2018 Q3 Form 10-Q Financial Statement

#000133234918000106 Filed on August 07, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2018 Q2 2017 Q2
Revenue $1.120B $1.155B $1.186B
YoY Change -4.92% -2.64% -5.75%
Cost Of Revenue $868.4M $869.2M $872.4M
YoY Change -2.16% -0.37% -0.77%
Gross Profit $251.6M $286.0M $314.1M
YoY Change -13.34% -8.96% -17.26%
Gross Profit Margin 22.47% 24.75% 26.47%
Selling, General & Admin $129.2M $144.9M $155.1M
YoY Change -13.98% -6.58% -15.61%
% of Gross Profit 51.35% 50.67% 49.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $111.8M $118.5M $123.6M
YoY Change -7.76% -4.13% -8.92%
% of Gross Profit 44.43% 41.44% 39.35%
Operating Expenses $240.2M $261.0M $276.0M
YoY Change -10.34% -5.43% -12.99%
Operating Profit $3.626M -$137.6M $30.17M
YoY Change -101.03% -555.99% -48.23%
Interest Expense -$68.30M -$72.30M -$80.20M
YoY Change -20.02% -9.85% -16.02%
% of Operating Profit -1883.62% -265.79%
Other Income/Expense, Net -$17.00K $5.505M $2.236M
YoY Change -100.65% 146.2% -1.37%
Pretax Income -$54.90M -$181.1M -$49.07M
YoY Change -87.67% 268.96% 38.75%
Income Tax -$17.76M -$15.55M -$2.735M
% Of Pretax Income
Net Earnings -$37.12M -$165.5M -$46.29M
YoY Change -91.03% 257.53% 30.57%
Net Earnings / Revenue -3.31% -14.33% -3.9%
Basic Earnings Per Share
Diluted Earnings Per Share -$197.7K -$882.2K -$248.7K
COMMON SHARES
Basic Shares Outstanding 187.7M shares 187.6M shares 186.2M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q3 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $134.0M $147.0M $181.0M
YoY Change -75.09% -18.78% 364.1%
Cash & Equivalents $133.7M $126.6M $151.5M
Short-Term Investments $0.00 $20.00M $30.00M
Other Short-Term Assets $373.0M $286.0M $249.0M
YoY Change 39.7% 14.86% -52.48%
Inventory
Prepaid Expenses
Receivables $130.1M $118.0M $129.7M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $636.7M $551.1M $560.9M
YoY Change -31.96% -1.74% -20.1%
LONG-TERM ASSETS
Property, Plant & Equipment $5.407B $5.716B $6.424B
YoY Change -12.51% -11.02% -16.48%
Goodwill $154.1M $154.1M $710.8M
YoY Change -69.53% -78.32%
Intangibles $59.65M $59.82M
YoY Change -8.05%
Long-Term Investments $30.00M $32.00M $197.0M
YoY Change -83.87% -83.76% -47.18%
Other Assets $182.3M $191.6M $196.7M
YoY Change -6.94% -2.58% -33.1%
Total Long-Term Assets $5.858B $6.179B $7.632B
YoY Change -18.14% -19.04% -16.77%
TOTAL ASSETS
Total Short-Term Assets $636.7M $551.1M $560.9M
Total Long-Term Assets $5.858B $6.179B $7.632B
Total Assets $6.495B $6.730B $8.193B
YoY Change -19.74% -17.86% -17.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $80.00M $80.00M $78.00M
YoY Change 3.9% 2.56% 0.0%
Accrued Expenses $320.9M $306.3M $289.5M
YoY Change 0.92% 5.8% -24.61%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $487.8M $250.9M $555.7M
YoY Change -11.89% -54.85% 66.87%
Total Short-Term Liabilities $962.8M $736.2M $1.078B
YoY Change -14.68% -31.68% 19.99%
LONG-TERM LIABILITIES
Long-Term Debt $3.212B $3.471B $3.042B
YoY Change -5.08% 14.11% -49.76%
Other Long-Term Liabilities $203.1M $204.1M $218.1M
YoY Change -4.95% -6.41% -52.18%
Total Long-Term Liabilities $3.415B $3.675B $3.260B
YoY Change -5.07% 12.73% -49.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $962.8M $736.2M $1.078B
Total Long-Term Liabilities $3.415B $3.675B $3.260B
Total Liabilities $5.605B $5.809B $6.277B
YoY Change -14.85% -7.45% -16.07%
SHAREHOLDERS EQUITY
Retained Earnings -$3.201B -$3.164B -$2.142B
YoY Change 25.21% 47.67%
Common Stock $1.939M $1.938M $1.916M
YoY Change 1.25% 1.15%
Preferred Stock
YoY Change
Treasury Stock (at cost) $56.44M $56.44M $56.44M
YoY Change 0.0% 0.0%
Treasury Stock Shares 3.178M shares 3.178M shares 3.178M shares
Shareholders Equity $890.4M $921.2M $1.916B
YoY Change
Total Liabilities & Shareholders Equity $6.495B $6.730B $8.193B
YoY Change -19.74% -17.86% -17.01%

Cashflow Statement

Concept 2018 Q3 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$37.12M -$165.5M -$46.29M
YoY Change -91.03% 257.53% 30.57%
Depreciation, Depletion And Amortization $111.8M $118.5M $123.6M
YoY Change -7.76% -4.13% -8.92%
Cash From Operating Activities $71.90M $60.60M $133.7M
YoY Change -12.95% -54.67% 24.37%
INVESTING ACTIVITIES
Capital Expenditures -$49.30M -$297.9M -$41.10M
YoY Change -2.18% 624.82% -48.5%
Acquisitions
YoY Change
Other Investing Activities $24.80M $218.2M -$18.70M
YoY Change -111.28% -1266.84% 679.17%
Cash From Investing Activities -$24.50M -$79.70M -$59.80M
YoY Change -90.93% 33.28% -27.34%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -37.90M -185.9M 19.40M
YoY Change -111.63% -1058.25% -134.04%
NET CHANGE
Cash From Operating Activities 71.90M 60.60M 133.7M
Cash From Investing Activities -24.50M -79.70M -59.80M
Cash From Financing Activities -37.90M -185.9M 19.40M
Net Change In Cash 9.500M -205.0M 93.30M
YoY Change -93.14% -319.72% -393.4%
FREE CASH FLOW
Cash From Operating Activities $71.90M $60.60M $133.7M
Capital Expenditures -$49.30M -$297.9M -$41.10M
Free Cash Flow $121.2M $358.5M $174.8M
YoY Change -8.87% 105.09% -6.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 bkd Amortization Of Deferred Gains From Sale Leaseback Transaction
AmortizationOfDeferredGainsFromSaleLeasebackTransaction
1093000 USD
bkd Amortization Of Deferred Gains From Sale Leaseback Transaction
AmortizationOfDeferredGainsFromSaleLeasebackTransaction
2186000 USD
CY2018Q2 bkd Amortization Of Deferred Gains From Sale Leaseback Transaction
AmortizationOfDeferredGainsFromSaleLeasebackTransaction
1089000 USD
bkd Amortization Of Deferred Gains From Sale Leaseback Transaction
AmortizationOfDeferredGainsFromSaleLeasebackTransaction
2179000 USD
CY2017Q4 bkd Contract With Customer Liability Deferred Revenue Monthly Resident Fees
ContractWithCustomerLiabilityDeferredRevenueMonthlyResidentFees
49700000 USD
CY2018Q2 bkd Contract With Customer Liability Deferred Revenue Monthly Resident Fees
ContractWithCustomerLiabilityDeferredRevenueMonthlyResidentFees
58300000 USD
bkd Customer Refundable Fees Proceeds Refunds
CustomerRefundableFeesProceedsRefunds
-1554000 USD
bkd Customer Refundable Fees Proceeds Refunds
CustomerRefundableFeesProceedsRefunds
52000 USD
CY2017Q2 bkd Depreciation And Amortization Expense For Plant And Equipment And Leasehold Intangibles
DepreciationAndAmortizationExpenseForPlantAndEquipmentAndLeaseholdIntangibles
117900000 USD
