|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.549B
22.49%
YoY
|
$4.530B
43.9%
YoY
|
$3.148B
33.28%
YoY
|
$2.362B
-37.16%
YoY
|
$3.759B
3.93%
YoY
|
| Depreciation, Depletion And Amortization |
$1.852B
2.72%
YoY
|
$1.803B
3.15%
YoY
|
$1.748B
6.85%
YoY
|
$1.636B
-12.37%
YoY
|
$1.867B
14.54%
YoY
|
| Cash From Operating Activities |
$6.730B
879.62%
YoY
|
$687.0M
-88.38%
YoY
|
$5.912B
-60.76%
YoY
|
$15.07B
430.94%
YoY
|
$2.838B
-43.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.553B
5.72%
YoY
|
$1.469B
20.41%
YoY
|
$1.220B
-9.36%
YoY
|
$1.346B
10.78%
YoY
|
$1.215B
-0.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$170.0M
N/A
|
| Other Investing Activities |
$451.0M
-69.07%
YoY
|
$1.458B
4456.25%
YoY
|
$32.00M
-97.16%
YoY
|
$1.127B
-205.33%
YoY
|
-$1.070B
-246.98%
YoY
|
| Cash From Investing Activities |
-$44.28B
367.17%
YoY
|
-$9.479B
63.15%
YoY
|
-$5.810B
-129.23%
YoY
|
$19.87B
1.03%
YoY
|
$19.67B
-125.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.516B
-215.39%
YoY
|
$3.047B
-217.74%
YoY
|
-$2.588B
2252.73%
YoY
|
-$110.0M
-102.42%
YoY
|
$4.554B
366.12%
YoY
|
| Debt Paid & Issued, Net |
$5.509B
-7.61%
YoY
|
$5.963B
-1.58%
YoY
|
$6.059B
51.48%
YoY
|
$4.000B
-13.98%
YoY
|
$4.650B
-10.58%
YoY
|
| Cash From Financing Activities |
$39.71B
526.6%
YoY
|
$6.338B
-280.11%
YoY
|
-$3.519B
-89.54%
YoY
|
-$33.65B
53.24%
YoY
|
-$21.96B
-129.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.730B
879.62%
YoY
|
$687.0M
-88.38%
YoY
|
$5.912B
-60.76%
YoY
|
$15.07B
430.94%
YoY
|
$2.838B
-43.67%
YoY
|
| Cash From Investing Activities |
-$44.28B
367.17%
YoY
|
-$9.479B
63.15%
YoY
|
-$5.810B
-129.23%
YoY
|
$19.87B
1.03%
YoY
|
$19.67B
-125.07%
YoY
|
| Cash From Financing Activities |
$39.71B
526.6%
YoY
|
$6.338B
-280.11%
YoY
|
-$3.519B
-89.54%
YoY
|
-$33.65B
53.24%
YoY
|
-$21.96B
-129.09%
YoY
|
| Net Change In Cash |
$2.382B
-186.15%
YoY
|
-$2.765B
-13.24%
YoY
|
-$3.187B
-293.62%
YoY
|
$1.646B
254.74%
YoY
|
$464.0M
-78.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.730B
879.62%
YoY
|
$687.0M
-88.38%
YoY
|
$5.912B
-60.76%
YoY
|
$15.07B
430.94%
YoY
|
$2.838B
-43.67%
YoY
|
| Capital Expenditures |
$1.553B
5.72%
YoY
|
$1.469B
20.41%
YoY
|
$1.220B
-9.36%
YoY
|
$1.346B
10.78%
YoY
|
$1.215B
-0.57%
YoY
|
| Free Cash Flow |
$5.177B
-762.02%
YoY
|
-$782.0M
-116.67%
YoY
|
$4.692B
-65.81%
YoY
|
$13.72B
745.47%
YoY
|
$1.623B
-57.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.632B
42.04%
YoY
|
