|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.08M
79.29%
YoY
|
-$11.76M
95.99%
YoY
|
-$5.999M
-65.74%
YoY
|
-$17.51M
-37.51%
YoY
|
-$28.02M
139.46%
YoY
|
| Depreciation, Depletion And Amortization |
$80.20K
24.53%
YoY
|
$64.40K
37.05%
YoY
|
$46.99K
26.83%
YoY
|
$37.05K
62.14%
YoY
|
$22.85K
365.38%
YoY
|
| Cash From Operating Activities |
-$21.24M
108.05%
YoY
|
-$10.21M
58.25%
YoY
|
-$6.452M
-63.07%
YoY
|
-$17.47M
-29.13%
YoY
|
-$24.65M
252.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$746.7K
-62.22%
YoY
|
$1.976M
70.54%
YoY
|
$1.159M
-19.49%
YoY
|
$1.439M
-234.04%
YoY
|
-$1.074M
36.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$288.5K
56.96%
YoY
|
$183.8K
63.61%
YoY
|
$112.3K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$458.2K
-74.44%
YoY
|
-$1.792M
71.28%
YoY
|
-$1.046M
-27.3%
YoY
|
-$1.439M
34.04%
YoY
|
-$1.074M
36.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.47M
-5.58%
YoY
|
$22.74M
344.13%
YoY
|
$5.119M
-66.82%
YoY
|
$15.43M
-36.29%
YoY
|
$24.22M
78.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.06M
-4.13%
YoY
|
$20.92M
365.82%
YoY
|
$4.491M
-68.53%
YoY
|
$14.27M
-48.03%
YoY
|
$27.45M
103.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.24M
108.05%
YoY
|
-$10.21M
58.25%
YoY
|
-$6.452M
-63.07%
YoY
|
-$17.47M
-29.13%
YoY
|
-$24.65M
252.65%
YoY
|
| Cash From Investing Activities |
-$458.2K
-74.44%
YoY
|
-$1.792M
71.28%
YoY
|
-$1.046M
-27.3%
YoY
|
-$1.439M
34.04%
YoY
|
-$1.074M
36.11%
YoY
|
| Cash From Financing Activities |
$20.06M
-4.13%
YoY
|
$20.92M
365.82%
YoY
|
$4.491M
-68.53%
YoY
|
$14.27M
-48.03%
YoY
|
$27.45M
103.78%
YoY
|
| Net Change In Cash |
-$1.647M
-118.47%
YoY
|
$8.915M
-396.36%
YoY
|
-$3.008M
-35.2%
YoY
|
-$4.642M
-368.69%
YoY
|
$1.728M
-69.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.24M
108.05%
YoY
|
-$10.21M
58.25%
YoY
|
-$6.452M
-63.07%
YoY
|
-$17.47M
-29.13%
YoY
|
-$24.65M
252.65%
YoY
|
| Capital Expenditures |
$746.7K
-62.22%
YoY
|
$1.976M
70.54%
YoY
|
$1.159M
-19.49%
YoY
|
$1.439M
-234.04%
YoY
|
-$1.074M
36.11%
YoY
|
| Free Cash Flow |
-$21.99M
80.44%
YoY
|
-$12.19M
60.12%
YoY
|
-$7.611M
-59.75%
YoY
|
-$18.91M
-19.8%
YoY
|
-$23.58M
280.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.077M
-15.41%
YoY
|
-$4.927M
-31.8%
YoY
|
-$4.110M
103.12%
YoY
|
-$7.224M
