|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.985M
9.01%
YoY
|
-$3.656M
-34.4%
YoY
|
-$5.572M
-13.88%
YoY
|
-$6.471M
235.45%
YoY
|
-$1.929M
-30.7%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.944M
-18.04%
YoY
|
-$3.592M
-32.14%
YoY
|
-$5.294M
5.71%
YoY
|
-$5.007M
225.62%
YoY
|
-$1.538M
-37.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$133.2K
29.7%
YoY
|
$102.7K
417.38%
YoY
|
$19.85K
-321.79%
YoY
|
-$8.950K
-9.41%
YoY
|
-$9.880K
442.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$133.2K
29.7%
YoY
|
-$102.7K
417.38%
YoY
|
-$19.85K
121.79%
YoY
|
-$8.950K
-9.41%
YoY
|
-$9.880K
442.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.164M
-30.97%
YoY
|
$3.135M
-21.15%
YoY
|
$3.976M
-54.11%
YoY
|
$8.664M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.246M
-23.86%
YoY
|
$2.950M
-22.84%
YoY
|
$3.823M
-46.07%
YoY
|
$7.088M
195.0%
YoY
|
$2.403M
55.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.944M
-18.04%
YoY
|
-$3.592M
-32.14%
YoY
|
-$5.294M
5.71%
YoY
|
-$5.007M
225.62%
YoY
|
-$1.538M
-37.77%
YoY
|
| Cash From Investing Activities |
-$133.2K
29.7%
YoY
|
-$102.7K
417.38%
YoY
|
-$19.85K
121.79%
YoY
|
-$8.950K
-9.41%
YoY
|
-$9.880K
442.86%
YoY
|
| Cash From Financing Activities |
$2.246M
-23.86%
YoY
|
$2.950M
-22.84%
YoY
|
$3.823M
-46.07%
YoY
|
$7.088M
195.0%
YoY
|
$2.403M
55.98%
YoY
|
| Net Change In Cash |
-$831.6K
11.55%
YoY
|
-$745.5K
-49.99%
YoY
|
-$1.491M
-171.96%
YoY
|
$2.071M
142.29%
YoY
|
$855.0K
-191.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.944M
-18.04%
YoY
|
-$3.592M
-32.14%
YoY
|
-$5.294M
5.71%
YoY
|
-$5.007M
225.62%
YoY
|
-$1.538M
-37.77%
YoY
|
| Capital Expenditures |
$133.2K
29.7%
YoY
|
$102.7K
417.38%
YoY
|
$19.85K
-321.79%
YoY
|
-$8.950K
-9.41%
YoY
|
-$9.880K
442.86%
YoY
|
| Free Cash Flow |
-$3.078M
-16.71%
YoY
|
-$3.695M
-30.46%
YoY
|
-$5.313M
6.3%
YoY
|
-$4.999M
227.14%
YoY
|
-$1.528M
-38.12%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.222M
122.58%
YoY
|
-$2.138M
114.41%
YoY
|
-$797.6K
31.91%
YoY
|
-$1.385M
39.85%
YoY
|
-$998.1K
42.5%
YoY
|
-$997.2K
-7.75%
YoY
|
-$604.7K
-31.59%
YoY
|
-$990.3K
-15.12%
YoY
|
-$700.4K
-53.84%
YoY
|
-$1.081M
-31.86%
YoY
|
-$883.9K
-32.1%
YoY
|
-$1.167M
7.83%
YoY
|
-$1.518M
37.3%
YoY
|
-$1.586M
-1.88%
YoY
|
-$1.302M
-51.18%
YoY
|
-$1.082M
173.8%
YoY
|
-$1.105M
239.96%
YoY
|
-$1.617M
173.17%
YoY
|
-$2.666M
332.36%
YoY
|
-$395.2K
-28.88%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.642M
81.19%
YoY
|
-$3.117M
248.78%
YoY
|
-$422.0K
-43.79%
YoY
|
-$393.6K
-63.97%
YoY
|
-$906.4K
27.55%
YoY
|
-$893.5K
-6.86%
YoY
|
-$750.7K
-9.55%
YoY
|
-$1.092M
5.4%
YoY
|
-$710.6K
-52.69%
YoY
|
-$959.4K
-28.26%
YoY
|
-$829.9K
-41.45%
YoY
|
-$1.036M
