|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.404B
-8.13%
YoY
|
$5.882B
37.14%
YoY
|
$4.289B
40.26%
YoY
|
$3.058B
162.49%
YoY
|
$1.165B
1874.58%
YoY
|
| Depreciation, Depletion And Amortization |
$623.0M
5.41%
YoY
|
$591.0M
17.26%
YoY
|
$504.0M
11.75%
YoY
|
$451.0M
7.13%
YoY
|
$421.0M
-8.08%
YoY
|
| Cash From Operating Activities |
$9.409B
13.05%
YoY
|
$8.323B
13.33%
YoY
|
$7.344B
12.05%
YoY
|
$6.554B
132.41%
YoY
|
$2.820B
3217.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$322.0M
-24.94%
YoY
|
$429.0M
24.35%
YoY
|
$345.0M
-6.25%
YoY
|
$368.0M
21.05%
YoY
|
$304.0M
6.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.185B
N/A
|
| Other Investing Activities |
-$9.000M
800.0%
YoY
|
-$1.000M
-66.67%
YoY
|
-$3.000M
-120.0%
YoY
|
$15.00M
-102.16%
YoY
|
-$694.0M
-123.74%
YoY
|
| Cash From Investing Activities |
-$313.0M
-342.64%
YoY
|
$129.0M
-91.32%
YoY
|
$1.486B
-386.87%
YoY
|
-$518.0M
-48.1%
YoY
|
-$998.0M
-137.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.200B
0.0%
YoY
|
$1.200B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.440B
-1.06%
YoY
|
$6.509B
-37.27%
YoY
|
$10.38B
56.73%
YoY
|
$6.621B
3961.96%
YoY
|
$163.0M
-87.49%
YoY
|
| Debt Paid & Issued, Net |
$4.970B
278.81%
YoY
|
$1.312B
162.4%
YoY
|
$500.0M
-73.4%
YoY
|
$1.880B
-38.72%
YoY
|
$3.068B
146.62%
YoY
|
| Cash From Financing Activities |
-$8.915B
112.06%
YoY
|
-$4.204B
-52.81%
YoY
|
-$8.909B
81.93%
YoY
|
-$4.897B
295.24%
YoY
|
-$1.239B
-181.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.409B
13.05%
YoY
|
$8.323B
13.33%
YoY
|
$7.344B
12.05%
YoY
|
$6.554B
132.41%
YoY
|
$2.820B
3217.65%
YoY
|
| Cash From Investing Activities |
-$313.0M
-342.64%
YoY
|
$129.0M
-91.32%
YoY
|
$1.486B
-386.87%
YoY
|
-$518.0M
-48.1%
YoY
|
-$998.0M
-137.85%
YoY
|
| Cash From Financing Activities |
-$8.915B
112.06%
YoY
|
-$4.204B
-52.81%
YoY
|
-$8.909B
81.93%
YoY
|
-$4.897B
295.24%
YoY
|
-$1.239B
-181.09%
YoY
|
| Net Change In Cash |
$1.076B
-73.48%
YoY
|
$4.058B
-3598.28%
YoY
|
-$116.0M
-110.56%
YoY
|
$1.099B
92.81%
YoY
|
$570.0M
-86.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.409B
13.05%
YoY
|
$8.323B
13.33%
YoY
|
$7.344B
12.05%
YoY
|
$6.554B
132.41%
YoY
|
$2.820B
3217.65%
YoY
|
| Capital Expenditures |
$322.0M
-24.94%
YoY
|
$429.0M
24.35%
YoY
|
$345.0M
-6.25%
YoY
|
$368.0M
21.05%
YoY
|
$304.0M
6.29%
YoY
|
| Free Cash Flow |