$1.427B
26.28%
YoY
|
$1.339B
20.63%
YoY
|
$1.391B
21.7%
YoY
|
$1.149B
20.57%
YoY
|
$1.130B
341.41%
YoY
|
$1.110B
6.94%
YoY
|
$1.143B
10.86%
YoY
|
$953.0M
5.3%
YoY
|
$256.0M
-49.71%
YoY
|
$1.038B
167.53%
YoY
|
$1.031B
18.64%
YoY
|
$905.0M
17.08%
YoY
|
$509.0M
-41.02%
YoY
|
$388.0M
-59.03%
YoY
|
$869.0M
-14.97%
YoY
|
$773.0M
-16.61%
YoY
|
$863.0M
15.07%
YoY
|
$947.0M
1.07%
YoY
|
$1.022B
7.58%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$552.0M
28.97%
YoY
|
$428.0M
-5.1%
YoY
|
$426.0M
-6.58%
YoY
|
$446.0M
-4.7%
YoY
|
$428.0M
-31.63%
YoY
|
$451.0M
15.05%
YoY
|
$456.0M
20.32%
YoY
|
$468.0M
33.33%
YoY
|
$626.0M
64.3%
YoY
|
$392.0M
-1.01%
YoY
|
$379.0M
-10.19%
YoY
|
$351.0M
-19.68%
YoY
|
$381.0M
-17.35%
YoY
|
$396.0M
-15.38%
YoY
|
$422.0M
-10.59%
YoY
|
$437.0M
-6.22%
YoY
|
$461.0M
1.32%
YoY
|
$468.0M
8.58%
YoY
|
$472.0M
21.03%
YoY
|
| Cash From Operating Activities |
-$3.013B
-831.31%
YoY
|
$5.185B
234.52%
YoY
|
-$1.064B
241.03%
YoY
|
$2.197B
3.19%
YoY
|
$412.0M
-115.37%
YoY
|
$1.550B
-174.95%
YoY
|
-$312.0M
-106.19%
YoY
|
$2.129B
85.45%
YoY
|
-$2.680B
-249.55%
YoY
|
-$2.068B
-170.73%
YoY
|
$5.040B
35.3%
YoY
|
$1.148B
-76.99%
YoY
|
$1.792B
-47.74%
YoY
|
$2.924B
-6.55%
YoY
|
$3.725B
6798.15%
YoY
|
$4.990B
76.39%
YoY
|
$3.429B
-208.03%
YoY
|
$3.129B
-461.73%
YoY
|
$54.00M
-93.06%
YoY
|
$2.829B
-58.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$617.0M
92.81%
YoY
|
$436.0M
5.57%
YoY
|
$438.0M
16.8%
YoY
|
$359.0M
-6.02%
YoY
|
$320.0M
7.02%
YoY
|
$413.0M
53.53%
YoY
|
$375.0M
11.61%
YoY
|
$382.0M
7.91%
YoY
|
$299.0M
14.56%
YoY
|
$269.0M
-24.65%
YoY
|
$336.0M
-384.75%
YoY
|
$354.0M
-159.0%
YoY
|
$261.0M
-3.69%
YoY
|
$357.0M
-195.45%
YoY
|
-$118.0M
-68.62%
YoY
|
-$600.0M
144.9%
YoY
|
$271.0M
23.18%
YoY
|
-$374.0M
40.6%
YoY
|
-$376.0M
12.91%
YoY
|
-$245.0M
-31.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$188.0M
-687.5%
YoY
|
-$20.33B
-1094.47%
YoY
|
$31.47B
197.46%
YoY
|
-$35.39B
-709.18%
YoY
|
-$32.00M
-93.9%
YoY
|
$2.044B
-289.79%
YoY
|
$10.58B
-49.54%
YoY
|
$5.809B
-183.12%
YoY
|
-$525.0M
-43.12%
YoY
|
-$1.077B
-104.23%
YoY
|
$20.97B
7.73%
YoY
|
-$6.989B
-170.55%
YoY
|
-$923.0M
-244.44%
YoY
|
$25.48B
25.49%
YoY
|
$19.46B
-614.62%
YoY
|
$9.906B
-1955.06%
YoY
|
$639.0M
-167.05%
YoY
|
$20.31B
-159.92%
YoY
|
-$3.782B
-125.59%
YoY
|
-$534.0M
-102.64%
YoY
|
| Cash From Investing Activities |
-$83.72B
345.24%
YoY
|
-$20.76B
-1373.02%
YoY
|
$31.03B
204.1%
YoY
|
-$35.75B
-758.67%
YoY
|
-$18.80B
-29.68%
