|
Concept
|
2022 | 2021 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
$6.655M
-1.26%
YoY
|
$6.740M
4.33%
YoY
|
| Depreciation, Depletion And Amortization |
$359.3K
-12.38%
YoY
|
$410.0K
-2.38%
YoY
|
| Cash From Operating Activities |
$9.474M
-45.74%
YoY
|
$17.46M
5920.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
$564.9K
-503.52%
YoY
|
-$140.0K
-22.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
-$107.1M
56.53%
YoY
|
-$68.43M
-14.47%
YoY
|
| Cash From Investing Activities |
-$107.7M
57.04%
YoY
|
-$68.57M
-14.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.13M
-109.89%
YoY
|
$142.9M
80.58%
YoY
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
$9.474M
-45.74%
YoY
|
$17.46M
5920.69%
YoY
|
| Cash From Investing Activities |
-$107.7M
57.04%
YoY
|
-$68.57M
-14.49%
YoY
|
| Cash From Financing Activities |
-$14.13M
-109.89%
YoY
|
$142.9M
80.58%
YoY
|
| Net Change In Cash |
-$112.3M
-222.4%
YoY
|
$91.78M
-12019.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
$9.474M
-45.74%
YoY
|
$17.46M
5920.69%
YoY
|
| Capital Expenditures |
$564.9K
-503.52%
YoY
|
-$140.0K
-22.22%
YoY
|
| Free Cash Flow |
$8.909M
-49.38%
YoY
|
$17.60M
3644.68%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.278M
-17.19%
YoY
|
$1.589M
8.52%
YoY
|
$1.808M
17.39%
YoY
|
$1.840M
6.37%
YoY
|
$1.543M
-7.53%
YoY
|
$1.464M
-19.11%
YoY
|
$1.540M
-11.49%
YoY
|
$1.730M
1.76%
YoY
|
$1.669M
11.25%
YoY
|
$1.810M
19.08%
YoY
|
$1.740M
-1.69%
YoY
|
$1.700M
-15.42%
YoY
|
| Depreciation, Depletion And Amortization |
$79.04K
-12.72%
YoY
|
$85.16K
-12.83%
YoY
|
$82.03K
-8.86%
YoY
|
$88.97K
-19.12%
YoY
|
$90.56K
-9.44%
YoY
|
$97.69K
-11.19%
YoY
|
$90.00K
-10.0%
YoY
|
$110.0K
0.0%
YoY
|
$100.0K
-9.09%
YoY
|
$110.0K
10.0%
YoY
|
$100.0K
66.67%
YoY
|
$110.0K
83.33%
YoY
|
| Cash From Operating Activities |
$534.1K
-1906.09%
YoY
|
$1.730M
1.55%
YoY
|
$1.774M
-64.44%
YoY
|
$6.025M
-19.13%
YoY
|
-$29.57K
-100.98%
YoY
|
$1.704M
-14.8%
YoY
|
$4.990M
139.9%
YoY
|
$7.450M
447.79%
YoY
|
$3.020M
-166.81%
YoY
|
$2.000M
45.99%
YoY
|
$2.080M
16.85%
YoY
|
$1.360M
3300.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$122.6K
-246.15%
YoY
|
$102.1K
-423.56%
YoY
|
$347.2K
-1836.15%
YoY
|
-$102.3K
46.11%
YoY
|
-$83.85K
319.25%
YoY
|
-$31.56K
5.2%
YoY
|
-$20.00K
-33.33%
YoY
|
-$70.00K
0.0%
YoY
|
-$20.00K
N/A
|
-$30.00K
-62.5%
YoY
|
-$30.00K
-95.71%
YoY
|
-$70.00K
-93.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.823M
-109.25%
YoY
|
$4.607M
-106.96%
YoY
|
-$2.323M
-84.16%
YoY
|
-$18.89M
-38.58%
YoY
|
-$19.70M
85.86%
YoY
|
-$66.20M
433.85%
YoY
|
-$14.67M
4214.71%
YoY
|
-$30.76M
-17.71%
YoY
|
-$10.60M
-77.33%
YoY
|
-$12.40M
-378.03%
YoY
|
-$340.0K
-64.95%
YoY
|
-$37.38M
-417.59%
YoY
|
| Cash From Investing Activities |
$1.700M
-108.59%
YoY
|
$4.504M
-106.8%
YoY
|
