2024 Q2 Form 10-Q Financial Statement
#000109690624001404 Filed on June 20, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q3 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $784.5K | -$2.919M |
YoY Change | -77.08% | -154.95% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $33.42K | $33.67K |
YoY Change | 0.0% | -12.0% |
% of Gross Profit | ||
Operating Expenses | $817.9K | -$2.885M |
YoY Change | -76.34% | -154.32% |
Operating Profit | -$817.9K | |
YoY Change | -76.34% | |
Interest Expense | $88.92K | -$50.36K |
YoY Change | 85.1% | 16.36% |
% of Operating Profit | ||
Other Income/Expense, Net | $468.5K | |
YoY Change | -85.09% | |
Pretax Income | -$906.8K | $2.835M |
YoY Change | -74.13% | -152.94% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | |
Net Earnings | -$906.8K | -$10.31M |
YoY Change | -74.13% | 92.47% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $0.00 | $0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 301.3M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $81.52K | $3.100K |
YoY Change | 14201.75% | -75.1% |
Cash & Equivalents | $81.52K | $3.101K |
Short-Term Investments | ||
Other Short-Term Assets | $70.36K | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | $70.36K | $0.00 |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $151.9K | $3.101K |
YoY Change | 26592.44% | -75.09% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $367.6K | $467.9K |
YoY Change | -26.67% | -32.06% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $367.6K | $467.9K |
YoY Change | -26.67% | -32.06% |
TOTAL ASSETS | ||
Total Short-Term Assets | $151.9K | $3.101K |
Total Long-Term Assets | $367.6K | $467.9K |
Total Assets | $519.5K | $471.0K |
YoY Change | 3.52% | -32.83% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.958M | $2.639M |
YoY Change | -13.67% | 108.48% |
Accrued Expenses | $565.4K | $412.8K |
YoY Change | 55.98% | 88.57% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $6.745M |
YoY Change | -100.0% | 5.82% |
Long-Term Debt Due | $150.0K | |
YoY Change | ||
Total Short-Term Liabilities | $2.934M | $9.797M |
YoY Change | -68.56% | 24.66% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $7.814M | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $7.814M | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.934M | $9.797M |
Total Long-Term Liabilities | $7.814M | $0.00 |
Total Liabilities | $10.75M | $9.797M |
YoY Change | 15.19% | 24.66% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$49.64M | -$47.48M |
YoY Change | -12.41% | 9.07% |
Common Stock | $301.3K | $301.3K |
YoY Change | 0.0% | 0.01% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$10.23M | -$9.326M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $519.5K | $471.0K |
YoY Change | 3.52% | -32.83% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$906.8K | -$10.31M |
YoY Change | -74.13% | 92.47% |
Depreciation, Depletion And Amortization | $33.42K | $33.67K |
YoY Change | 0.0% | -12.0% |
Cash From Operating Activities | -$449.3K | -$51.67K |
YoY Change | 735.19% | -84.74% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $11.38K |
YoY Change | ||
Cash From Investing Activities | $0.00 | $11.38K |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 104.5K | 40.94K |
YoY Change | 101.12% | -87.79% |
NET CHANGE | ||
Cash From Operating Activities | -449.3K | -51.67K |
Cash From Investing Activities | 0.000 | 11.38K |
Cash From Financing Activities | 104.5K | 40.94K |
Net Change In Cash | -344.8K | 650.0 |
YoY Change | 18640.76% | -120.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$449.3K | -$51.67K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--07-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-04-30 | ||
dei |
Entity File Number
EntityFileNumber
|
000-55862 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BAKHU HOLDINGS, CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
26-0510649 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
One World Trade Center | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 130 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Long Beach | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
90831 | ||
dei |
City Area Code
CityAreaCode
|
858 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
682-2548 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
301302983 | shares |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
81519 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3101 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
70361 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
151880 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
3101 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
|
300761 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
|
200507 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
367597 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
467850 | usd |
CY2024Q2 | us-gaap |
Other Assets
OtherAssets
|
367597 | usd |
CY2023Q3 | us-gaap |
Other Assets
OtherAssets
|
467850 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
519477 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
470951 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1958156 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2639281 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
565364 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
412813 | usd |
CY2024Q2 | fil |
Settlement Liability Due To Leasing Company
SettlementLiabilityDueToLeasingCompany
|
260000 | usd |
CY2023Q3 | fil |
Settlement Liability Due To Leasing Company
SettlementLiabilityDueToLeasingCompany
|
0 | usd |
CY2024Q2 | fil |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
150000 | usd |
CY2023Q3 | fil |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
6744672 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2933520 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9796766 | usd |
CY2024Q2 | fil |
Notes Payable Related Parties Noncurrent1
NotesPayableRelatedPartiesNoncurrent1
|
7160046 | usd |
CY2023Q3 | fil |
Notes Payable Related Parties Noncurrent1
NotesPayableRelatedPartiesNoncurrent1
|
0 | usd |
CY2024Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
653770 | usd |
CY2023Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2024Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
7813816 | usd |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
0 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
10747336 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
9796766 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
4 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
4 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
301302983 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
301302983 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
301302983 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
301302983 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
301303 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
301303 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
39109321 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
37852370 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-49638483 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-47479488 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10227859 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9325815 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
519477 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