bkd Depreciation And Amortization Expense For Plant And Equipment And Leasehold Intangibles
DepreciationAndAmortizationExpenseForPlantAndEquipmentAndLeaseholdIntangibles
244500000 USD
CY2018Q2 bkd Depreciation And Amortization Expense For Plant And Equipment And Leasehold Intangibles
DepreciationAndAmortizationExpenseForPlantAndEquipmentAndLeaseholdIntangibles
115300000 USD
bkd Depreciation And Amortization Expense For Plant And Equipment And Leasehold Intangibles
DepreciationAndAmortizationExpenseForPlantAndEquipmentAndLeaseholdIntangibles
228700000 USD
bkd Gain Loss On Termination Of Lease Net
GainLossOnTerminationOfLeaseNet
-6368000 USD
bkd Gain Loss On Termination Of Lease Net
GainLossOnTerminationOfLeaseNet
-133423000 USD
CY2017Q2 bkd Gross Deferred Income Tax Expense Benefit
GrossDeferredIncomeTaxExpenseBenefit
-18200000 USD
bkd Gross Deferred Income Tax Expense Benefit
GrossDeferredIncomeTaxExpenseBenefit
-31700000 USD
CY2018Q2 bkd Gross Deferred Income Tax Expense Benefit
GrossDeferredIncomeTaxExpenseBenefit
-46400000 USD
bkd Gross Deferred Income Tax Expense Benefit
GrossDeferredIncomeTaxExpenseBenefit
-55900000 USD
bkd Number Of Additional Communities Identified As Held For Sale
NumberOfAdditionalCommunitiesIdentifiedAsHeldForSale
1 community
CY2018Q2 bkd Number Of Capital And Financing Leases
NumberOfCapitalAndFinancingLeases
127 lease
CY2018Q2 bkd Number Of Communities Expected To Be Acquired
NumberOfCommunitiesExpectedToBeAcquired
5 community
CY2018Q2 bkd Number Of Communities Operated Under Long Term Leases
NumberOfCommunitiesOperatedUnderLongTermLeases
385 lease
CY2018Q2 bkd Number Of Operating Leases
NumberOfOperatingLeases
258 lease
bkd Payments Proceeds For Lease Termination
PaymentsProceedsForLeaseTermination
552000 USD
bkd Payments Proceeds For Lease Termination
PaymentsProceedsForLeaseTermination
10548000 USD
bkd Payments Proceeds For Lease Termination
PaymentsProceedsForLeaseTermination
10500000 USD
bkd Payments Proceeds For Termination Of Operating Leases
PaymentsProceedsForTerminationOfOperatingLeases
46600000 USD
bkd Proceeds From Deferred Entrance Fee Revenue
ProceedsFromDeferredEntranceFeeRevenue
3952000 USD
bkd Proceeds From Deferred Entrance Fee Revenue
ProceedsFromDeferredEntranceFeeRevenue
1398000 USD
bkd Proceeds From Payments For Sale And Maturity Of Marketable Securities
ProceedsFromPaymentsForSaleAndMaturityOfMarketableSecurities
-29779000 USD
bkd Proceeds From Payments For Sale And Maturity Of Marketable Securities
ProceedsFromPaymentsForSaleAndMaturityOfMarketableSecurities
273273000 USD
bkd Term Of Residency Agreements Maximum
TermOfResidencyAgreementsMaximum
P1Y
bkd Term Of Residency Agreements Minimum
TermOfResidencyAgreementsMinimum
P30D
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001332349
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
187655268 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Brookdale Senior Living Inc.
CY2017Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
91825000 USD
CY2018Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
79713000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
128961000 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
118005000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
329966000 USD
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
306278000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3064320000 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3109270000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4126549000 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4139353000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2715000 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
379000 USD
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
14675000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15020000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14675000 USD
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
4400000 USD
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
8900000 USD
CY2017Q2 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-1697000 USD
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-3394000 USD
CY2018Q2 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-1636000 USD
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-3574000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
10021000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
6446000 USD
CY2017Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2692000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5283000 USD
CY2018Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2328000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
6284000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3900000 USD
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
800000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1700000 USD
CY2017Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
1559000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
22265000 USD
CY2018Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
16103000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
446466000 USD
CY2017Q4 us-gaap Assets
Assets
7675449000 USD
CY2018Q2 us-gaap Assets
Assets
6729647000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
901872000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
551146000 USD
CY2017Q4 us-gaap Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
106435000 USD
CY2018Q2 us-gaap Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
141104000 USD
CY2017Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3339000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
10932000 USD
CY2018Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2593000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
7318000 USD
CY2017Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
107088000 USD
CY2018Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
27942000 USD
CY2017Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
1164466000 USD
CY2018Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
1066236000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
222647000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
126637000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
277322000 USD
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
