|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$268.4M
15.44%
YoY
|
$232.5M
32.76%
YoY
|
$175.1M
-37.44%
YoY
|
$279.9M
-32.55%
YoY
|
$415.0M
109.74%
YoY
|
| Depreciation, Depletion And Amortization |
$51.02M
-15.13%
YoY
|
$60.11M
-18.83%
YoY
|
$74.06M
-4.59%
YoY
|
$77.62M
-1.12%
YoY
|
$78.50M
8.28%
YoY
|
| Cash From Operating Activities |
$358.6M
-17.33%
YoY
|
$433.8M
-34.03%
YoY
|
$657.5M
-49.18%
YoY
|
$1.294B
6.04%
YoY
|
$1.220B
41.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$44.20M
125.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$61.77M
17.34%
YoY
|
$52.64M
75.51%
YoY
|
$29.99M
-27.55%
YoY
|
$41.40M
269.51%
YoY
|
$11.20M
-33.34%
YoY
|
| Cash From Investing Activities |
-$214.4M
-152.34%
YoY
|
$409.7M
-58.22%
YoY
|
$980.6M
-146.24%
YoY
|
-$2.120B
29.46%
YoY
|
-$1.638B
-37.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$44.81M
N/A
|
$0.00
-100.0%
YoY
|
$55.15M
-86.26%
YoY
|
$401.3M
25.99%
YoY
|
$318.5M
215.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$417.5M
-55.61%
YoY
|
-$940.7M
-42.02%
YoY
|
-$1.622B
-249.62%
YoY
|
$1.084B
223.82%
YoY
|
$334.9M
-82.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$358.6M
-17.33%
YoY
|
$433.8M
-34.03%
YoY
|
$657.5M
-49.18%
YoY
|
$1.294B
6.04%
YoY
|
$1.220B
41.2%
YoY
|
| Cash From Investing Activities |
-$214.4M
-152.34%
YoY
|
$409.7M
-58.22%
YoY
|
$980.6M
-146.24%
YoY
|
-$2.120B
29.46%
YoY
|
-$1.638B
-37.5%
YoY
|
| Cash From Financing Activities |
-$417.5M
-55.61%
YoY
|
-$940.7M
-42.02%
YoY
|
-$1.622B
-249.62%
YoY
|
$1.084B
223.82%
YoY
|
$334.9M
-82.73%
YoY
|
| Net Change In Cash |
-$273.3M
181.3%
YoY
|
-$97.17M
-721.43%
YoY
|
$15.64M
-93.93%
YoY
|
$257.8M
-411.12%
YoY
|
-$82.86M
-145.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$358.6M
-17.33%
YoY
|
$433.8M
-34.03%
YoY
|
$657.5M
-49.18%
YoY
|
$1.294B
6.04%
YoY
|
$1.220B
41.2%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$44.20M
125.51%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
$1.264B
43.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$60.96M
5.74%
YoY
|
$69.26M
-0.06%
YoY
|
$71.85M
18.56%
YoY
|
$67.79M
27.94%
YoY
|
$57.66M
21.89%
YoY
|
$69.30M
248.57%
YoY
|
$60.60M
28.99%
YoY
|
$52.99M
-8.64%
YoY
|
$47.30M
-10.56%
YoY
|
$19.88M
-68.28%
YoY
|
$46.98M
-46.52%
YoY
|
$58.00M
-11.81%
YoY
|
$52.88M
-21.25%
YoY
|
$62.69M
-49.95%
YoY
|
$87.85M
1.05%
YoY
|
$65.76M
-36.75%
YoY
|
$67.15M
-32.04%
YoY
|
$125.3M
46.09%
YoY
|
$86.94M
30.62%
YoY
|
| Depreciation, Depletion And Amortization |
$8.720M
-38.03%
YoY
|