-$2.670M
-81.82%
YoY
|
-$19.00M
-38.38%
YoY
|
-$19.78M
86.3%
YoY
|
-$66.23M
432.82%
YoY
|
-$14.69M
3980.56%
YoY
|
-$30.83M
-17.7%
YoY
|
-$10.62M
-77.28%
YoY
|
-$12.43M
-383.79%
YoY
|
-$360.0K
-78.18%
YoY
|
-$37.46M
-449.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00K
-114.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$210.0K
-625.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.160M
-116.79%
YoY
|
-$12.02M
93.26%
YoY
|
$19.61M
-235.55%
YoY
|
-$20.62M
-118.92%
YoY
|
-$6.905M
-125.75%
YoY
|
-$6.220M
-128.88%
YoY
|
-$14.47M
-785.78%
YoY
|
$109.0M
-796.99%
YoY
|
$26.81M
-33.56%
YoY
|
$21.54M
-58.82%
YoY
|
$2.110M
-122.33%
YoY
|
-$15.64M
-713.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$534.1K
-1906.09%
YoY
|
$1.730M
1.55%
YoY
|
$1.774M
-64.44%
YoY
|
$6.025M
-19.13%
YoY
|
-$29.57K
-100.98%
YoY
|
$1.704M
-14.8%
YoY
|
$4.990M
139.9%
YoY
|
$7.450M
447.79%
YoY
|
$3.020M
-166.81%
YoY
|
$2.000M
45.99%
YoY
|
$2.080M
16.85%
YoY
|
$1.360M
3300.0%
YoY
|
| Cash From Investing Activities |
$1.700M
-108.59%
YoY
|
$4.504M
-106.8%
YoY
|
-$2.670M
-81.82%
YoY
|
-$19.00M
-38.38%
YoY
|
-$19.78M
86.3%
YoY
|
-$66.23M
432.82%
YoY
|
-$14.69M
3980.56%
YoY
|
-$30.83M
-17.7%
YoY
|
-$10.62M
-77.28%
YoY
|
-$12.43M
-383.79%
YoY
|
-$360.0K
-78.18%
YoY
|
-$37.46M
-449.11%
YoY
|
| Cash From Financing Activities |
$1.160M
-116.79%
YoY
|
-$12.02M
93.26%
YoY
|
$19.61M
-235.55%
YoY
|
-$20.62M
-118.92%
YoY
|
-$6.905M
-125.75%
YoY
|
-$6.220M
-128.88%
YoY
|
-$14.47M
-785.78%
YoY
|
$109.0M
-796.99%
YoY
|
$26.81M
-33.56%
YoY
|
$21.54M
-58.82%
YoY
|
$2.110M
-122.33%
YoY
|
-$15.64M
-713.33%
YoY
|
| Net Change In Cash |
$3.394M
-112.7%
YoY
|
-$5.787M
-91.82%
YoY
|
$18.72M
-177.44%
YoY
|
-$33.59M
-139.23%
YoY
|
-$26.72M
-239.09%
YoY
|
-$70.75M
-736.77%
YoY
|
-$24.17M
-731.07%
YoY
|
$85.63M
-265.5%
YoY
|
$19.21M
-275.92%
YoY
|
$11.11M
-80.86%
YoY
|
$3.830M
-141.09%
YoY
|
-$51.74M
-488.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$534.1K
-1906.09%
YoY
|
$1.730M
1.55%
YoY
|
$1.774M
-64.44%
YoY
|
$6.025M
-19.13%
YoY
|
-$29.57K
-100.98%
YoY
|
$1.704M
-14.8%
YoY
|
$4.990M
139.9%
YoY
|
$7.450M
447.79%
YoY
|
$3.020M
-166.81%
YoY
|
$2.000M
45.99%
YoY
|
$2.080M
16.85%
YoY
|
$1.360M
3300.0%
YoY
|
| Capital Expenditures |
$122.6K
-246.15%
YoY
|
$102.1K
-423.56%
YoY
|
$347.2K
-1836.15%
YoY
|
-$102.3K
46.11%
YoY
|
-$83.85K
319.25%
YoY
|
-$31.56K
5.2%
YoY
|
-$20.00K
-33.33%
YoY
|
-$70.00K
0.0%
YoY
|
-$20.00K
N/A
|
-$30.00K
-62.5%
YoY
|
-$30.00K
-95.71%
YoY
|
-$70.00K
-93.2%
YoY
|
| Free Cash Flow |
$411.5K
658.12%
YoY
|
$1.628M
-6.18%
YoY
|
$1.427M
-71.52%
YoY
|
$6.127M
-18.52%
YoY
|
$54.28K
-98.21%
YoY
|
$1.736M
-14.5%
YoY
|
$5.010M
137.44%
YoY
|
$7.520M
425.87%
YoY
|
$3.040M
-167.26%
YoY
|
$2.030M
40.0%
YoY
|
$2.110M
-14.92%
YoY
|
$1.430M
33.64%
YoY
|
Loading...