7.0%
YoY
|
-$1.502M
29.15%
YoY
|
-$1.337M
21.17%
YoY
|
-$1.418M
-20.0%
YoY
|
-$968.7K
289.61%
YoY
|
-$1.163M
368.2%
YoY
|
-$1.104M
158.59%
YoY
|
-$1.772M
188.62%
YoY
|
-$248.6K
-36.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$152.7K
2488.14%
YoY
|
$162.8K
180.11%
YoY
|
$15.80K
118.53%
YoY
|
$61.90K
1242.73%
YoY
|
$5.900K
-90.76%
YoY
|
$58.12K
-1882.82%
YoY
|
$7.230K
-80.71%
YoY
|
$4.610K
-111.33%
YoY
|
$63.86K
-598.91%
YoY
|
-$3.260K
-90.16%
YoY
|
$37.49K
-356.43%
YoY
|
-$40.70K
2266.28%
YoY
|
-$12.80K
-9242.86%
YoY
|
-$33.13K
841.19%
YoY
|
-$14.62K
279.74%
YoY
|
-$1.720K
-444.0%
YoY
|
$140.00
-333.33%
YoY
|
-$3.520K
-43.13%
YoY
|
-$3.850K
-6.78%
YoY
|
$500.00
-338.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$152.7K
2488.14%
YoY
|
-$162.8K
180.11%
YoY
|
-$15.80K
118.53%
YoY
|
-$61.90K
1242.73%
YoY
|
-$5.900K
-90.76%
YoY
|
-$58.12K
-1882.82%
YoY
|
-$7.230K
-80.71%
YoY
|
-$4.610K
-111.33%
YoY
|
-$63.86K
398.91%
YoY
|
$3.260K
-109.84%
YoY
|
-$37.49K
156.43%
YoY
|
$40.70K
-2466.28%
YoY
|
-$12.80K
-9242.86%
YoY
|
-$33.13K
841.19%
YoY
|
-$14.62K
279.74%
YoY
|
-$1.720K
-444.0%
YoY
|
$140.00
-333.33%
YoY
|
-$3.520K
-43.13%
YoY
|
-$3.850K
-6.78%
YoY
|
$500.00
-338.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.259M
19.88%
YoY
|
$3.313M
202.21%
YoY
|
$1.073M
N/A
|
$18.00K
-98.83%
YoY
|
$1.050M
78.09%
YoY
|
$1.096M
8.48%
YoY
|
N/A
N/A
|
$1.535M
-15.48%
YoY
|
$589.6K
N/A
|
$1.010M
-52.67%
YoY
|
$0.00
-100.0%
YoY
|
$1.816M
19.38%
YoY
|
$0.00
-100.0%
YoY
|
$2.135M
-4455.5%
YoY
|
$25.00K
-99.44%
YoY
|
$1.521M
N/A
|
$2.700M
N/A
|
-$49.01K
N/A
|
$4.492M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.258M
25.45%
YoY
|
$2.974M
184.55%
YoY
|
$1.199M
N/A
|
$198.0K
-86.05%
YoY
|
$1.003M
119.31%
YoY
|
$1.045M
-2.63%
YoY
|
N/A
|
$1.419M
-19.12%
YoY
|
$457.3K
N/A
|
$1.073M
-47.47%
YoY
|
$0.00
-100.0%
YoY
|
$1.754M
15.32%
YoY
|
$0.00
-100.0%
YoY
|
$2.043M
N/A
|
$25.00K
-99.14%
YoY
|
$1.521M
24.95%
YoY
|
$2.651M
646.45%
YoY
|
$0.00
-100.0%
YoY
|
$2.916M
288.77%
YoY
|
$1.218M
88.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.642M
81.19%
YoY
|
-$3.117M
248.78%
YoY
|
-$422.0K
-43.79%
YoY
|
-$393.6K
-63.97%
YoY
|
-$906.4K
27.55%
YoY
|
-$893.5K
-6.86%
YoY
|
-$750.7K
-9.55%
YoY
|
-$1.092M
5.4%
YoY
|
-$710.6K
-52.69%
YoY
|
-$959.4K
-28.26%
YoY
|
-$829.9K
-41.45%
YoY
|
-$1.036M
7.0%
YoY
|
-$1.502M
29.15%
YoY
|
-$1.337M
21.17%
YoY
|
-$1.418M
-20.0%
YoY
|
-$968.7K
289.61%
YoY
|
-$1.163M
368.2%
YoY
|
-$1.104M
158.59%
YoY
|
-$1.772M
188.62%
YoY
|
-$248.6K
-36.69%
YoY
|
| Cash From Investing Activities |
-$152.7K
2488.14%
YoY
|
-$162.8K
180.11%
YoY
|
-$15.80K
118.53%
YoY
|
-$61.90K
1242.73%
YoY
|
-$5.900K
-90.76%
YoY
|
-$58.12K
-1882.82%