$11.11M
-19.42%
YoY
|
$12.59M
-28.09%
YoY
|
$13.24M
14.15%
YoY
|
$14.07M
-18.25%
YoY
|
$13.79M
-19.16%
YoY
|
$17.51M
-6.88%
YoY
|
$11.60M
-38.33%
YoY
|
$17.21M
-11.41%
YoY
|
$17.06M
-14.21%
YoY
|
$18.80M
-4.0%
YoY
|
$18.81M
-2.31%
YoY
|
$19.43M
2.8%
YoY
|
$19.89M
-11.22%
YoY
|
$19.58M
3.07%
YoY
|
$19.25M
1.34%
YoY
|
$18.90M
4.42%
YoY
|
$22.40M
23.76%
YoY
|
$19.00M
1.6%
YoY
|
| Cash From Operating Activities |
$18.33M
11.78%
YoY
|
$124.9M
-32.68%
YoY
|
$99.74M
116.51%
YoY
|
$117.6M
-13.34%
YoY
|
$16.40M
-75.34%
YoY
|
$185.5M
190.83%
YoY
|
$46.07M
-72.92%
YoY
|
$135.7M
-51.92%
YoY
|
$66.50M
-52.96%
YoY
|
$63.80M
-373.57%
YoY
|
$170.1M
-35.0%
YoY
|
$282.2M
-52.82%
YoY
|
$141.4M
-69.09%
YoY
|
-$23.32M
-108.73%
YoY
|
$261.7M
-30.25%
YoY
|
$598.1M
212.5%
YoY
|
$457.3M
18.35%
YoY
|
$267.2M
16.53%
YoY
|
$375.2M
19.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.300M
960.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.13M
-30.71%
YoY
|
-$552.9M
-527.42%
YoY
|
$253.0M
1207.86%
YoY
|
-$186.4M
-17.69%
YoY
|
$27.61M
-94.34%
YoY
|
$129.3M
-176.71%
YoY
|
$19.34M
-95.78%
YoY
|
-$226.5M
-138.1%
YoY
|
$487.5M
5297.36%
YoY
|
-$168.6M
-64.51%
YoY
|
$458.7M
-310.79%
YoY
|
$594.3M
-170.08%
YoY
|
$9.032M
-24.51%
YoY
|
-$475.1M
-52.87%
YoY
|
-$217.6M
164.41%
YoY
|
-$848.1M
-1.54%
YoY
|
$11.96M
575.55%
YoY
|
-$1.008B
1932.66%
YoY
|
-$82.30M
-80.69%
YoY
|
| Cash From Investing Activities |
$10.39M
-96.18%
YoY
|
-$552.9M
-527.42%
YoY
|
$253.0M
1207.86%
YoY
|
-$186.4M
-17.69%
YoY
|
$271.9M
-44.23%
YoY
|
$129.3M
-176.71%
YoY
|
$19.34M
-95.78%
YoY
|
-$226.5M
-138.1%
YoY
|
$487.5M
406.62%
YoY
|
-$168.6M
-64.51%
YoY
|
$458.7M
-310.79%
YoY
|
$594.3M
-170.08%
YoY
|
$96.22M
-116.6%
YoY
|
-$475.1M
-52.87%
YoY
|
-$217.6M
148.42%
YoY
|
-$848.1M
-1.55%
YoY
|
-$579.6M
-281.54%
YoY
|
-$1.008B
1932.66%
YoY
|
-$87.60M
-79.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$59.95M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.02M
-32.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.10M
1030.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$138.4M
-141.24%
YoY
|
$86.24M
-112.08%
YoY
|
-$594.5M
-252.04%
YoY
|
$426.4M
313.89%
YoY
|
-$335.6M
-53.45%
YoY
|
-$713.6M
-336.88%
YoY
|
$391.0M
-172.66%
YoY
|
$103.0M
-106.96%
YoY
|
-$721.1M
-869.05%
YoY
|
$301.3M
-12.67%
YoY
|
-$538.1M
-419.79%
YoY
|
-$1.479B
-2336.71%
YoY
|
$93.76M
-81.43%
YoY
|
$345.0M
-37.15%
YoY
|
$168.3M
-124.89%
YoY
|
$66.14M
-87.17%
YoY
|
$505.0M
-1042.26%
YoY
|
$548.9M
-461.83%
YoY
|
-$676.0M
