|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.848M
-11.26%
YoY
|
-$7.718M
-22.46%
YoY
|
-$9.954M
7.07%
YoY
|
-$9.297M
166.52%
YoY
|
-$3.488M
201.16%
YoY
|
| Depreciation, Depletion And Amortization |
$74.18K
-1.9%
YoY
|
$75.62K
-88.34%
YoY
|
$648.7K
314.25%
YoY
|
$156.6K
7.47%
YoY
|
$145.7K
-7.21%
YoY
|
| Cash From Operating Activities |
-$6.054M
-22.59%
YoY
|
-$7.820M
-5.94%
YoY
|
-$8.314M
7.39%
YoY
|
-$7.742M
77.28%
YoY
|
-$4.367M
758.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$173.7K
-43.37%
YoY
|
$306.8K
-56.43%
YoY
|
$704.2K
-41.28%
YoY
|
$1.199M
-5107.39%
YoY
|
-$23.95K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$173.7K
-43.37%
YoY
|
-$306.8K
-56.43%
YoY
|
-$704.2K
-41.28%
YoY
|
-$1.199M
4907.39%
YoY
|
-$23.95K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.347M
-30.84%
YoY
|
$12.07M
658.66%
YoY
|
$1.591M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.090M
-30.62%
YoY
|
$10.22M
819.43%
YoY
|
$1.112M
13665.45%
YoY
|
$8.075K
-99.96%
YoY
|
$22.53M
1600.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.054M
-22.59%
YoY
|
-$7.820M
-5.94%
YoY
|
-$8.314M
7.39%
YoY
|
-$7.742M
77.28%
YoY
|
-$4.367M
758.4%
YoY
|
| Cash From Investing Activities |
-$173.7K
-43.37%
YoY
|
-$306.8K
-56.43%
YoY
|
-$704.2K
-41.28%
YoY
|
-$1.199M
4907.39%
YoY
|
-$23.95K
N/A
|
| Cash From Financing Activities |
$7.090M
-30.62%
YoY
|
$10.22M
819.43%
YoY
|
$1.112M
13665.45%
YoY
|
$8.075K
-99.96%
YoY
|
$22.53M
1600.01%
YoY
|
| Net Change In Cash |
$862.9K
-58.78%
YoY
|
$2.093M
-126.48%
YoY
|
-$7.906M
-11.49%
YoY
|
-$8.933M
-149.26%
YoY
|
$18.14M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.054M
-22.59%
YoY
|
-$7.820M
-5.94%
YoY
|
-$8.314M
7.39%
YoY
|
-$7.742M
77.28%
YoY
|
-$4.367M
758.4%
YoY
|
| Capital Expenditures |
$173.7K
-43.37%
YoY
|
$306.8K
-56.43%
YoY
|
$704.2K
-41.28%
YoY
|
$1.199M
-5107.39%
YoY
|
-$23.95K
N/A
|
| Free Cash Flow |
-$6.227M
-23.37%
YoY
|
-$8.127M
-9.89%
YoY
|
-$9.018M
0.86%
YoY
|
-$8.941M
105.88%
YoY
|
-$4.343M
753.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.919M
2.94%
YoY
|
-$1.430M
-90.24%
YoY
|
-$1.598M
7.81%
YoY
|
-$1.957M
-20.96%
YoY
|
-$1.864M
-19.93%
YoY
|
-$14.66M
536.42%
YoY
|
-$1.482M
-35.51%
YoY
|
-$2.475M
-12.01%
YoY
|
-$2.328M
-8.32%
YoY
|
-$2.303M
-3.5%
YoY
|
-$2.298M
-22.36%
YoY
|
-$2.813M
45.21%
YoY
|
-$2.540M
26.15%
YoY
|
-$2.386M
63.39%
YoY
|
-$2.960M
148.03%
YoY
|
-$1.937M
202.61%
YoY
|
-$2.013M
936.83%
YoY
|
-$1.461M
168.46%
YoY
|
-$1.193M
832.4%
YoY
|
| Depreciation, Depletion And Amortization |
$27.76K
50.88%
YoY
|
$27.40K
-26.93%
YoY
|
$10.60K
-80.22%
YoY
|
$38.40K
107.9%
YoY
|
$18.40K
-6.66%
YoY
|
$37.50K