470951 | usd |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2094796 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2024Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
458983 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1713675 | usd |
CY2024Q2 | us-gaap |
Other Expenses
OtherExpenses
|
468484 | usd |
CY2023Q2 | us-gaap |
Other Expenses
OtherExpenses
|
1779670 | usd |
CY2024Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
87675 | usd |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
52008 | usd |
CY2024Q2 | us-gaap |
Depreciation
Depreciation
|
33418 | usd |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
33418 | usd |
CY2024Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
228344 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
229700 | usd |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
817921 | usd |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-817921 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2094796 | usd |
CY2023Q2 | fil |
Gain On Settlement Of Debt
GainOnSettlementOfDebt
|
0 | usd |
CY2023Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | usd |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
88916 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
48037 | usd |
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-88916 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-48037 | usd |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-906837 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-2142833 | usd |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-906837 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2142833 | usd |
CY2024Q2 | fil |
Basic Net Loss Per Share
BasicNetLossPerShare
|
-0 | |
CY2023Q2 | fil |
Basic Net Loss Per Share
BasicNetLossPerShare
|
-0.01 | |
CY2024Q2 | fil |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
301302983 | shares |
CY2023Q2 | fil |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
301302983 | shares |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1256951 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7353885 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
1332344 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
7590569 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
282473 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
400726 | usd | |
us-gaap |
Depreciation
Depreciation
|
100254 | usd | |
us-gaap |
Depreciation
Depreciation
|
100254 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
537447 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
753622 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2252518 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
8845171 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2252518 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8845171 | usd | |
fil |
Gain On Settlement Of Debt
GainOnSettlementOfDebt
|
-323078 | usd | |
fil |
Gain On Settlement Of Debt
GainOnSettlementOfDebt
|
0 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-65748 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
229555 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
143530 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
93523 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-209278 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-2158995 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-9054449 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2158995 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9054449 | usd | |
fil |
Basic Net Loss Per Share
BasicNetLossPerShare
|
-0.01 | ||
fil |
Basic Net Loss Per Share
BasicNetLossPerShare
|
-0.03 | ||
fil |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
301302983 | shares | |
fil |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
301294722 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2158995 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9054449 | usd | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
1256951 | usd | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
7353886 | usd | |
fil |
Gain On Settlement Of Debt
GainOnSettlementOfDebt
|
-323078 | usd | |
fil |
Gain On Settlement Of Debt
GainOnSettlementOfDebt
|
0 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-65748 | usd | |
us-gaap |
Depreciation
Depreciation
|
100254 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
2883 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
518800 | usd | |
us-gaap |
Depreciation
Depreciation
|
100254 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-70361 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-358047 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1013570 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
227894 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
143531 | usd | |
fil |
Increase Decrease Settlement Liability Due To Leasing Company
IncreaseDecreaseSettlementLiabilityDueToLeasingCompany
|
260000 | usd | |
fil |
Increase Decrease Settlement Liability Due To Leasing Company
IncreaseDecreaseSettlementLiabilityDueToLeasingCompany
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1065382 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-377460 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
10125 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
10125 | usd | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | usd | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
30000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
625000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
328336 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1143800 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
355453 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
78418 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-11882 | usd | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3101 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12451 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
81519 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
569 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1660 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
fil |
Issuance Of Notes Payable For Fixed Assets
IssuanceOfNotesPayableForFixedAssets
|
75344 | usd | |
fil |
Issuance Of Notes Payable For Fixed Assets
IssuanceOfNotesPayableForFixedAssets
|
0 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9325815 | usd |
CY2023Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
626975 | usd |
CY2023Q4 | fil |
Cancellation Of Preferred Stock
CancellationOfPreferredStock
|
0 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1131478 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9830318 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
170993 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-120680 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9780005 | usd |
CY2024Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
458983 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-906837 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10227859 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7157523 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3070970 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3772653 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7859206 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2569241 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