214174000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
282546000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
190662000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-63148000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-91884000 USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
194454329 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
196976288 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
191275928 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
193797887 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1913000 USD
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
1938000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
68900000 USD
CY2017Q2 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
105673000 USD
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
220552000 USD
CY2018Q2 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
105316000 USD
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
208484000 USD
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
1156298000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2324938000 USD
CY2018Q2 us-gaap Costs And Expenses
CostsAndExpenses
1292789000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2893854000 USD
CY2017Q4 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
224304000 USD
CY2018Q2 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
261532000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
80373000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-991000 USD
CY2017Q4 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
68358000 USD
CY2018Q2 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
68508000 USD
CY2017Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
336100000 USD
CY2018Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
391000000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
70644000 USD
CY2018Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
69749000 USD
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
120887000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
248374000 USD
CY2018Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
116116000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
230371000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
253657000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
236655000 USD
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.25
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.93
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.88
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-3.33
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
892000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1147000 USD
us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
19700000 USD
us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
33400000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
31643000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
32651000 USD
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
5076000 USD
CY2017Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-547000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1150000 USD
CY2018Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
23322000 USD
CY2017Q2 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
-6368000 USD
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
-6368000 USD
CY2018Q2 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
-146467000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
66753000 USD
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
-146467000 USD
CY2017Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-693000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-754000 USD
CY2018Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-9000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-44000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
67090000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
132650000 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
60314000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
137024000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
505783000 USD
CY2018Q2 us-gaap Goodwill
Goodwill
154131000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
351652000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
314107000 USD
us-gaap Gross Profit
GrossProfit
672386000 USD
CY2018Q2 us-gaap Gross Profit
GrossProfit
285964000 USD
us-gaap Gross Profit
GrossProfit
578586000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-49072000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-91405000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-181055000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-622704000 USD
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-4570000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3589000 USD
CY2018Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1324000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-5567000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2735000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
81293000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15546000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
39000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1876000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1421000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-47982000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-57615000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-11957000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-10956000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
9070000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
8608000 USD
CY2017Q2 us-gaap Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve
2000000 USD
us-gaap Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve
5600000 USD
CY2018Q2 us-gaap Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve
6300000 USD
us-gaap Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve
7500000 USD
us-gaap Increase Decrease In Other Deposits
IncreaseDecreaseInOtherDeposits
5000 USD
us-gaap Increase Decrease In Other Deposits
IncreaseDecreaseInOtherDeposits
-2962000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-18979000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1878000 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-215000 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-303000 USD