100.43%
YoY
|
$53.60K
-79.38%
YoY
|
$18.47K
-92.7%
YoY
|
$19.71K
-83.57%
YoY
|
$18.71K
-39.02%
YoY
|
$260.0K
517.14%
YoY
|
$253.2K
477.75%
YoY
|
$120.0K
200.27%
YoY
|
$30.68K
-21.75%
YoY
|
$42.13K
0.29%
YoY
|
$43.82K
-32.06%
YoY
|
$39.97K
N/A
|
$39.21K
-14.58%
YoY
|
$42.01K
10.23%
YoY
|
| Cash From Operating Activities |
-$1.589M
34.13%
YoY
|
-$1.455M
-16.32%
YoY
|
-$1.360M
-29.6%
YoY
|
-$2.054M
10.82%
YoY
|
-$1.185M
-48.48%
YoY
|
-$1.739M
-37.32%
YoY
|
-$1.931M
70.92%
YoY
|
-$1.854M
25.44%
YoY
|
-$2.300M
-21.6%
YoY
|
-$2.774M
-5.79%
YoY
|
-$1.130M
-10.39%
YoY
|
-$1.478M
-10.93%
YoY
|
-$2.934M
56.27%
YoY
|
-$2.944M
16.69%
YoY
|
-$1.261M
13.5%
YoY
|
-$1.659M
126.44%
YoY
|
-$1.877M
N/A
|
-$2.523M
1529.24%
YoY
|
-$1.111M
1148.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.99K
N/A
|
$173.7K
15690.91%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$1.100K
-98.69%
YoY
|
$200.00
-99.75%
YoY
|
$270.0K
34.26%
YoY
|
$35.43K
-89.6%
YoY
|
$84.17K
-64.67%
YoY
|
$80.00K
-110.11%
YoY
|
$201.1K
-263.16%
YoY
|
$340.7K
-834.99%
YoY
|
$238.2K
-1442.78%
YoY
|
-$791.5K
12644.93%
YoY
|
-$123.3K
N/A
|
-$46.35K
N/A
|
-$17.74K
N/A
|
-$6.210K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.700K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.31K
N/A
|
-$173.7K
15690.91%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$1.100K
-98.69%
YoY
|
-$200.00
-99.75%
YoY
|
-$270.0K
34.26%
YoY
|
-$35.43K
-89.6%
YoY
|
-$84.17K
-64.67%
YoY
|
-$80.00K
-89.89%
YoY
|
-$201.1K
63.16%
YoY
|
-$340.7K
634.99%
YoY
|
-$238.2K
1242.78%
YoY
|
-$791.5K
9623.1%
YoY
|
-$123.3K
-6486.01%
YoY
|
-$46.35K
N/A
|
-$17.74K
N/A
|
-$8.140K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$125.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.500M
-6176.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$57.60K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$124.1K
-12698.58%
YoY
|
$3.711M
1197.62%
YoY
|
-$1.000K
-99.73%
YoY
|
$3.381M
-55.04%
YoY
|
-$985.00
-100.04%
YoY
|
$286.0K
18233.33%
YoY
|
-$371.0K
-131.71%
YoY
|
$7.521M
-280728.73%
YoY
|
$2.784M
-4834.73%
YoY
|
$1.560K
-80.69%
YoY
|
$1.170M
N/A
|
-$2.680K
N/A
|
-$58.80K
N/A
|
$8.080K
-99.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$19.26M
1836.59%
YoY
|
$1.049M
883.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.589M
34.13%
YoY
|
-$1.455M
-16.32%
YoY
|
-$1.360M
-29.6%
YoY
|
-$2.054M
10.82%
YoY
|
-$1.185M
-48.48%
YoY
|
-$1.739M
-37.32%
YoY
|
-$1.931M
70.92%
YoY
|
-$1.854M
25.44%
YoY
|
-$2.300M
-21.6%
YoY
|
-$2.774M
-5.79%
YoY
|
-$1.130M
-10.39%
YoY
|
-$1.478M
-10.93%
YoY
|
-$2.934M
56.27%
YoY
|
-$2.944M
16.69%
YoY
|
-$1.261M
13.5%
YoY
|
