|
$140.5M
32.87%
YoY
|
$160.4M
50.2%
YoY
|
$187.9M
40.46%
YoY
|
$133.9M
15.25%
YoY
|
$105.7M
14.83%
YoY
|
$106.8M
40.12%
YoY
|
$133.8M
-245.94%
YoY
|
$116.2M
-218.14%
YoY
|
$92.08M
1.71%
YoY
|
$76.23M
-175.4%
YoY
|
-$91.68M
22.75%
YoY
|
-$98.33M
34.5%
YoY
|
$90.53M
21.21%
YoY
|
-$101.1M
54.34%
YoY
|
-$74.69M
7.01%
YoY
|
-$73.11M
52.95%
YoY
|
| Free Cash Flow |
-$42.05M
-162.2%
YoY
|
$189.9M
70.29%
YoY
|
-$10.74M
-157.08%
YoY
|
$87.29M
-0.21%
YoY
|
$67.60M
-28.93%
YoY
|
$111.5M
-33.46%
YoY
|
$18.82M
-54.31%
YoY
|
$87.47M
155.77%
YoY
|
$95.11M
251.62%
YoY
|
$167.5M
69.1%
YoY
|
$41.20M
-84.44%
YoY
|
$34.20M
-93.12%
YoY
|
$27.05M
-158.51%
YoY
|
$99.08M
-50.35%
YoY
|
$264.7M
6.51%
YoY
|
$497.1M
29.64%
YoY
|
-$46.23M
-126.52%
YoY
|
$199.6M
51.19%
YoY
|
$248.6M
79.98%
YoY
|
$383.4M
23.05%
YoY
|
Loading...