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
99620000 USD
CY2018Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
92468000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
67977000 USD
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
59817000 USD
CY2017Q2 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
41517000 USD
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
82090000 USD
CY2018Q2 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
48967000 USD
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
94694000 USD
CY2017Q2 us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
32228000 USD
us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
82087000 USD
CY2018Q2 us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
22389000 USD
us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
45320000 USD
us-gaap Interest Paid Net
InterestPaidNet
155389000 USD
us-gaap Interest Paid Net
InterestPaidNet
133000000 USD
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
804000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
1435000 USD
CY2018Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
2941000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
5924000 USD
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
129794000 USD
CY2018Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
32018000 USD
CY2017Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
84690000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
173497000 USD
CY2018Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
81960000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
162360000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
6145158000 USD
CY2018Q2 us-gaap Liabilities
Liabilities
5808990000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7675449000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6729647000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1095776000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
736170000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
5142291000 USD
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
4816304000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4539790000 USD
CY2018Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4537456000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
602501000 USD
CY2018Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
278848000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
495413000 USD
CY2018Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
250906000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3375324000 USD
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3471220000 USD
CY2017Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
291796000 USD
CY2018Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
19991000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
-437000 USD
CY2018Q2 us-gaap Minority Interest
MinorityInterest
-504000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4186000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-201980000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-259494000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
11512000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
200532000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
98584000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-46287000 USD
us-gaap Net Income Loss
NetIncomeLoss
-172591000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-165488000 USD
us-gaap Net Income Loss
NetIncomeLoss
-622676000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-50000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-107000 USD
CY2018Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-21000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-67000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5 segment
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
30174000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
78300000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-137589000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-551420000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
195168000 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
191594000 USD
CY2017Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
67977000 USD
CY2018Q2 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
59817000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
214644000 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
204083000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2969000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
156000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2236000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3898000 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5505000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8091000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-947000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1393000 USD
CY2017Q2 us-gaap Payments For Rent
PaymentsForRent
90599000 USD
us-gaap Payments For Rent
PaymentsForRent
185203000 USD
CY2018Q2 us-gaap Payments For Rent
PaymentsForRent
87115000 USD
us-gaap Payments For Rent
PaymentsForRent
176708000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1181000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3191000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5320000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2715000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
186166000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
8864000 USD
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
400000 USD
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
271320000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
89570000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
120458000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
114844000 USD
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
106394000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
8045000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
9397000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
2969000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
156000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