601.25%
YoY
|
-$4.820M
225.78%
YoY
|
-$7.224M
504.17%
YoY
|
-$2.023M
8.04%
YoY
|
-$1.030M
15.09%
YoY
|
-$1.479M
-27.32%
YoY
|
-$1.196M
-77.25%
YoY
|
-$1.873M
-53.66%
YoY
|
-$895.1K
-79.74%
YoY
|
-$2.035M
-46.35%
YoY
|
-$5.255M
-33.84%
YoY
|
-$4.041M
-36.71%
YoY
|
-$4.419M
-51.68%
YoY
|
-$3.794M
-16.6%
YoY
|
-$7.943M
-20.92%
YoY
|
-$6.385M
830.69%
YoY
|
-$9.144M
1619.39%
YoY
|
| Depreciation, Depletion And Amortization |
$45.80K
102.65%
YoY
|
$7.000K
-64.29%
YoY
|
$25.80K
20.56%
YoY
|
$24.80K
111.6%
YoY
|
$22.60K
93.83%
YoY
|
$19.60K
67.24%
YoY
|
$21.40K
85.93%
YoY
|
$11.72K
0.26%
YoY
|
$11.66K
-3.4%
YoY
|
$11.72K
12.26%
YoY
|
$11.51K
30.2%
YoY
|
$11.69K
45.76%
YoY
|
$12.07K
23.79%
YoY
|
$10.44K
-43.35%
YoY
|
$8.840K
284.35%
YoY
|
$8.020K
489.71%
YoY
|
$9.750K
1182.89%
YoY
|
$18.43K
2921.31%
YoY
|
$2.300K
265.08%
YoY
|
$1.360K
126.67%
YoY
|
| Cash From Operating Activities |
-$4.999M
19.86%
YoY
|
-$5.125M
-28.64%
YoY
|
-$4.013M
479.16%
YoY
|
-$7.936M
499.01%
YoY
|
-$4.171M
312.33%
YoY
|
-$7.182M
357.69%
YoY
|
-$692.9K
-44.52%
YoY
|
-$1.325M
4.88%
YoY
|
-$1.012M
-57.34%
YoY
|
-$1.569M
-70.06%
YoY
|
-$1.249M
-70.43%
YoY
|
-$1.263M
-67.27%
YoY
|
-$2.371M
-42.85%
YoY
|
-$5.241M
-12.38%
YoY
|
-$4.223M
-35.86%
YoY
|
-$3.859M
-44.3%
YoY
|
-$4.149M
-19.58%
YoY
|
-$5.981M
-0.87%
YoY
|
-$6.584M
1425.45%
YoY
|
-$6.928M
2576.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.30K
-38.83%
YoY
|
$196.7K
8.85%
YoY
|
$306.3K
-7.43%
YoY
|
$191.0K
-85.99%
YoY
|
$52.80K
-47.66%
YoY
|
$180.7K
1220.91%
YoY
|
$330.9K
29.35%
YoY
|
$1.364M
53.34%
YoY
|
$100.9K
N/A
|
$13.68K
-96.0%
YoY
|
$255.8K
-230.68%
YoY
|
$889.3K
-201.55%
YoY
|
$0.00
-100.0%
YoY
|
$342.0K
-178.04%
YoY
|
-$195.7K
38.88%
YoY
|
-$875.8K
82.91%
YoY
|
-$25.86K
63.05%
YoY
|
-$438.2K
-129.9%
YoY
|
-$141.0K
-75.61%
YoY
|
-$478.8K
-46.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.90K
-64.78%
YoY
|
$24.70K
-86.56%
YoY
|
$72.00K
N/A
|
$107.0K
N/A
|
$84.90K
N/A
|
$183.8K
318.68%
YoY
|
N/A
|
N/A
|
N/A
|
$43.90K
N/A
|
$68.44K
N/A
|
N/A
|
$68.44K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.400K
-107.48%
YoY
|
-$172.0K
-5833.33%
YoY
|
-$234.3K
-29.19%
YoY
|
-$84.00K
-93.84%
YoY
|
$32.10K
-131.82%
YoY
|
$3.000K
-90.08%
YoY
|
-$330.9K
76.59%
YoY
|
-$1.364M
42.38%
YoY
|
-$100.9K
-247.38%
YoY
|
$30.23K