$9.087B
15.11%
YoY
|
$7.894B
12.79%
YoY
|
$6.999B
13.14%
YoY
|
$6.186B
145.87%
YoY
|
$2.516B
-1351.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.083B
225.23%
YoY
|
$1.428B
33.71%
YoY
|
$2.748B
9.18%
YoY
|
$895.0M
-41.16%
YoY
|
$333.0M
-57.09%
YoY
|
$1.068B
381.08%
YoY
|
$2.517B
0.24%
YoY
|
$1.521B
17.91%
YoY
|
$776.0M
191.73%
YoY
|
$222.0M
-82.02%
YoY
|
$2.511B
50.72%
YoY
|
$1.290B
50.53%
YoY
|
$266.0M
-138.0%
YoY
|
$1.235B
99.84%
YoY
|
$1.666B
116.64%
YoY
|
$857.0M
-613.17%
YoY
|
-$700.0M
1172.73%
YoY
|
$618.0M
-474.55%
YoY
|
$769.0M
-4.0%
YoY
|
| Depreciation, Depletion And Amortization |
$131.0M
-14.94%
YoY
|
$151.0M
-3.82%
YoY
|
$160.0M
3.23%
YoY
|
$158.0M
11.27%
YoY
|
$154.0M
12.41%
YoY
|
$157.0M
17.16%
YoY
|
$155.0M
20.16%
YoY
|
$142.0M
17.36%
YoY
|
$137.0M
14.17%
YoY
|
$134.0M
8.06%
YoY
|
$129.0M
18.35%
YoY
|
$121.0M
13.08%
YoY
|
$120.0M
8.11%
YoY
|
$124.0M
26.53%
YoY
|
$109.0M
6.86%
YoY
|
$107.0M
-0.93%
YoY
|
$111.0M
-1.77%
YoY
|
$98.00M
-14.04%
YoY
|
$102.0M
-11.3%
YoY
|
| Cash From Operating Activities |
$3.215B
-2.07%
YoY
|
$1.490B
106.66%
YoY
|
$1.435B
-39.53%
YoY
|
$3.201B
26.77%
YoY
|
$3.283B
21.41%
YoY
|
$721.0M
-46.43%
YoY
|
$2.373B
72.96%
YoY
|
$2.525B
45.37%
YoY
|
$2.704B
-6.4%
YoY
|
$1.346B
-38.06%
YoY
|
$1.372B
68500.0%
YoY
|
$1.737B
-35.28%
YoY
|
$2.889B
70.44%
YoY
|
$2.173B
678.85%
YoY
|
$2.000M
-99.87%
YoY
|
$2.684B
132.99%
YoY
|
$1.695B
-918.84%
YoY
|
$279.0M
-148.35%
YoY
|
$1.596B
73.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$107.0M
-11.57%
YoY
|
$73.00M
-3.95%
YoY
|
$64.00M
-16.88%
YoY
|
$64.00M
-56.16%
YoY
|
$121.0M
-6.92%
YoY
|
$76.00M
-19.15%
YoY
|
$77.00M
8.45%
YoY
|
$146.0M
58.7%
YoY
|
$130.0M
47.73%
YoY
|
$94.00M
25.33%
YoY
|
$71.00M
-172.45%
YoY
|
$92.00M
-206.98%
YoY
|
$88.00M
-19.27%
YoY
|
$75.00M
-174.26%
YoY
|
-$98.00M
24.05%
YoY
|
-$86.00M
45.76%
YoY
|
$109.0M
67.69%
YoY
|
-$101.0M
57.81%
YoY
|
-$79.00M
9.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$2.000M
100.0%
YoY
|
$1.000M
-98.67%
YoY
|
$3.000M
-98.94%
YoY
|
-$3.000M
-115.79%
YoY
|
$1.000M
-98.18%
YoY
|
$75.00M
53.06%
YoY
|
$283.0M
433.96%
YoY
|
$19.00M
111.11%
YoY
|
$55.00M
-90.6%
YoY
|
$49.00M
-107.13%
YoY
|
$53.00M
-247.22%
YoY
|
$9.000M
-175.0%
YoY
|
$585.0M
-185.78%
YoY
|
-$687.0M
N/A
|
-$36.00M
200.0%
YoY
|
-$12.00M
N/A
|
-$682.0M
34000.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$107.0M
-9.32%
YoY
|
-$71.00M
-5.33%
YoY
|
-$63.00M
3050.0%
YoY
|
-$61.00M
-144.53%
YoY
|
-$118.0M
-271.01%
YoY
|
-$75.00M
92.31%
YoY
|
-$2.000M
-90.91%
YoY
|
$137.0M
-451.28%
YoY
|
$69.00M
-95.65%
YoY
|
-$39.00M
-107.65%
YoY
|
-$22.00M
-97.2%
YoY
|
-$39.00M
-68.03%
YoY
|
$1.586B
-1410.74%
YoY
|
$510.0M
-165.13%
YoY
|
-$785.0M
893.67%
YoY
|
-$122.0M
71.83%
YoY
|
-$121.0M
86.15%
YoY
|
-$783.0M
1086.36%
YoY
|
-$79.00M
9.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$343.0M
7.52%
YoY
|
N/A
|
N/A
|
N/A
|
$319.0M
6.69%
YoY
|
N/A
|
N/A
|
N/A
|
$299.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.770B
73.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.170B
16.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.856B
-13.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.150B
104.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.049B
665.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.530B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0M
-54.63%
YoY
|
N/A
|
N/A
|
N/A
|
$1.102B
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.026B
1.49%
YoY
|
-$667.0M
-566.43%
YoY
|
-$2.484B
-21.52%
YoY
|
-$1.797B
-8.6%
YoY
|
-$3.967B
-605.99%
YoY
|
$143.0M
-105.74%
YoY
|
-$3.165B
20.25%
YoY
|
-$1.966B
60.49%
YoY
|
$784.0M
-130.6%
YoY
|
-$2.490B
-619.83%
YoY
|
-$2.632B
31.67%
YoY
|
-$1.225B
-1.05%
YoY
|
-$2.562B
19.78%
YoY
|
$479.0M
-9680.0%
YoY
|
-$1.999B
82.39%
YoY
|
-$1.238B
-38.32%
YoY
|
-$2.139B
-214.45%
YoY
|
-$5.000M
25.0%
YoY
|
-$1.096B
1696.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.215B
-2.07%
YoY
|
$1.490B
106.66%
YoY
|
$1.435B
-39.53%
YoY
|
$3.201B
26.77%
YoY
|
$3.283B
21.41%
YoY
|
$721.0M
-46.43%
YoY
|
$2.373B
72.96%
YoY
|
$2.525B
45.37%
YoY
|
$2.704B
-6.4%
YoY
|
$1.346B
-38.06%
YoY
|
$1.372B
68500.0%
YoY
|
$1.737B
-35.28%
YoY
|
$2.889B
70.44%
YoY
|
$2.173B
678.85%
YoY
|
$2.000M
-99.87%
YoY
|
$2.684B
132.99%
YoY
|
$1.695B
-918.84%
YoY
|
$279.0M
-148.35%
YoY
|
$1.596B
73.48%
YoY
|
| Cash From Investing Activities |
-$107.0M
-9.32%
YoY
|
-$71.00M
-5.33%
YoY
|
-$63.00M
3050.0%
YoY
|
-$61.00M
-144.53%
YoY
|
-$118.0M
-271.01%
YoY
|
-$75.00M
92.31%
YoY
|
-$2.000M
-90.91%
YoY
|
$137.0M
-451.28%
YoY
|
$69.00M
-95.65%
YoY
|
-$39.00M
-107.65%
YoY
|
-$22.00M
-97.2%
YoY
|
-$39.00M
-68.03%
YoY
|
$1.586B
-1410.74%
YoY
|
$510.0M
-165.13%
YoY
|
-$785.0M
893.67%
YoY
|
-$122.0M
71.83%
YoY
|
-$121.0M
86.15%
YoY
|
-$783.0M
1086.36%
YoY
|
-$79.00M
9.72%
YoY
|
| Cash From Financing Activities |
-$4.026B
1.49%
YoY
|
-$667.0M
-566.43%
YoY
|
-$2.484B
-21.52%
YoY
|
-$1.797B
-8.6%
YoY
|
-$3.967B
-605.99%
YoY
|
$143.0M
-105.74%
YoY
|
-$3.165B
20.25%
YoY
|
-$1.966B
60.49%
YoY
|
$784.0M
-130.6%
YoY
|
-$2.490B
-619.83%
YoY
|
-$2.632B
31.67%
YoY
|
-$1.225B
-1.05%
YoY
|
-$2.562B
19.78%
YoY
|
$479.0M
-9680.0%
YoY
|
-$1.999B
82.39%
YoY
|
-$1.238B
-38.32%
YoY
|
-$2.139B
-214.45%
YoY
|
-$5.000M
25.0%
YoY
|
-$1.096B
1696.72%
YoY
|
| Net Change In Cash |
-$1.086B
87.24%
YoY
|
$752.0M
-4.69%
YoY
|
-$1.112B
40.05%
YoY
|
$1.343B
92.96%
YoY
|
-$580.0M
-116.44%
YoY
|
$789.0M
-166.69%
YoY
|
-$794.0M
-38.07%
YoY
|
$696.0M
47.15%
YoY
|
$3.529B
83.71%
YoY
|
-$1.183B
-137.41%
YoY
|
-$1.282B
-53.92%
YoY
|
$473.0M
-64.27%
YoY
|
$1.921B
-434.67%
YoY
|
$3.162B
-721.22%
YoY
|
-$2.782B
-760.81%
YoY
|
$1.324B
-242.98%
YoY
|
-$574.0M
-136.1%
YoY
|
-$509.0M
-21.33%
YoY
|
$421.0M
-46.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.215B
-2.07%
YoY
|
$1.490B
106.66%
YoY
|
$1.435B
-39.53%
YoY
|
$3.201B
26.77%
YoY
|
$3.283B
21.41%
YoY
|
$721.0M
-46.43%
YoY
|
$2.373B
72.96%
YoY
|
$2.525B
45.37%
YoY
|
$2.704B
-6.4%
YoY
|
$1.346B
-38.06%
YoY
|
$1.372B
68500.0%
YoY
|
$1.737B
-35.28%
YoY
|
$2.889B
70.44%
YoY
|
$2.173B
678.85%
YoY
|
$2.000M
-99.87%
YoY
|
$2.684B
132.99%
YoY
|
$1.695B
-918.84%
YoY
|
$279.0M
-148.35%
YoY
|
$1.596B
73.48%
YoY
|
| Capital Expenditures |
$107.0M
-11.57%
YoY
|
$73.00M
-3.95%
YoY
|
$64.00M
-16.88%
YoY
|
$64.00M
-56.16%
YoY
|
$121.0M
-6.92%
YoY
|
$76.00M
-19.15%
YoY
|
$77.00M
8.45%
YoY
|
$146.0M
58.7%
YoY
|
$130.0M
47.73%
YoY
|
$94.00M
25.33%
YoY
|
$71.00M
-172.45%
YoY
|
$92.00M
-206.98%
YoY
|
$88.00M
-19.27%
YoY
|
$75.00M
-174.26%
YoY
|
-$98.00M
24.05%
YoY
|
-$86.00M
45.76%
YoY
|
$109.0M
67.69%
YoY
|
-$101.0M
57.81%
YoY
|
-$79.00M
9.72%
YoY
|
| Free Cash Flow |
$3.108B
-1.71%
YoY
|
$1.417B
119.69%
YoY
|
$1.371B
-40.29%
YoY
|
$3.137B
31.86%
YoY
|
$3.162B
22.84%
YoY
|
$645.0M
-48.48%
YoY
|
$2.296B
76.48%
YoY
|
$2.379B
44.62%
YoY
|
$2.574B
-8.1%
YoY
|
$1.252B
-40.32%
YoY
|
$1.301B
1201.0%
YoY
|
$1.645B
-40.61%
YoY
|
$2.801B
76.61%
YoY
|
$2.098B
452.11%
YoY
|
$100.0M
-94.03%
YoY
|
$2.770B
128.74%
YoY
|
$1.586B
-683.09%
YoY
|
$380.0M
-174.07%
YoY
|
$1.675B
68.85%
YoY
|
Loading...