-942.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.33M
11.78%
YoY
|
$124.9M
-32.68%
YoY
|
$99.74M
116.51%
YoY
|
$117.6M
-13.34%
YoY
|
$16.40M
-75.34%
YoY
|
$185.5M
190.83%
YoY
|
$46.07M
-72.92%
YoY
|
$135.7M
-51.92%
YoY
|
$66.50M
-52.96%
YoY
|
$63.80M
-373.57%
YoY
|
$170.1M
-35.0%
YoY
|
$282.2M
-52.82%
YoY
|
$141.4M
-69.09%
YoY
|
-$23.32M
-108.73%
YoY
|
$261.7M
-30.25%
YoY
|
$598.1M
212.5%
YoY
|
$457.3M
18.35%
YoY
|
$267.2M
16.53%
YoY
|
$375.2M
19.45%
YoY
|
| Cash From Investing Activities |
$10.39M
-96.18%
YoY
|
-$552.9M
-527.42%
YoY
|
$253.0M
1207.86%
YoY
|
-$186.4M
-17.69%
YoY
|
$271.9M
-44.23%
YoY
|
$129.3M
-176.71%
YoY
|
$19.34M
-95.78%
YoY
|
-$226.5M
-138.1%
YoY
|
$487.5M
406.62%
YoY
|
-$168.6M
-64.51%
YoY
|
$458.7M
-310.79%
YoY
|
$594.3M
-170.08%
YoY
|
$96.22M
-116.6%
YoY
|
-$475.1M
-52.87%
YoY
|
-$217.6M
148.42%
YoY
|
-$848.1M
-1.55%
YoY
|
-$579.6M
-281.54%
YoY
|
-$1.008B
1932.66%
YoY
|
-$87.60M
-79.47%
YoY
|
| Cash From Financing Activities |
$138.4M
-141.24%
YoY
|
$86.24M
-112.08%
YoY
|
-$594.5M
-252.04%
YoY
|
$426.4M
313.89%
YoY
|
-$335.6M
-53.45%
YoY
|
-$713.6M
-336.88%
YoY
|
$391.0M
-172.66%
YoY
|
$103.0M
-106.96%
YoY
|
-$721.1M
-869.05%
YoY
|
$301.3M
-12.67%
YoY
|
-$538.1M
-419.79%
YoY
|
-$1.479B
-2336.71%
YoY
|
$93.76M
-81.43%
YoY
|
$345.0M
-37.15%
YoY
|
$168.3M
-124.89%
YoY
|
$66.14M
-87.17%
YoY
|
$505.0M
-1042.26%
YoY
|
$548.9M
-461.83%
YoY
|
-$676.0M
-942.89%
YoY
|
| Net Change In Cash |
$167.2M
-452.87%
YoY
|
-$341.7M
-14.3%
YoY
|
-$241.8M
-152.98%
YoY
|
$357.5M
2822.11%
YoY
|
-$47.37M
-71.65%
YoY
|
-$398.8M
-302.99%
YoY
|
$456.4M
403.21%
YoY
|
$12.24M
-102.03%
YoY
|
-$167.1M
-150.42%
YoY
|
$196.4M
-227.98%
YoY
|
$90.70M
-57.29%
YoY
|
-$602.8M
228.01%
YoY
|
$331.4M
-13.4%
YoY
|
-$153.5M
-20.1%
YoY
|
$212.4M
-154.68%
YoY
|
-$183.8M
19.03%
YoY
|
$382.6M
-41.32%
YoY
|
-$192.1M
-786.07%
YoY
|
-$388.4M
1098.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.33M
11.78%
YoY
|
$124.9M
-32.68%
YoY
|
$99.74M
116.51%
YoY
|
$117.6M
-13.34%
YoY
|
$16.40M
-75.34%
YoY
|
$185.5M
190.83%
YoY
|
$46.07M
-72.92%
YoY
|
$135.7M
-51.92%
YoY
|
$66.50M
-52.96%
YoY
|
$63.80M
-373.57%
YoY
|
$170.1M
-35.0%
YoY
|
$282.2M
-52.82%
YoY
|
$141.4M
-69.09%
YoY
|
-$23.32M
-108.73%
YoY
|
$261.7M
-30.25%
YoY
|
$598.1M
212.5%
YoY
|
$457.3M
18.35%
YoY
|
$267.2M
16.53%
YoY
|
$375.2M
19.45%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.300M
960.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$598.1M
212.5%
YoY
|
$457.3M
7.52%
YoY
|
$267.2M
16.53%
YoY
|
$380.5M
20.95%
YoY
|
Loading...