|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.588B
-13.13%
YoY
|
$2.979B
53.32%
YoY
|
$1.943B
-423.29%
YoY
|
-$601.0M
174.43%
YoY
|
-$219.0M
-97.8%
YoY
|
| Depreciation, Depletion And Amortization |
$1.188B
4.58%
YoY
|
$1.136B
4.51%
YoY
|
$1.087B
2.45%
YoY
|
$1.061B
-3.98%
YoY
|
$1.105B
-16.1%
YoY
|
| Cash From Operating Activities |
$3.810B
14.35%
YoY
|
$3.332B
8.82%
YoY
|
$3.062B
62.18%
YoY
|
$1.888B
-20.47%
YoY
|
$2.374B
82.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.273B
-0.39%
YoY
|
$1.278B
4.41%
YoY
|
$1.224B
-258.55%
YoY
|
-$772.0M
-9.81%
YoY
|
-$856.0M
-12.11%
YoY
|
| Acquisitions |
$830.0M
N/A
|
$0.00
-100.0%
YoY
|
$301.0M
-60.76%
YoY
|
$767.0M
781.61%
YoY
|
$87.00M
N/A
|
| Other Investing Activities |
$137.0M
315.15%
YoY
|
$33.00M
-80.0%
YoY
|
$165.0M
-120.83%
YoY
|
-$792.0M
323.53%
YoY
|
-$187.0M
2237.5%
YoY
|
| Cash From Investing Activities |
-$2.044B
101.18%
YoY
|
-$1.016B
24.36%
YoY
|
-$817.0M
-47.76%
YoY
|
-$1.564B
237.8%
YoY
|
-$463.0M
-25.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$384.0M
-20.66%
YoY
|
$484.0M
-10.04%
YoY
|
$538.0M
-164.98%
YoY
|
-$828.0M
-290.78%
YoY
|
$434.0M
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$143.0M
-78.03%
YoY
|
$651.0M
N/A
|
$0.00
-100.0%
YoY
|
$1.313B
3026.19%
YoY
|
| Cash From Financing Activities |
-$1.482B
-2.95%
YoY
|
-$1.527B
-24.7%
YoY
|
-$2.028B
27.39%
YoY
|
-$1.592B
-25.71%
YoY
|
-$2.143B
-1052.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.810B
14.35%
YoY
|
$3.332B
8.82%
YoY
|
$3.062B
62.18%
YoY
|
$1.888B
-20.47%
YoY
|
$2.374B
82.06%
YoY
|
| Cash From Investing Activities |
-$2.044B
101.18%
YoY
|
-$1.016B
24.36%
YoY
|
-$817.0M
-47.76%
YoY
|
-$1.564B
237.8%
YoY
|
-$463.0M
-25.08%
YoY
|
| Cash From Financing Activities |
-$1.482B
-2.95%
YoY
|
-$1.527B
-24.7%
YoY
|
-$2.028B
27.39%
YoY
|
-$1.592B
-25.71%
YoY
|
-$2.143B
-1052.44%
YoY
|
| Net Change In Cash |
$351.0M
-51.11%
YoY
|
$718.0M
354.43%
YoY
|
$158.0M
-112.46%
YoY
|
-$1.268B
354.48%
YoY
|
-$279.0M
-131.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.810B
14.35%
YoY
|
$3.332B
8.82%
YoY
|
$3.062B
62.18%
YoY
|
$1.888B
-20.47%
YoY
|
$2.374B
82.06%
YoY
|
| Capital Expenditures |
$1.273B
-0.39%
YoY
|
$1.278B
4.41%
YoY
|
$1.224B
-258.55%
YoY
|
-$772.0M