-108.84%
YoY
|
-$187.4K
-4.28%
YoY
|
-$957.8K
9.36%
YoY
|
$68.44K
-364.66%
YoY
|
-$342.0K
-21.96%
YoY
|
-$195.7K
38.88%
YoY
|
-$875.8K
82.91%
YoY
|
-$25.86K
63.05%
YoY
|
-$438.2K
-129.9%
YoY
|
-$141.0K
-75.61%
YoY
|
-$478.8K
-46.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.84M
50.28%
YoY
|
$5.931M
-5.59%
YoY
|
$1.461M
-86.1%
YoY
|
$211.0K
124.97%
YoY
|
$13.87M
137.14%
YoY
|
$6.282M
5852.25%
YoY
|
$10.51M
2626.76%
YoY
|
$93.79K
-97.97%
YoY
|
$5.847M
51872.89%
YoY
|
$105.5K
-98.41%
YoY
|
$385.6K
69.44%
YoY
|
$4.617M
-21.54%
YoY
|
$11.25K
-99.58%
YoY
|
$6.640M
218.78%
YoY
|
$227.6K
-98.14%
YoY
|
$5.884M
-38.55%
YoY
|
$2.677M
690.6%
YoY
|
$2.083M
260.09%
YoY
|
$12.22M
5.42%
YoY
|
$9.576M
1270.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.81M
56.33%
YoY
|
$5.924M
-2.49%
YoY
|
$1.417M
-85.2%
YoY
|
$42.10K
-25.1%
YoY
|
$12.67M
143.0%
YoY
|
$6.075M
19308.63%
YoY
|
$9.572M
2383.0%
YoY
|
$56.21K
-98.62%
YoY
|
$5.215M
46256.44%
YoY
|
$31.30K
-99.48%
YoY
|
$385.5K
68.76%
YoY
|
$4.063M
-30.66%
YoY
|
$11.25K
-99.49%
YoY
|
$5.997M
12.75%
YoY
|
$228.4K
-98.13%
YoY
|
$5.859M
-38.81%
YoY
|
$2.185M
545.29%
YoY
|
$5.319M
1233.79%
YoY
|
$12.22M
4.98%
YoY
|
$9.576M
1280.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.999M
19.86%
YoY
|
-$5.125M
-28.64%
YoY
|
-$4.013M
479.16%
YoY
|
-$7.936M
499.01%
YoY
|
-$4.171M
312.33%
YoY
|
-$7.182M
357.69%
YoY
|
-$692.9K
-44.52%
YoY
|
-$1.325M
4.88%
YoY
|
-$1.012M
-57.34%
YoY
|
-$1.569M
-70.06%
YoY
|
-$1.249M
-70.43%
YoY
|
-$1.263M
-67.27%
YoY
|
-$2.371M
-42.85%
YoY
|
-$5.241M
-12.38%
YoY
|
-$4.223M
-35.86%
YoY
|
-$3.859M
-44.3%
YoY
|
-$4.149M
-19.58%
YoY
|
-$5.981M
-0.87%
YoY
|
-$6.584M
1425.45%
YoY
|
-$6.928M
2576.74%
YoY
|
| Cash From Investing Activities |
-$2.400K
-107.48%
YoY
|
-$172.0K
-5833.33%
YoY
|
-$234.3K
-29.19%
YoY
|
-$84.00K
-93.84%
YoY
|
$32.10K
-131.82%
YoY
|
$3.000K
-90.08%
YoY
|
-$330.9K
76.59%
YoY
|
-$1.364M
42.38%
YoY
|
-$100.9K
-247.38%
YoY
|
$30.23K
-108.84%
YoY
|
-$187.4K
-4.28%
YoY
|
-$957.8K
9.36%
YoY
|
$68.44K
-364.66%
YoY
|
-$342.0K
-21.96%
YoY
|
-$195.7K
38.88%
YoY
|
-$875.8K
82.91%
YoY
|
-$25.86K
63.05%
YoY
|
-$438.2K
-129.9%
YoY
|
-$141.0K
-75.61%
YoY
|
-$478.8K
-46.49%
YoY
|
| Cash From Financing Activities |
$19.81M
56.33%
YoY
|
$5.924M
-2.49%
YoY
|
$1.417M
-85.2%
YoY
|
$42.10K
