2024 Q2 Form 10-Q Financial Statement

#000109690624001404 Filed on June 20, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2023 Q3
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $784.5K -$2.919M
YoY Change -77.08% -154.95%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $33.42K $33.67K
YoY Change 0.0% -12.0%
% of Gross Profit
Operating Expenses $817.9K -$2.885M
YoY Change -76.34% -154.32%
Operating Profit -$817.9K
YoY Change -76.34%
Interest Expense $88.92K -$50.36K
YoY Change 85.1% 16.36%
% of Operating Profit
Other Income/Expense, Net $468.5K
YoY Change -85.09%
Pretax Income -$906.8K $2.835M
YoY Change -74.13% -152.94%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$906.8K -$10.31M
YoY Change -74.13% 92.47%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 $0.01
COMMON SHARES
Basic Shares Outstanding 301.3M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q2 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $81.52K $3.100K
YoY Change 14201.75% -75.1%
Cash & Equivalents $81.52K $3.101K
Short-Term Investments
Other Short-Term Assets $70.36K
YoY Change
Inventory
Prepaid Expenses $70.36K $0.00
Receivables
Other Receivables
Total Short-Term Assets $151.9K $3.101K
YoY Change 26592.44% -75.09%
LONG-TERM ASSETS
Property, Plant & Equipment $367.6K $467.9K
YoY Change -26.67% -32.06%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $367.6K $467.9K
YoY Change -26.67% -32.06%
TOTAL ASSETS
Total Short-Term Assets $151.9K $3.101K
Total Long-Term Assets $367.6K $467.9K
Total Assets $519.5K $471.0K
YoY Change 3.52% -32.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.958M $2.639M
YoY Change -13.67% 108.48%
Accrued Expenses $565.4K $412.8K
YoY Change 55.98% 88.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $6.745M
YoY Change -100.0% 5.82%
Long-Term Debt Due $150.0K
YoY Change
Total Short-Term Liabilities $2.934M $9.797M
YoY Change -68.56% 24.66%
LONG-TERM LIABILITIES
Long-Term Debt $7.814M $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $7.814M $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $2.934M $9.797M
Total Long-Term Liabilities $7.814M $0.00
Total Liabilities $10.75M $9.797M
YoY Change 15.19% 24.66%
SHAREHOLDERS EQUITY
Retained Earnings -$49.64M -$47.48M
YoY Change -12.41% 9.07%
Common Stock $301.3K $301.3K
YoY Change 0.0% 0.01%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$10.23M -$9.326M
YoY Change
Total Liabilities & Shareholders Equity $519.5K $471.0K
YoY Change 3.52% -32.83%