-9.81%
YoY
|
-$856.0M
-12.11%
YoY
|
| Free Cash Flow |
$2.537B
23.52%
YoY
|
$2.054B
11.75%
YoY
|
$1.838B
-30.9%
YoY
|
$2.660B
-17.65%
YoY
|
$3.230B
41.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$930.0M
131.34%
YoY
|
$876.0M
-25.7%
YoY
|
$609.0M
-20.5%
YoY
|
$701.0M
21.07%
YoY
|
$402.0M
-11.65%
YoY
|
$1.179B
168.56%
YoY
|
$766.0M
47.88%
YoY
|
$579.0M
41.22%
YoY
|
$455.0M
-21.01%
YoY
|
$439.0M
141.21%
YoY
|
$518.0M
-3147.06%
YoY
|
$410.0M
-148.87%
YoY
|
$576.0M
700.0%
YoY
|
$182.0M
-37.88%
YoY
|
-$17.00M
-312.5%
YoY
|
-$839.0M
1133.82%
YoY
|
$72.00M
-115.93%
YoY
|
$293.0M
-55.06%
YoY
|
$8.000M
-104.71%
YoY
|
| Depreciation, Depletion And Amortization |
$354.0M
24.21%
YoY
|
$327.0M
11.99%
YoY
|
$282.0M
1.44%
YoY
|
$293.0M
3.53%
YoY
|
$285.0M
0.71%
YoY
|
$292.0M
6.57%
YoY
|
$278.0M
4.12%
YoY
|
$283.0M
2.54%
YoY
|
$283.0M
5.2%
YoY
|
$274.0M
7.45%
YoY
|
$267.0M
5.12%
YoY
|
$276.0M
0.36%
YoY
|
$269.0M
-2.89%
YoY
|
$255.0M
-6.59%
YoY
|
$254.0M
-3.05%
YoY
|
$275.0M
-1.08%
YoY
|
$277.0M
-5.14%
YoY
|
$273.0M
-11.07%
YoY
|
$262.0M
-16.83%
YoY
|
| Cash From Operating Activities |
$500.0M
-29.48%
YoY
|
$1.662B
39.66%
YoY
|
$929.0M
-8.02%
YoY
|
$510.0M
46.55%
YoY
|
$709.0M
-9.57%
YoY
|
$1.190B
27.68%
YoY
|
$1.010B
24.69%
YoY
|
$348.0M
-59.49%
YoY
|
$784.0M
70.07%
YoY
|
$932.0M
3.79%
YoY
|
$810.0M
35.68%
YoY
|
$859.0M
167.6%
YoY
|
$461.0M
540.28%
YoY
|
$898.0M
16.02%
YoY
|
$597.0M
43.51%
YoY
|
$321.0M
-36.56%
YoY
|
$72.00M
-89.38%
YoY
|
$774.0M
105.31%
YoY
|
$416.0M
89.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$336.0M
12.0%
YoY
|
$377.0M
6.8%
YoY
|
$295.0M
-1.67%
YoY
|
$301.0M
3.08%
YoY
|
$300.0M
-9.91%
YoY
|
$353.0M
-0.84%
YoY
|
$300.0M
6.76%
YoY
|
$292.0M
5.42%
YoY
|
$333.0M
26.14%
YoY
|
$356.0M
-784.62%
YoY
|
$281.0M
-859.46%
YoY
|
$277.0M
-222.57%
YoY
|
$264.0M
-198.51%
YoY
|
-$52.00M
-80.45%
YoY
|
-$37.00M
-81.31%
YoY
|
-$226.0M
32.16%
YoY
|
-$268.0M
21.27%
YoY
|
-$266.0M
53.76%
YoY
|
-$198.0M
-0.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$53.00M
-3.64%
YoY
|
-$16.00M
-111.76%
YoY
|
-$760.0M
-2551.61%
YoY
|
$15.00M
-51.61%
YoY
|
$55.00M
-14.06%
YoY
|
$136.0M
223.81%
YoY
|
$31.00M
-83.85%
YoY
|
$31.00M
-66.3%
YoY
|
$64.00M
-282.86%
YoY
|
$42.00M
-104.51%
YoY
|
$192.0M
-269.91%
YoY
|