-25.1%
YoY
|
$12.67M
143.0%
YoY
|
$6.075M
19308.63%
YoY
|
$9.572M
2383.0%
YoY
|
$56.21K
-98.62%
YoY
|
$5.215M
46256.44%
YoY
|
$31.30K
-99.48%
YoY
|
$385.5K
68.76%
YoY
|
$4.063M
-30.66%
YoY
|
$11.25K
-99.49%
YoY
|
$5.997M
12.75%
YoY
|
$228.4K
-98.13%
YoY
|
$5.859M
-38.81%
YoY
|
$2.185M
545.29%
YoY
|
$5.319M
1233.79%
YoY
|
$12.22M
4.98%
YoY
|
$9.576M
1280.03%
YoY
|
| Net Change In Cash |
$14.81M
73.54%
YoY
|
$627.3K
-156.84%
YoY
|
-$2.831M
-133.11%
YoY
|
-$7.978M
203.07%
YoY
|
$8.534M
108.01%
YoY
|
-$1.104M
-26.79%
YoY
|
$8.548M
-913.56%
YoY
|
-$2.632M
-242.92%
YoY
|
$4.103M
-279.02%
YoY
|
-$1.508M
-464.07%
YoY
|
-$1.051M
-74.92%
YoY
|
$1.842M
63.78%
YoY
|
-$2.292M
15.14%
YoY
|
$414.1K
-137.62%
YoY
|
-$4.190M
-176.24%
YoY
|
$1.125M
-48.16%
YoY
|
-$1.990M
-58.85%
YoY
|
-$1.101M
-73.6%
YoY
|
$5.496M
-48.31%
YoY
|
$2.169M
-571.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.999M
19.86%
YoY
|
-$5.125M
-28.64%
YoY
|
-$4.013M
479.16%
YoY
|
-$7.936M
499.01%
YoY
|
-$4.171M
312.33%
YoY
|
-$7.182M
357.69%
YoY
|
-$692.9K
-44.52%
YoY
|
-$1.325M
4.88%
YoY
|
-$1.012M
-57.34%
YoY
|
-$1.569M
-70.06%
YoY
|
-$1.249M
-70.43%
YoY
|
-$1.263M
-67.27%
YoY
|
-$2.371M
-42.85%
YoY
|
-$5.241M
-12.38%
YoY
|
-$4.223M
-35.86%
YoY
|
-$3.859M
-44.3%
YoY
|
-$4.149M
-19.58%
YoY
|
-$5.981M
-0.87%
YoY
|
-$6.584M
1425.45%
YoY
|
-$6.928M
2576.74%
YoY
|
| Capital Expenditures |
$32.30K
-38.83%
YoY
|
$196.7K
8.85%
YoY
|
$306.3K
-7.43%
YoY
|
$191.0K
-85.99%
YoY
|
$52.80K
-47.66%
YoY
|
$180.7K
1220.91%
YoY
|
$330.9K
29.35%
YoY
|
$1.364M
53.34%
YoY
|
$100.9K
N/A
|
$13.68K
-96.0%
YoY
|
$255.8K
-230.68%
YoY
|
$889.3K
-201.55%
YoY
|
$0.00
-100.0%
YoY
|
$342.0K
-178.04%
YoY
|
-$195.7K
38.88%
YoY
|
-$875.8K
82.91%
YoY
|
-$25.86K
63.05%
YoY
|
-$438.2K
-129.9%
YoY
|
-$141.0K
-75.61%
YoY
|
-$478.8K
-46.49%
YoY
|
| Free Cash Flow |
-$5.032M
19.13%
YoY
|
-$5.321M
-27.72%
YoY
|
-$4.319M
321.89%
YoY
|
-$8.127M
202.28%
YoY
|
-$4.224M
279.69%
YoY
|
-$7.362M
365.15%
YoY
|
-$1.024M
-31.96%
YoY
|
-$2.688M
24.9%
YoY
|
-$1.112M
-53.09%
YoY
|
-$1.583M
-71.65%
YoY
|
-$1.505M
-62.64%
YoY
|
-$2.152M
-27.85%
YoY
|
-$2.371M
-42.49%
YoY
|
-$5.583M
0.72%
YoY
|
-$4.027M
-37.5%
YoY
|
-$2.983M
-53.74%
YoY
|
-$4.123M
-19.84%
YoY
|
-$5.543M
-26.09%
YoY
|
-$6.443M
-4504.8%
YoY
|
-$6.449M
-1114.14%
YoY
|
Loading...