30000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3138963 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8398928 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1713675 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2142833 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8828086 | usd |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;text-indent:-27.35pt;margin-left:27.35pt;text-align:justify"><b>NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS; BASIS OF PRESENTATION</b></p> <p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;text-indent:-27pt;margin-left:63.1pt;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">Bakhu Holdings, Corp. (formerly Planet Resources, Corp.) (the “Company”) was incorporated under the laws of the State of Nevada, U.S. on April 24, 2008. In May 2009, the Company began to look for other types of business to pursue that would benefit the stockholders. To pursue businesses outside the mining industry the name of the Company was changed with the approval of the directors and stockholders to Bakhu Holdings, Corp. on May 4, 2009.</p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The Company has not generated any revenue to date, and consequently, its operations are subject to all risks inherent in establishing a new business enterprise. For the period from inception, April 24, 2008, through April 30, 2024, the Company has accumulated losses of $49,638,483.</p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">On December 20, 2018, the Company acquired a license from Cell Science Holding Ltd. (“Cell Science”) in exchange for 210,000,000 shares of Company common stock. The license provides for the Company’s exclusive right in North America and Central America to use certain patents and intellectual property for the production of cannabinoids for medical, food additive, and recreational uses.</p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">On August 9, 2019, the Company formed Cell Science CBD International, Inc., a California corporation as a wholly owned subsidiary to commercialize use of the licensed technology to produce and manufacture cannabis and their byproducts that have measurable tetrahydrocannabinol (THC) concentration potency less than 3% on a dry weight basis. This subsidiary had no active operations as of April 30, 2024. When used herein, the “Company” includes this consolidated subsidiary.</p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">In the opinion of management, the Company’s financial statements reflect all adjustments that are of a normal recurring nature necessary for presentation of financial statements for interim periods in accordance with U.S. generally accepted accounting principles (GAAP) and with the instructions to Form 10-Q in Article 10 of SEC Regulation S-X. As used in this report, the term the “Company” means Bakhu Holdings, Corp. and its subsidiary, unless the context indicates otherwise.</p> <p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;text-align:justify">The Company condensed or omitted certain information and footnote disclosures normally included in our annual audited financial statements, which the Company prepared in accordance with GAAP. Our interim financial statements should be read in conjunction with our annual report on Form 10-K for the year ended July 31, 2023.</p> | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2008-04-24 | ||
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-49638483 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-49638483 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;margin-left:0.3pt;text-align:justify"><span style="border-bottom:1px solid #000000">Use of Estimates and Assumptions</span></p> <p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;text-indent:-27pt;margin-left:63.2pt;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;margin-left:0.2pt;text-align:justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1256951 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7353885 | usd | |
us-gaap |
Fiscal Period
FiscalPeriod
|
<p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;margin-left:0.7pt;text-align:justify"><span style="border-bottom:1px solid #000000">Fiscal Periods</span></p> <p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;margin-left:0.7pt;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;margin-left:0.7pt;text-align:justify">The Company’s fiscal year end is July 31.</p> | ||
CY2024Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
668358 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
668357 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
|
300761 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
|
200507 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
367597 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
467850 | usd |
CY2024Q2 | fil |
Notes Payable Related Parties
NotesPayableRelatedParties
|
7310046 | usd |
CY2023Q3 | fil |
Notes Payable Related Parties
NotesPayableRelatedParties
|
6744672 | usd |
CY2024Q2 | fil |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
150000 | usd |
CY2023Q3 | fil |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
6744672 | usd |
CY2024Q2 | fil |
Notes Payable Related Parties Noncurrent1
NotesPayableRelatedPartiesNoncurrent1
|
7160046 | usd |
CY2023Q3 | fil |
Notes Payable Related Parties Noncurrent1
NotesPayableRelatedPartiesNoncurrent1
|
0 | usd |
CY2024Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
653770 | usd |
CY2023Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2020Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
20000000 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
10943075 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
1440000 | shares | |
fil |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercised
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
2340000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
360000 | shares | |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
9683075 | shares |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
9683075 | shares |
fil |
License Fee
LicenseFee
|
250000 | usd | |
CY2024Q2 | fil |
Space Sharing Fees
SpaceSharingFees
|
10000 | usd |
CY2023Q2 | fil |
Space Sharing Fees
SpaceSharingFees
|
90000 | usd |
CY2024Q2 | fil |
Cannabis Activities Fees
CannabisActivitiesFees
|
11640 | usd |
CY2023Q2 | fil |
Cannabis Activities Fees
CannabisActivitiesFees
|
104760 | usd |
CY2024Q2 | fil |
Settlement Liability Due To Leasing Company
SettlementLiabilityDueToLeasingCompany
|
260000 | usd |
us-gaap |
Reclassifications
Reclassifications
|