$92.00M
48.39%
YoY
|
-$35.00M
-139.33%
YoY
|
-$932.0M
-6313.33%
YoY
|
-$113.0M
-197.41%
YoY
|
$62.00M
-71.16%
YoY
|
$89.00M
-1583.33%
YoY
|
$15.00M
-85.85%
YoY
|
$116.0M
36.47%
YoY
|
| Cash From Investing Activities |
$1.038B
-434.84%
YoY
|
-$393.0M
81.11%
YoY
|
-$1.055B
292.19%
YoY
|
-$286.0M
9.58%
YoY
|
-$310.0M
15.24%
YoY
|
-$217.0M
-30.89%
YoY
|
-$269.0M
202.25%
YoY
|
-$261.0M
41.08%
YoY
|
-$269.0M
17.47%
YoY
|
-$314.0M
-68.09%
YoY
|
-$89.00M
-40.67%
YoY
|
-$185.0M
12.8%
YoY
|
-$229.0M
-13.91%
YoY
|
-$984.0M
292.03%
YoY
|
-$150.0M
82.93%
YoY
|
-$164.0M
-472.73%
YoY
|
-$266.0M
52.87%
YoY
|
-$251.0M
274.63%
YoY
|
-$82.00M
-28.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$188.0M
18.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$158.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$101.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$236.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.523B
-1997.01%
YoY
|
-$258.0M
10.26%
YoY
|
-$279.0M
-23.35%
YoY
|
-$443.0M
-11.75%
YoY
|
-$502.0M
17.56%
YoY
|
-$234.0M
-79.95%
YoY
|
-$364.0M
17.04%
YoY
|
-$502.0M
67.33%
YoY
|
-$427.0M
70.8%
YoY
|
-$1.167B
295.59%
YoY
|
-$311.0M
-27.51%
YoY
|
-$300.0M
-24.81%
YoY
|
-$250.0M
-46.7%
YoY
|
-$295.0M
-47.13%
YoY
|
-$429.0M
43.0%
YoY
|
-$399.0M
-61.26%
YoY
|
-$469.0M
83.92%
YoY
|
-$558.0M
107.43%
YoY
|
-$300.0M
49.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$500.0M
-29.48%
YoY
|
$1.662B
39.66%
YoY
|
$929.0M
-8.02%
YoY
|
$510.0M
46.55%
YoY
|
$709.0M
-9.57%
YoY
|
$1.190B
27.68%
YoY
|
$1.010B
24.69%
YoY
|
$348.0M
-59.49%
YoY
|
$784.0M
70.07%
YoY
|
$932.0M
3.79%
YoY
|
$810.0M
35.68%
YoY
|
$859.0M
167.6%
YoY
|
$461.0M
540.28%
YoY
|
$898.0M
16.02%
YoY
|
$597.0M
43.51%
YoY
|
$321.0M
-36.56%
YoY
|
$72.00M
-89.38%
YoY
|
$774.0M
105.31%
YoY
|
$416.0M
89.95%
YoY
|
| Cash From Investing Activities |
$1.038B
-434.84%
YoY
|
-$393.0M
81.11%
YoY
|
-$1.055B
292.19%
YoY
|
-$286.0M
9.58%
YoY
|
-$310.0M
15.24%
YoY
|
-$217.0M
-30.89%
YoY
|
-$269.0M
202.25%
YoY
|
-$261.0M
41.08%
YoY
|
-$269.0M
17.47%
YoY
|
-$314.0M
-68.09%
YoY
|
-$89.00M
-40.67%
YoY
|
-$185.0M
12.8%
YoY
|
-$229.0M
-13.91%
YoY
|
-$984.0M
292.03%
YoY
|
-$150.0M
82.93%
YoY
|
-$164.0M
-472.73%
YoY
|
-$266.0M
52.87%
YoY
|
-$251.0M
274.63%
YoY
|
-$82.00M