YoY
|
$1.631B
-221.17%
YoY
|
$10.20B
-50.54%
YoY
|
$5.427B
-173.91%
YoY
|
-$26.74B
50.64%
YoY
|
-$1.346B
-105.36%
YoY
|
$20.63B
6.65%
YoY
|
-$7.343B
-178.91%
YoY
|
-$17.75B
-47.64%
YoY
|
$25.12B
26.05%
YoY
|
$19.35B
-565.25%
YoY
|
$9.306B
-1294.61%
YoY
|
-$33.90B
-824.69%
YoY
|
$19.93B
-158.35%
YoY
|
-$4.158B
-128.78%
YoY
|
-$779.0M
-103.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$434.0M
4.83%
YoY
|
N/A
|
N/A
|
N/A
|
$414.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$978.0M
31.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$742.0M
-24.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$984.0M
-21.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.253B
10341.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$12.00M
-101.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$700.0M
-57.58%
YoY
|
N/A
|
N/A
|
N/A
|
$1.650B
43.48%
YoY
|
N/A
|
N/A
|
N/A
|
$1.150B
-34.29%
YoY
|
N/A
|
N/A
|
N/A
|
$1.750B
40.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250B
-16.67%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$88.30B
318.5%
YoY
|
$15.87B
-401.88%
YoY
|
-$30.56B
224.32%
YoY
|
$33.31B
-549.28%
YoY
|
$21.10B
-25.79%
YoY
|
-$5.258B
-240.55%
YoY
|
-$9.424B
-65.46%
YoY
|
-$7.413B
-232.04%
YoY
|
$28.43B
97.27%
YoY
|
$3.741B
-114.31%
YoY
|
-$27.29B
18.33%
YoY
|
$5.614B
-138.62%
YoY
|
$14.41B
-52.11%
YoY
|
-$26.15B
8.38%
YoY
|
-$23.06B
-509.9%
YoY
|
-$14.54B
649.0%
YoY
|
$30.10B
-2079.93%
YoY
|
-$24.13B
-164.56%
YoY
|
$5.626B
-136.88%
YoY
|
-$1.941B
-93.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.013B
-831.31%
YoY
|
$5.185B
234.52%
YoY
|
-$1.064B
241.03%
YoY
|
$2.197B
3.19%
YoY
|
$412.0M
-115.37%
YoY
|
$1.550B
-174.95%
YoY
|
-$312.0M
-106.19%
YoY
|
$2.129B
85.45%
YoY
|
-$2.680B
-249.55%
YoY
|
-$2.068B
-170.73%
YoY
|
$5.040B
35.3%
YoY
|
$1.148B
-76.99%
YoY
|
$1.792B
-47.74%
YoY
|
$2.924B
-6.55%
YoY
|
$3.725B
6798.15%
YoY
|
$4.990B
76.39%
YoY
|
$3.429B
-208.03%
YoY
|
$3.129B
-461.73%
YoY
|
$54.00M
-93.06%
YoY
|
$2.829B
-58.46%
YoY
|
| Cash From Investing Activities |
-$83.72B
345.24%
YoY
|
-$20.76B
-1373.02%
YoY
|
$31.03B
204.1%
YoY
|
-$35.75B
-758.67%
YoY
|
-$18.80B
-29.68%
YoY
|
$1.631B
-221.17%
YoY
|
$10.20B
-50.54%
YoY
|
$5.427B
-173.91%
YoY
|
-$26.74B
50.64%
YoY
|
-$1.346B
-105.36%
YoY
|
$20.63B
6.65%
YoY
|
-$7.343B
-178.91%
YoY
|
-$17.75B
-47.64%
YoY
|
$25.12B
26.05%
YoY
|
$19.35B
-565.25%
YoY
|
$9.306B
-1294.61%
YoY
|
-$33.90B
-824.69%
YoY
|
$19.93B
-158.35%