<p style="font:10pt Times New Roman;margin:0;color:#000000"><b>NOTE 9 – RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS</b></p> <p style="font:10pt Times New Roman;margin:0;color:#000000"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The Company has restated the consolidated Financial Statements for the three and nine months ended April 30, 2023 (which were included in the Company’s Form 10-Q filed with the SEC on December 20, 2022) in order to correct the consulting fees expense related to warrants issued. The Company had previously expensed warrants that had not yet vested and therefore had overstated consulting fees expense. </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The effect of the restatement adjustment on the Consolidated Statement of Operations for the three months ended April 30, 2023 follows:</p> <table style="border-collapse:collapse;width:100%"><tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"></td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:12pt Times New Roman;margin:0;text-align:center"><span style="font-size:9.5pt">As previously Reported</span></p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:12pt Times New Roman;margin:0;text-align:center"><span style="font-size:9.5pt">Restatement Adjustment</span></p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:12pt Times New Roman;margin:0;text-align:center"><span style="font-size:9.5pt">As Restated</span></p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Revenues</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">- </kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Operating expenses:</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt"> Consulting fees</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">3,141,583 </kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">(1,361,913)</kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">1,779,670 </kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt"> Professional fees</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">52,008 </kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">52,008 </kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> Depreciation of fixed assets</p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">33,418 </kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">33,418 </kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt"> Other operating expenses</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">229,700 </kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">229,700 </kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt"> Total operating expenses</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">3,456,709 </kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">(1,361,913)</kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">2,094,796 </kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Loss from operations</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(3,456,709)</kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">1,361,913 </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(2,094,796)</kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Other expenses</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(48,037)</kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(48,037)</kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Net Loss</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(3,504,746)</kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">1,361,913 </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(2,142,833)</kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Net loss per share – basic and diluted</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(0.01)</kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">0.00 </kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(0.01)</kbd> </p> </td></tr> </table> <p style="font:10pt Times New Roman;margin:0;color:#000000"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The effect of the restatement adjustment on the Consolidated Statement of Operations for the nine months ended April 30, 2023 follows:</p> <table style="border-collapse:collapse;width:100%"><tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"></td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:12pt Times New Roman;margin:0;text-align:center"><span style="font-size:9.5pt">As previously Reported</span></p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:12pt Times New Roman;margin:0;text-align:center"><span style="font-size:9.5pt">Restatement Adjustment</span></p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:12pt Times New Roman;margin:0;text-align:center"><span style="font-size:9.5pt">As Restated</span></p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Revenues</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">- </kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Operating expenses:</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt"> Consulting fees</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">11,676,308 </kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">(4,085,739)</kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">7,590,569 </kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt"> Professional fees</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">400,726 </kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">400,726 </kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> Depreciation of fixed assets</p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">100,254 </kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">100,254 </kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt"> Other operating expenses</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">753,622 </kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">753,622 </kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt"> Total operating expenses</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">12,930,910 </kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">(4,085,739)</kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">8,845,171 </kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Loss from operations</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(12,930,910)</kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">4,085,739 </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(8,845,171)</kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Other expenses</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(209,278)</kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(209,278)</kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Net Loss</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(13,140,188)</kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">4,085,739 </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(9,054,449)</kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Net loss per share – basic and diluted</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(0.04)</kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">0.01 </kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(0.03)</kbd> </p> </td></tr> </table> <p style="font:10pt Times New Roman;margin:0;color:#000000;text-align:justify"> </p> | ||
CY2023Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023Q2 | us-gaap |
Other Expenses
OtherExpenses
|
1779670 | usd |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
52008 | usd |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
33418 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
229700 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2094796 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2094796 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-48037 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2142833 | usd |
CY2023Q2 | fil |
Basic Net Loss Per Share
BasicNetLossPerShare
|
-0.01 | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
7590569 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
400726 | usd | |
us-gaap |
Depreciation
Depreciation
|
100254 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
753622 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
8845171 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8845171 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-209278 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9054449 | usd | |
fil |
Basic Net Loss Per Share
BasicNetLossPerShare
|
-0.03 |