-28.07%
YoY
|
| Cash From Financing Activities |
$9.523B
-1997.01%
YoY
|
-$258.0M
10.26%
YoY
|
-$279.0M
-23.35%
YoY
|
-$443.0M
-11.75%
YoY
|
-$502.0M
17.56%
YoY
|
-$234.0M
-79.95%
YoY
|
-$364.0M
17.04%
YoY
|
-$502.0M
67.33%
YoY
|
-$427.0M
70.8%
YoY
|
-$1.167B
295.59%
YoY
|
-$311.0M
-27.51%
YoY
|
-$300.0M
-24.81%
YoY
|
-$250.0M
-46.7%
YoY
|
-$295.0M
-47.13%
YoY
|
-$429.0M
43.0%
YoY
|
-$399.0M
-61.26%
YoY
|
-$469.0M
83.92%
YoY
|
-$558.0M
107.43%
YoY
|
-$300.0M
49.25%
YoY
|
| Net Change In Cash |
$11.05B
-12800.0%
YoY
|
$1.011B
36.81%
YoY
|
-$405.0M
-207.43%
YoY
|
-$219.0M
-47.23%
YoY
|
-$87.00M
-198.86%
YoY
|
$739.0M
-234.61%
YoY
|
$377.0M
-8.05%
YoY
|
-$415.0M
-210.96%
YoY
|
$88.00M
-220.55%
YoY
|
-$549.0M
44.09%
YoY
|
$410.0M
2177.78%
YoY
|
$374.0M
-254.55%
YoY
|
-$73.00M
-88.97%
YoY
|
-$381.0M
988.57%
YoY
|
$18.00M
-47.06%
YoY
|
-$242.0M
-49.58%
YoY
|
-$662.0M
-364.8%
YoY
|
-$35.00M
-185.37%
YoY
|
$34.00M
-135.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$500.0M
-29.48%
YoY
|
$1.662B
39.66%
YoY
|
$929.0M
-8.02%
YoY
|
$510.0M
46.55%
YoY
|
$709.0M
-9.57%
YoY
|
$1.190B
27.68%
YoY
|
$1.010B
24.69%
YoY
|
$348.0M
-59.49%
YoY
|
$784.0M
70.07%
YoY
|
$932.0M
3.79%
YoY
|
$810.0M
35.68%
YoY
|
$859.0M
167.6%
YoY
|
$461.0M
540.28%
YoY
|
$898.0M
16.02%
YoY
|
$597.0M
43.51%
YoY
|
$321.0M
-36.56%
YoY
|
$72.00M
-89.38%
YoY
|
$774.0M
105.31%
YoY
|
$416.0M
89.95%
YoY
|
| Capital Expenditures |
$336.0M
12.0%
YoY
|
$377.0M
6.8%
YoY
|
$295.0M
-1.67%
YoY
|
$301.0M
3.08%
YoY
|
$300.0M
-9.91%
YoY
|
$353.0M
-0.84%
YoY
|
$300.0M
6.76%
YoY
|
$292.0M
5.42%
YoY
|
$333.0M
26.14%
YoY
|
$356.0M
-784.62%
YoY
|
$281.0M
-859.46%
YoY
|
$277.0M
-222.57%
YoY
|
$264.0M
-198.51%
YoY
|
-$52.00M
-80.45%
YoY
|
-$37.00M
-81.31%
YoY
|
-$226.0M
32.16%
YoY
|
-$268.0M
21.27%
YoY
|
-$266.0M
53.76%
YoY
|
-$198.0M
-0.5%
YoY
|
| Free Cash Flow |
$164.0M
-59.9%
YoY
|
$1.285B
53.52%
YoY
|
$634.0M
-10.7%
YoY
|
$209.0M
273.21%
YoY
|
$409.0M
-9.31%
YoY
|
$837.0M
45.31%
YoY
|
$710.0M
34.22%
YoY
|
$56.00M
-90.38%
YoY
|
$451.0M
128.93%
YoY
|
$576.0M
-39.37%
YoY
|
$529.0M
-16.56%
YoY
|
$582.0M
6.4%
YoY
|
$197.0M
-42.06%
YoY
|
$950.0M
-8.65%
YoY
|
$634.0M
3.26%
YoY
|
$547.0M
-19.2%
YoY
|
$340.0M
-62.18%
YoY
|
$1.040B
89.09%
YoY
|
$614.0M
46.89%
YoY
|
Loading...