-$1.659M
126.44%
YoY
|
-$1.877M
N/A
|
-$2.523M
1529.24%
YoY
|
-$1.111M
1148.09%
YoY
|
| Cash From Investing Activities |
-$15.31K
N/A
|
-$173.7K
15690.91%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$1.100K
-98.69%
YoY
|
-$200.00
-99.75%
YoY
|
-$270.0K
34.26%
YoY
|
-$35.43K
-89.6%
YoY
|
-$84.17K
-64.67%
YoY
|
-$80.00K
-89.89%
YoY
|
-$201.1K
63.16%
YoY
|
-$340.7K
634.99%
YoY
|
-$238.2K
1242.78%
YoY
|
-$791.5K
9623.1%
YoY
|
-$123.3K
-6486.01%
YoY
|
-$46.35K
N/A
|
-$17.74K
N/A
|
-$8.140K
N/A
|
| Cash From Financing Activities |
$124.1K
-12698.58%
YoY
|
$3.711M
1197.62%
YoY
|
-$1.000K
-99.73%
YoY
|
$3.381M
-55.04%
YoY
|
-$985.00
-100.04%
YoY
|
$286.0K
18233.33%
YoY
|
-$371.0K
-131.71%
YoY
|
$7.521M
-280728.73%
YoY
|
$2.784M
-4834.73%
YoY
|
$1.560K
-80.69%
YoY
|
$1.170M
N/A
|
-$2.680K
N/A
|
-$58.80K
N/A
|
$8.080K
-99.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$19.26M
1836.59%
YoY
|
$1.049M
883.2%
YoY
|
| Net Change In Cash |
-$1.480M
24.84%
YoY
|
$2.083M
-243.25%
YoY
|
-$1.361M
-40.9%
YoY
|
$1.327M
-75.42%
YoY
|
-$1.186M
-364.27%
YoY
|
-$1.454M
-49.11%
YoY
|
-$2.303M
5656.5%
YoY
|
$5.397M
-420.98%
YoY
|
$448.7K
-113.46%
YoY
|
-$2.856M
-10.01%
YoY
|
-$40.00K
-98.05%
YoY
|
-$1.682M
-5.66%
YoY
|
-$3.333M
N/A
|
-$3.174M
-118.99%
YoY
|
-$2.052M
2819.2%
YoY
|
-$1.782M
-219.77%
YoY
|
$0.00
N/A
|
$16.72M
1891.17%
YoY
|
-$70.31K
-498.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.589M
34.13%
YoY
|
-$1.455M
-16.32%
YoY
|
-$1.360M
-29.6%
YoY
|
-$2.054M
10.82%
YoY
|
-$1.185M
-48.48%
YoY
|
-$1.739M
-37.32%
YoY
|
-$1.931M
70.92%
YoY
|
-$1.854M
25.44%
YoY
|
-$2.300M
-21.6%
YoY
|
-$2.774M
-5.79%
YoY
|
-$1.130M
-10.39%
YoY
|
-$1.478M
-10.93%
YoY
|
-$2.934M
56.27%
YoY
|
-$2.944M
16.69%
YoY
|
-$1.261M
13.5%
YoY
|
-$1.659M
126.44%
YoY
|
-$1.877M
N/A
|
-$2.523M
1529.24%
YoY
|
-$1.111M
1148.09%
YoY
|
| Capital Expenditures |
$18.99K
N/A
|
$173.7K
15690.91%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$1.100K
-98.69%
YoY
|
$200.00
-99.75%
YoY
|
$270.0K
34.26%
YoY
|
$35.43K
-89.6%
YoY
|
$84.17K
-64.67%
YoY
|
$80.00K
-110.11%
YoY
|
$201.1K
-263.16%
YoY
|
$340.7K
-834.99%
YoY
|
$238.2K
-1442.78%
YoY
|
-$791.5K
12644.93%
YoY
|
-$123.3K
N/A
|
-$46.35K
N/A
|
-$17.74K
N/A
|
-$6.210K
N/A
|
| Free Cash Flow |
-$1.608M
35.73%
YoY
|
-$1.629M
-6.39%
YoY
|
-$1.360M
-29.6%
YoY
|
N/A
|
-$1.185M
-49.27%
YoY
|
-$1.740M
-39.13%
YoY
|
-$1.932M
59.64%
YoY
|
-$2.124M
26.49%
YoY
|
-$2.335M
-28.67%
YoY
|
-$2.858M
-10.19%
YoY
|
-$1.210M
157.68%
YoY
|
-$1.679M
9.31%
YoY
|
-$3.274M
78.83%
YoY
|
-$3.182M
27.03%
YoY
|
-$469.6K
-57.5%
YoY
|
-$1.536M
N/A
|
-$1.831M
N/A
|
-$2.505M
N/A
|
-$1.105M
N/A
|
Loading...