YoY
|
-$7.230K
-80.71%
YoY
|
-$4.610K
-111.33%
YoY
|
-$63.86K
398.91%
YoY
|
$3.260K
-109.84%
YoY
|
-$37.49K
156.43%
YoY
|
$40.70K
-2466.28%
YoY
|
-$12.80K
-9242.86%
YoY
|
-$33.13K
841.19%
YoY
|
-$14.62K
279.74%
YoY
|
-$1.720K
-444.0%
YoY
|
$140.00
-333.33%
YoY
|
-$3.520K
-43.13%
YoY
|
-$3.850K
-6.78%
YoY
|
$500.00
-338.1%
YoY
|
| Cash From Financing Activities |
$1.258M
25.45%
YoY
|
$2.974M
184.55%
YoY
|
$1.199M
N/A
|
$198.0K
-86.05%
YoY
|
$1.003M
119.31%
YoY
|
$1.045M
-2.63%
YoY
|
N/A
|
$1.419M
-19.12%
YoY
|
$457.3K
N/A
|
$1.073M
-47.47%
YoY
|
$0.00
-100.0%
YoY
|
$1.754M
15.32%
YoY
|
$0.00
-100.0%
YoY
|
$2.043M
N/A
|
$25.00K
-99.14%
YoY
|
$1.521M
24.95%
YoY
|
$2.651M
646.45%
YoY
|
$0.00
-100.0%
YoY
|
$2.916M
288.77%
YoY
|
$1.218M
88.63%
YoY
|
| Net Change In Cash |
-$537.0K
-693.37%
YoY
|
-$305.5K
-426.98%
YoY
|
$761.0K
-200.41%
YoY
|
-$257.5K
-179.99%
YoY
|
$90.50K
-128.53%
YoY
|
$93.43K
-20.32%
YoY
|
-$757.9K
-12.62%
YoY
|
$321.9K
-57.56%
YoY
|
-$317.2K
-79.06%
YoY
|
$117.3K
-82.58%
YoY
|
-$867.4K
-38.36%
YoY
|
$758.5K
37.7%
YoY
|
-$1.515M
-201.82%
YoY
|
$673.0K
-160.78%
YoY
|
-$1.407M
-223.44%
YoY
|
$550.8K
-43.18%
YoY
|
$1.488M
1295.22%
YoY
|
-$1.107M
213.66%
YoY
|
$1.140M
764.1%
YoY
|
$969.4K
283.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.642M
81.19%
YoY
|
-$3.117M
248.78%
YoY
|
-$422.0K
-43.79%
YoY
|
-$393.6K
-63.97%
YoY
|
-$906.4K
27.55%
YoY
|
-$893.5K
-6.86%
YoY
|
-$750.7K
-9.55%
YoY
|
-$1.092M
5.4%
YoY
|
-$710.6K
-52.69%
YoY
|
-$959.4K
-28.26%
YoY
|
-$829.9K
-41.45%
YoY
|
-$1.036M
7.0%
YoY
|
-$1.502M
29.15%
YoY
|
-$1.337M
21.17%
YoY
|
-$1.418M
-20.0%
YoY
|
-$968.7K
289.61%
YoY
|
-$1.163M
368.2%
YoY
|
-$1.104M
158.59%
YoY
|
-$1.772M
188.62%
YoY
|
-$248.6K
-36.69%
YoY
|
| Capital Expenditures |
$152.7K
2488.14%
YoY
|
$162.8K
180.11%
YoY
|
$15.80K
118.53%
YoY
|
$61.90K
1242.73%
YoY
|
$5.900K
-90.76%
YoY
|
$58.12K
-1882.82%
YoY
|
$7.230K
-80.71%
YoY
|
$4.610K
-111.33%
YoY
|
$63.86K
-598.91%
YoY
|
-$3.260K
-90.16%
YoY
|
$37.49K
-356.43%
YoY
|
-$40.70K
2266.28%
YoY
|
-$12.80K
-9242.86%
YoY
|
-$33.13K
841.19%
YoY
|
-$14.62K
279.74%
YoY
|
-$1.720K
-444.0%
YoY
|
$140.00
-333.33%
YoY
|
-$3.520K
-43.13%
YoY
|
-$3.850K
-6.78%
YoY
|
$500.00
-338.1%
YoY
|
| Free Cash Flow |
-$1.795M
96.76%
YoY
|
-$3.279M
244.59%
YoY
|
-$437.8K
-42.24%
YoY
|
-$455.5K
-58.48%
YoY
|
-$912.3K
17.79%
YoY
|
-$951.7K
-0.46%
YoY
|
-$757.9K
-12.62%
YoY
|
-$1.097M
10.17%
YoY
|
-$774.5K
-48.0%
YoY
|
-$956.1K
-26.69%
YoY
|
-$867.4K
-38.17%
YoY
|
-$995.8K
2.98%
YoY
|
-$1.489M
28.03%
YoY
|
-$1.304M
18.55%
YoY
|
-$1.403M
-20.66%
YoY
|
-$967.0K
288.13%
YoY
|
-$1.163M
368.37%
YoY
|
-$1.100M
161.56%
YoY
|
-$1.768M
189.94%
YoY
|
-$249.1K
-36.52%
YoY
|
Loading...