YoY
|
-$4.158B
-128.78%
YoY
|
-$779.0M
-103.92%
YoY
|
| Cash From Financing Activities |
$88.30B
318.5%
YoY
|
$15.87B
-401.88%
YoY
|
-$30.56B
224.32%
YoY
|
$33.31B
-549.28%
YoY
|
$21.10B
-25.79%
YoY
|
-$5.258B
-240.55%
YoY
|
-$9.424B
-65.46%
YoY
|
-$7.413B
-232.04%
YoY
|
$28.43B
97.27%
YoY
|
$3.741B
-114.31%
YoY
|
-$27.29B
18.33%
YoY
|
$5.614B
-138.62%
YoY
|
$14.41B
-52.11%
YoY
|
-$26.15B
8.38%
YoY
|
-$23.06B
-509.9%
YoY
|
-$14.54B
649.0%
YoY
|
$30.10B
-2079.93%
YoY
|
-$24.13B
-164.56%
YoY
|
$5.626B
-136.88%
YoY
|
-$1.941B
-93.42%
YoY
|
| Net Change In Cash |
$1.527B
-46.12%
YoY
|
$295.0M
-114.2%
YoY
|
-$598.0M
-227.78%
YoY
|
-$244.0M
-270.63%
YoY
|
$2.834B
-350.8%
YoY
|
-$2.077B
-735.17%
YoY
|
$468.0M
-128.96%
YoY
|
$143.0M
-124.61%
YoY
|
-$1.130B
-24.97%
YoY
|
$327.0M
-82.77%
YoY
|
-$1.616B
-18055.56%
YoY
|
-$581.0M
140.08%
YoY
|
-$1.506B
344.25%
YoY
|
$1.898B
-277.88%
YoY
|
$9.000M
-99.41%
YoY
|
-$242.0M
-322.02%
YoY
|
-$339.0M
591.84%
YoY
|
-$1.067B
-145.35%
YoY
|
$1.522B
-5009.68%
YoY
|
$109.0M
-103.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.013B
-831.31%
YoY
|
$5.185B
234.52%
YoY
|
-$1.064B
241.03%
YoY
|
$2.197B
3.19%
YoY
|
$412.0M
-115.37%
YoY
|
$1.550B
-174.95%
YoY
|
-$312.0M
-106.19%
YoY
|
$2.129B
85.45%
YoY
|
-$2.680B
-249.55%
YoY
|
-$2.068B
-170.73%
YoY
|
$5.040B
35.3%
YoY
|
$1.148B
-76.99%
YoY
|
$1.792B
-47.74%
YoY
|
$2.924B
-6.55%
YoY
|
$3.725B
6798.15%
YoY
|
$4.990B
76.39%
YoY
|
$3.429B
-208.03%
YoY
|
$3.129B
-461.73%
YoY
|
$54.00M
-93.06%
YoY
|
$2.829B
-58.46%
YoY
|
| Capital Expenditures |
$617.0M
92.81%
YoY
|
$436.0M
5.57%
YoY
|
$438.0M
16.8%
YoY
|
$359.0M
-6.02%
YoY
|
$320.0M
7.02%
YoY
|
$413.0M
53.53%
YoY
|
$375.0M
11.61%
YoY
|
$382.0M
7.91%
YoY
|
$299.0M
14.56%
YoY
|
$269.0M
-24.65%
YoY
|
$336.0M
-384.75%
YoY
|
$354.0M
-159.0%
YoY
|
$261.0M
-3.69%
YoY
|
$357.0M
-195.45%
YoY
|
-$118.0M
-68.62%
YoY
|
-$600.0M
144.9%
YoY
|
$271.0M
23.18%
YoY
|
-$374.0M
40.6%
YoY
|
-$376.0M
12.91%
YoY
|
-$245.0M
-31.75%
YoY
|
| Free Cash Flow |
-$3.630B
-4045.65%
YoY
|
$4.749B
317.68%
YoY
|
-$1.502B
118.63%
YoY
|
$1.838B
5.21%
YoY
|
$92.00M
-103.09%
YoY
|
$1.137B
-148.65%
YoY
|
-$687.0M
-114.6%
YoY
|
$1.747B
120.03%
YoY
|
-$2.979B
-294.58%
YoY
|
-$2.337B
-191.04%
YoY
|
$4.704B
22.4%
YoY
|
$794.0M
-85.8%
YoY
|
$1.531B
-51.52%
YoY
|
$2.567B
-26.72%
YoY
|
$3.843B
793.72%
YoY
|
$5.590B
81.85%
YoY
|
$3.158B
-193.05%
YoY
|
$3.503B
-684.81%
YoY
|
$430.0M
-61.3%
YoY
|
$3.074B
-57.12%
YoY
|
Loading...