92571000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
279919000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
200000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
1054000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
770000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
34455000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
130897000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
-46337000 USD
us-gaap Profit Loss
ProfitLoss
-172698000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
-165509000 USD
us-gaap Profit Loss
ProfitLoss
-622743000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8916465000 USD
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8825201000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5852145000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5715931000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
2030000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
837000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
89204000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
466267000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
200000000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
22710000 USD
CY2018Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
25010000 USD
CY2017Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
37189000 USD
CY2018Q2 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
39015000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2541294000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3163690000 USD
CY2017Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
934070000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1950997000 USD
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
895969000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1802235000 USD
CY2017Q2 us-gaap Revenues
Revenues
1186472000 USD
us-gaap Revenues
Revenues
2403238000 USD
CY2018Q2 us-gaap Revenues
Revenues
1155200000 USD
us-gaap Revenues
Revenues
2342434000 USD
CY2017Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
3126000 USD
CY2018Q2 us-gaap Security Deposit Liability
SecurityDepositLiability
2823000 USD
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
7246000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
15020000 USD
CY2018Q2 us-gaap Share Based Compensation
ShareBasedCompensation
6269000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
14675000 USD
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
770000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1530728000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
921161000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1530291000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
920657000 USD
CY2017Q2 us-gaap Straight Line Rent Adjustments
StraightLineRentAdjustments
-3119000 USD
us-gaap Straight Line Rent Adjustments
StraightLineRentAdjustments
-6126000 USD
CY2018Q2 us-gaap Straight Line Rent Adjustments
StraightLineRentAdjustments
-2430000 USD
us-gaap Straight Line Rent Adjustments
StraightLineRentAdjustments
-8595000 USD
CY2017Q2 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
1400000 USD
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
2400000 USD
CY2018Q2 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
6900000 USD
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
47700000 USD
CY2018Q2 us-gaap Trading Securities Realized Gain Loss
TradingSecuritiesRealizedGainLoss
300000 USD
us-gaap Trading Securities Realized Gain Loss
TradingSecuritiesRealizedGainLoss
1500000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3178401 shares
CY2018Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
3178401 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
56440000 USD
CY2018Q2 us-gaap Treasury Stock Value
TreasuryStockValue
56440000 USD
CY2017Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-39000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-85000 USD
CY2018Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-217000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-143000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
27000000 USD
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
186212000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
185952000 shares
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
187585000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
187234000 shares
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Description of Business</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Brookdale Senior Living Inc. ("Brookdale" or the "Company") is the leading operator of senior living communities throughout the United States. The Company is committed to providing senior living solutions primarily within properties that are designed, purpose-built and operated to provide quality service, care and living accommodations for residents. The Company operates independent living, assisted living and dementia-care communities and continuing care retirement centers ("CCRCs"). Through its ancillary services programs, the Company also offers a range of home health, hospice, and outpatient therapy services to residents of many of its communities and to seniors living outside its communities.</font></div></div>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior period amounts have been reclassified to conform to the current financial statement presentation, with no effect on the Company's condensed consolidated financial position or results of operations.</font></div></div>

Files In Submission

Name View Source Status
0001332349-18-000106-index-headers.html Edgar Link pending
0001332349-18-000106-index.html Edgar Link pending
0001332349-18-000106.txt Edgar Link pending
0001332349-18-000106-xbrl.zip Edgar Link pending
bkd-20180630.xml Edgar Link completed
bkd-20180630.xsd Edgar Link pending
bkd-20180630_cal.xml Edgar Link unprocessable
bkd-20180630_def.xml Edgar Link unprocessable
bkd-20180630_lab.xml Edgar Link unprocessable
bkd-20180630_pre.xml Edgar Link unprocessable
bkdq2201810q.htm Edgar Link pending
exhibit101-masterlease.htm Edgar Link pending
exhibit102-guaranty.htm Edgar Link pending
exhibit31106302018.htm Edgar Link pending
exhibit31206302018.htm Edgar Link pending
exhibit3206302018.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending