|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.015B
10.02%
YoY
|
$6.376B
-4.25%
YoY
|
$6.659B
287.7%
YoY
|
$1.718B
-21.03%
YoY
|
$2.175B
97.41%
YoY
|
| Depreciation, Depletion And Amortization |
$739.0M
5.27%
YoY
|
$702.0M
10.73%
YoY
|
$634.0M
2.92%
YoY
|
$616.0M
-4.93%
YoY
|
$648.0M
20.22%
YoY
|
| Cash From Operating Activities |
$9.269B
-62.41%
YoY
|
$24.66B
-15.52%
YoY
|
$29.19B
57.97%
YoY
|
$18.48B
2071.44%
YoY
|
$851.0M
-96.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$936.0M
9.47%
YoY
|
$855.0M
-18.57%
YoY
|
$1.050B
103.71%
YoY
|
$515.4M
-30.81%
YoY
|
$745.0M
-19.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.57B
-54.87%
YoY
|
-$25.63B
-13.54%
YoY
|
-$29.65B
134.46%
YoY
|
-$12.65B
-409.25%
YoY
|
$4.089B
-116.89%
YoY
|
| Cash From Investing Activities |
-$12.50B
-52.8%
YoY
|
-$26.49B
-13.71%
YoY
|
-$30.70B
133.26%
YoY
|
-$13.16B
-493.56%
YoY
|
$3.344B
-113.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$981.0M
-29.02%
YoY
|
$1.382B
-193.95%
YoY
|
-$1.471B
-131.71%
YoY
|
$4.639B
-233.93%
YoY
|
-$3.464B
-799.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.269B
-62.41%
YoY
|
$24.66B
-15.52%
YoY
|
$29.19B
57.97%
YoY
|
$18.48B
2071.44%
YoY
|
$851.0M
-96.55%
YoY
|
| Cash From Investing Activities |
-$12.50B
-52.8%
YoY
|
-$26.49B
-13.71%
YoY
|
-$30.70B
133.26%
YoY
|
-$13.16B
-493.56%
YoY
|
$3.344B
-113.31%
YoY
|
| Cash From Financing Activities |
$981.0M
-29.02%
YoY
|
$1.382B
-193.95%
YoY
|
-$1.471B
-131.71%
YoY
|
$4.639B
-233.93%
YoY
|
-$3.464B
-799.8%
YoY
|
| Net Change In Cash |
-$2.253B
405.16%
YoY
|
-$446.0M
-85.02%
YoY
|
-$2.978B
-129.91%
YoY
|
$9.958B
1262.21%
YoY
|
$731.0M
1229.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.269B
-62.41%
YoY
|
$24.66B
-15.52%
YoY
|
$29.19B
57.97%
YoY
|
$18.48B
2071.44%
YoY
|
$851.0M
-96.55%
YoY
|
| Capital Expenditures |
$936.0M
9.47%
YoY
|
$855.0M
-18.57%
YoY
|
$1.050B
103.71%
YoY
|
$515.4M
-30.81%
YoY
|
$745.0M
-19.37%
YoY
|
| Free Cash Flow |
$8.333B
-64.99%
YoY
|
$23.81B
-15.41%
YoY
|
$28.14B
56.66%
YoY
|
$17.96B
16846.72%
YoY
|
$106.0M
-99.55%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.516B
-5.31%
YoY
|
$1.232B
-26.88%
YoY
|
$1.824B
13.15%
YoY
|
$1.905B
4.21%
YoY
|
$1.601B
12.83%
YoY
|
$1.685B
11.07%
YoY
|
$1.612B
-6.42%
YoY
|
$1.828B
6.55%
YoY
|
$1.419B
-16.2%
YoY
|
$1.517B
4.88%
YoY
|
$1.723B
94.42%
YoY
|
$1.716B
-415.61%
YoY
|
$1.693B
261.89%
YoY
|
$1.446B
59.43%
YoY
|
$886.1M
27.73%
YoY
|
-$543.6M
-186.17%
YoY
|
$467.9M
-22.63%
YoY
|
$907.2M
269.38%
YoY
|
$693.7M
275.38%
YoY
|
$630.8M
70.07%
YoY
|
| Depreciation, Depletion And Amortization |
$198.0M
7.03%
YoY
|
$198.0M
5.88%
YoY
|
$178.0M
-5.82%
YoY
|
$189.0M
6.78%
YoY
|
$185.0M
5.11%
YoY
|
$187.0M
16.88%
YoY
|
$189.0M
13.02%
YoY
|
$177.0M
15.83%
YoY
|
$176.0M
11.39%
YoY
|
$160.0M
2.59%
YoY
|
$167.2M
20.9%
YoY
|
$152.8M
-4.86%
YoY
|
$158.0M
12.78%
YoY
|
$156.0M
-11.89%
YoY
|
$138.3M
-17.17%
YoY
|
$160.6M
-1.46%
YoY
|
$140.1M
-12.98%
YoY
|
$177.0M
12.74%
YoY
|
$167.0M
18.44%
YoY
|
$163.0M
16.43%
YoY
|
| Cash From Operating Activities |
$16.11B
281.28%
YoY
|
$504.0M
-71.12%
YoY
|
$8.675B
-16.87%
YoY
|
-$5.377B
-243.23%
YoY
|
$4.226B
23.68%
YoY
|
$1.745B
-75.26%
YoY
|
$10.44B
-467.0%
YoY
|
$3.754B
-80.6%
YoY
|
$3.417B
-179.39%
YoY
|
$7.053B
-55.42%
YoY
|
-$2.844B
-123.29%
YoY
|
$19.35B
-686.75%
YoY
|
-$4.304B
55.55%
YoY
|
$15.82B
28.27%
YoY
|
$12.21B
-967.68%
YoY
|
-$3.297B
-936.85%
YoY
|
-$2.767B
131.37%
YoY
|
$12.34B
303.1%
YoY
|
-$1.407B
369.0%
YoY
|
$394.0M
-122.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$213.0M
61.36%
YoY
|
$162.0M
24.62%
YoY
|
$448.0M
25.49%
YoY
|
$226.0M
32.94%
YoY
|
$132.0M
-23.26%
YoY
|
$130.0M
-16.67%
YoY
|
$357.0M
-10.57%
YoY
|
$170.0M
-6.07%
YoY
|
$172.0M
-56.7%
YoY
|
$156.0M
114.86%
YoY
|
$399.2M
45.95%
YoY
|
$181.0M
93.53%
YoY
|
$397.2M
344.31%
YoY
|
$72.60M
23.06%
YoY
|
$273.5M
-30.05%
YoY
|
$93.52M
-35.5%
YoY
|
$89.40M
-31.23%
YoY
|
$59.00M
-25.32%
YoY
|
$391.0M
31.65%
YoY
|
$145.0M
-47.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.945B
803.5%
YoY
|
$2.901B
-2.32%
YoY
|
-$16.20B
-1.34%
YoY
|
$2.325B
-214.08%
YoY
|
-$658.0M
38.24%
YoY
|
$2.970B
-144.36%
YoY
|
-$16.42B
2708.55%
YoY
|
-$2.038B
-88.94%
YoY
|
-$476.0M
-248.33%
YoY
|
-$6.695B
-38.88%
YoY
|
-$584.8M
-97.02%
YoY
|
-$18.43B
-576.45%
YoY
|
$320.9M
-1805.71%
YoY
|
-$10.95B
-447.75%
YoY
|
-$19.64B
5418.11%
YoY
|
$3.868B
237.54%
YoY
|
-$18.81M
-101.25%
YoY
|
$3.150B
75.39%
YoY
|
-$356.0M
-82.54%
YoY
|
$1.146B
-121.1%
YoY
|
| Cash From Investing Activities |
-$6.158B
679.49%
YoY
|
$2.739B
-3.56%
YoY
|
-$16.65B
-0.77%
YoY
|
$2.099B
-195.06%
YoY
|
-$790.0M
21.91%
YoY
|
$2.840B
-141.45%
YoY
|
-$16.78B
1605.39%
YoY
|
-$2.208B
-88.14%
YoY
|
-$648.0M
749.54%
YoY
|
-$6.851B
-37.87%
YoY
|
-$984.0M
-95.06%
YoY
|
-$18.61B
-593.05%
YoY
|
-$76.28M
-29.51%
YoY
|
-$11.03B
-456.73%
YoY
|
-$19.92B
2566.4%
YoY
|
$3.775B
277.09%
YoY
|
-$108.2M
-107.89%
YoY
|
$3.091B
79.92%
YoY
|
-$747.0M
-68.02%
YoY
|
$1.001B
-117.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.212B
17.48%
YoY
|
-$792.0M
-51.23%
YoY
|
$3.993B
3933.33%
YoY
|
$1.346B
-60.94%
YoY
|
-$2.734B
-34.31%
YoY
|
-$1.624B
-181.24%
YoY
|
$99.00M
-89.31%
YoY
|
$3.446B
854.22%
YoY
|
-$4.162B
-597.88%
YoY
|
$1.999B
-182.51%
YoY
|
$925.8M
-44.17%
YoY
|
$361.1M
-46.84%
YoY
|
$835.9M
46.94%
YoY
|
-$2.423B
-239.81%
YoY
|
$1.658B
-168.88%
YoY
|
$679.4M
-44.45%
YoY
|
$568.9M
-167.81%
YoY
|
$1.733B
-220.26%
YoY
|
-$2.407B
-272.17%
YoY
|
$1.223B
420.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.11B
281.28%
YoY
|
$504.0M
-71.12%
YoY
|
$8.675B
-16.87%
YoY
|
-$5.377B
-243.23%
YoY
|
$4.226B
23.68%
YoY
|
$1.745B
-75.26%
YoY
|
$10.44B
-467.0%
YoY
|
$3.754B
-80.6%
YoY
|
$3.417B
-179.39%
YoY
|
$7.053B
-55.42%
YoY
|
-$2.844B
-123.29%
YoY
|
$19.35B
-686.75%
YoY
|
-$4.304B
55.55%
YoY
|
$15.82B
28.27%
YoY
|
$12.21B
-967.68%
YoY
|
-$3.297B
-936.85%
YoY
|
-$2.767B
131.37%
YoY
|
$12.34B
303.1%
YoY
|
-$1.407B
369.0%
YoY
|
$394.0M
-122.44%
YoY
|
| Cash From Investing Activities |
-$6.158B
679.49%
YoY
|
$2.739B
-3.56%
YoY
|
-$16.65B
-0.77%
YoY
|
$2.099B
-195.06%
YoY
|
-$790.0M
21.91%
YoY
|
$2.840B
-141.45%
YoY
|
-$16.78B
1605.39%
YoY
|
-$2.208B
-88.14%
YoY
|
-$648.0M
749.54%
YoY
|
-$6.851B
-37.87%
YoY
|
-$984.0M
-95.06%
YoY
|
-$18.61B
-593.05%
YoY
|
-$76.28M
-29.51%
YoY
|
-$11.03B
-456.73%
YoY
|
-$19.92B
2566.4%
YoY
|
$3.775B
277.09%
YoY
|
-$108.2M
-107.89%
YoY
|
$3.091B
79.92%
YoY
|
-$747.0M
-68.02%
YoY
|
$1.001B
-117.54%
YoY
|
| Cash From Financing Activities |
-$3.212B
17.48%
YoY
|
-$792.0M
-51.23%
YoY
|
$3.993B
3933.33%
YoY
|
$1.346B
-60.94%
YoY
|
-$2.734B
-34.31%
YoY
|
-$1.624B
-181.24%
YoY
|
$99.00M
-89.31%
YoY
|
$3.446B
854.22%
YoY
|
-$4.162B
-597.88%
YoY
|
$1.999B
-182.51%
YoY
|
$925.8M
-44.17%
YoY
|
$361.1M
-46.84%
YoY
|
$835.9M
46.94%
YoY
|
-$2.423B
-239.81%
YoY
|
$1.658B
-168.88%
YoY
|
$679.4M
-44.45%
YoY
|
$568.9M
-167.81%
YoY
|
$1.733B
-220.26%
YoY
|
-$2.407B
-272.17%
YoY
|
$1.223B
420.43%
YoY
|
| Net Change In Cash |
$6.743B
860.54%
YoY
|
$2.451B
-17.22%
YoY
|
-$3.984B
-36.22%
YoY
|
-$1.932B
-138.7%
YoY
|
$702.0M
-150.39%
YoY
|
$2.961B
34.53%
YoY
|
-$6.246B
115.24%
YoY
|
$4.992B
355.33%
YoY
|
-$1.393B
-60.7%
YoY
|
$2.201B
-7.21%
YoY
|
-$2.902B
-52.05%
YoY
|
$1.096B
-5.23%
YoY
|
-$3.545B
53.68%
YoY
|
$2.372B
-86.18%
YoY
|
-$6.052B
32.68%
YoY
|
$1.157B
-55.81%
YoY
|
-$2.306B
247.89%
YoY
|
$17.16B
414.2%
YoY
|
-$4.561B
268.42%
YoY
|
$2.618B
-136.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.11B
281.28%
YoY
|
$504.0M
-71.12%
YoY
|
$8.675B
-16.87%
YoY
|
-$5.377B
-243.23%
YoY
|
$4.226B
23.68%
YoY
|
$1.745B
-75.26%
YoY
|
$10.44B
-467.0%
YoY
|
$3.754B
-80.6%
YoY
|
$3.417B
-179.39%
YoY
|
$7.053B
-55.42%
YoY
|
-$2.844B
-123.29%
YoY
|
$19.35B
-686.75%
YoY
|
-$4.304B
55.55%
YoY
|
$15.82B
28.27%
YoY
|
$12.21B
-967.68%
YoY
|
-$3.297B
-936.85%
YoY
|
-$2.767B
131.37%
YoY
|
$12.34B
303.1%
YoY
|
-$1.407B
369.0%
YoY
|
$394.0M
-122.44%
YoY
|
| Capital Expenditures |
$213.0M
61.36%
YoY
|
$162.0M
24.62%
YoY
|
$448.0M
25.49%
YoY
|
$226.0M
32.94%
YoY
|
$132.0M
-23.26%
YoY
|
$130.0M
-16.67%
YoY
|
$357.0M
-10.57%
YoY
|
$170.0M
-6.07%
YoY
|
$172.0M
-56.7%
YoY
|
$156.0M
114.86%
YoY
|
$399.2M
45.95%
YoY
|
$181.0M
93.53%
YoY
|
$397.2M
344.31%
YoY
|
$72.60M
23.06%
YoY
|
$273.5M
-30.05%
YoY
|
$93.52M
-35.5%
YoY
|
$89.40M
-31.23%
YoY
|
$59.00M
-25.32%
YoY
|
$391.0M
31.65%
YoY
|
$145.0M
-47.27%
YoY
|
| Free Cash Flow |
$15.90B
288.37%
YoY
|
$342.0M
-78.82%
YoY
|
$8.227B
-18.37%
YoY
|
-$5.603B
-256.33%
YoY
|
$4.094B
26.16%
YoY
|
$1.615B
-76.58%
YoY
|
$10.08B
-410.81%
YoY
|
$3.584B
-81.3%
YoY
|
$3.245B
-169.02%
YoY
|
$6.897B
-56.21%
YoY
|
-$3.243B
-127.17%
YoY
|
$19.17B
-665.23%
YoY
|
-$4.701B
64.59%
YoY
|
$15.75B
28.29%
YoY
|
$11.93B
-763.78%
YoY
|
-$3.391B
-1461.73%
YoY
|
-$2.857B
115.43%
YoY
|
$12.28B
311.81%
YoY
|
-$1.798B
201.17%
YoY
|
$249.0M
-112.26%
YoY
|
Loading...