Cashflow Statement

Concept 2024 Q2 2023 Q3
OPERATING ACTIVITIES
Net Income -$906.8K -$10.31M
YoY Change -74.13% 92.47%
Depreciation, Depletion And Amortization $33.42K $33.67K
YoY Change 0.0% -12.0%
Cash From Operating Activities -$449.3K -$51.67K
YoY Change 735.19% -84.74%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $11.38K
YoY Change
Cash From Investing Activities $0.00 $11.38K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 104.5K 40.94K
YoY Change 101.12% -87.79%
NET CHANGE
Cash From Operating Activities -449.3K -51.67K
Cash From Investing Activities 0.000 11.38K
Cash From Financing Activities 104.5K 40.94K
Net Change In Cash -344.8K 650.0
YoY Change 18640.76% -120.0%
FREE CASH FLOW
Cash From Operating Activities -$449.3K -$51.67K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-04-30
dei Entity File Number
EntityFileNumber
000-55862
dei Entity Registrant Name
EntityRegistrantName
BAKHU HOLDINGS, CORP.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
26-0510649
dei Entity Address Address Line1
EntityAddressAddressLine1
One World Trade Center
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 130
dei Entity Address City Or Town
EntityAddressCityOrTown
Long Beach
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90831
dei City Area Code
CityAreaCode
858
dei Local Phone Number
LocalPhoneNumber
682-2548
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
301302983 shares
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81519 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3101 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
70361 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
0 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
151880 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
3101 usd
CY2024Q2 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
300761 usd
CY2023Q3 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
200507 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
367597 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
467850 usd
CY2024Q2 us-gaap Other Assets
OtherAssets
367597 usd
CY2023Q3 us-gaap Other Assets
OtherAssets
467850 usd
CY2024Q2 us-gaap Assets
Assets
519477 usd
CY2023Q3 us-gaap Assets
Assets
470951 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1958156 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2639281 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
565364 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
412813 usd
CY2024Q2 fil Settlement Liability Due To Leasing Company
SettlementLiabilityDueToLeasingCompany
260000 usd
CY2023Q3 fil Settlement Liability Due To Leasing Company
SettlementLiabilityDueToLeasingCompany
0 usd
CY2024Q2 fil Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
150000 usd
CY2023Q3 fil Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
6744672 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2933520 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9796766 usd
CY2024Q2 fil Notes Payable Related Parties Noncurrent1
NotesPayableRelatedPartiesNoncurrent1
7160046 usd
CY2023Q3 fil Notes Payable Related Parties Noncurrent1
NotesPayableRelatedPartiesNoncurrent1
0 usd
CY2024Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
653770 usd
CY2023Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 usd
CY2024Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
7813816 usd
CY2023Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
0 usd
CY2024Q2 us-gaap Liabilities
Liabilities
10747336 usd
CY2023Q3 us-gaap Liabilities
Liabilities
9796766 usd
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
4 shares
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
4 shares
CY2024Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
301302983 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
301302983 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
301302983 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
301302983 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
301303 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
301303 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
39109321 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
37852370 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-49638483 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-47479488 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-10227859 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-9325815 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
519477 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
470951 usd
CY2024Q2 us-gaap Revenues
Revenues
0 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
2094796 usd
CY2023Q2 us-gaap Revenues
Revenues
0 usd
CY2024Q2 us-gaap Share Based Compensation
ShareBasedCompensation
458983 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1713675 usd
CY2024Q2 us-gaap Other Expenses
OtherExpenses
468484 usd
CY2023Q2 us-gaap Other Expenses
OtherExpenses
1779670 usd
CY2024Q2 us-gaap Professional Fees
ProfessionalFees
87675 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
52008 usd
CY2024Q2 us-gaap Depreciation
Depreciation
33418 usd
CY2023Q2 us-gaap Depreciation
Depreciation
33418 usd
CY2024Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
228344 usd
CY2023Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
229700 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
817921 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-817921 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2094796 usd
CY2023Q2 fil Gain On Settlement Of Debt
GainOnSettlementOfDebt
0 usd
CY2023Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
88916 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
48037 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-88916 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-48037 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-906837 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-2142833 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-906837 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-2142833 usd
CY2024Q2 fil Basic Net Loss Per Share
BasicNetLossPerShare
-0
CY2023Q2 fil Basic Net Loss Per Share
BasicNetLossPerShare
-0.01
CY2024Q2 fil Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
301302983 shares
CY2023Q2 fil Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
301302983 shares
us-gaap Revenues
Revenues
0 usd
us-gaap Revenues
Revenues
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1256951 usd
us-gaap Share Based Compensation
ShareBasedCompensation
7353885 usd
us-gaap Other Expenses
OtherExpenses
1332344 usd
us-gaap Other Expenses
OtherExpenses
7590569 usd
us-gaap Professional Fees
ProfessionalFees
282473 usd
us-gaap Professional Fees
ProfessionalFees
400726 usd
us-gaap Depreciation
Depreciation
100254 usd
us-gaap Depreciation
Depreciation
100254 usd
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
537447 usd
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
753622 usd
us-gaap Operating Expenses
OperatingExpenses
2252518 usd
us-gaap Operating Expenses
OperatingExpenses
8845171 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2252518 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-8845171 usd
fil Gain On Settlement Of Debt
GainOnSettlementOfDebt
-323078 usd
fil Gain On Settlement Of Debt
GainOnSettlementOfDebt
0 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-65748 usd
us-gaap Interest Expense
InterestExpense
229555 usd
us-gaap Interest Expense
InterestExpense
143530 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
93523 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-209278 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-2158995 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-9054449 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Net Income Loss
NetIncomeLoss
-2158995 usd
us-gaap Net Income Loss
NetIncomeLoss
-9054449 usd
fil Basic Net Loss Per Share
BasicNetLossPerShare
-0.01
fil Basic Net Loss Per Share
BasicNetLossPerShare
-0.03
fil Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
301302983 shares
fil Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
301294722 shares
us-gaap Net Income Loss
NetIncomeLoss
-2158995 usd
us-gaap Net Income Loss
NetIncomeLoss
-9054449 usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
1256951 usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
7353886 usd
fil Gain On Settlement Of Debt
GainOnSettlementOfDebt
-323078 usd
fil Gain On Settlement Of Debt
GainOnSettlementOfDebt
0 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-65748 usd
us-gaap Depreciation
Depreciation
100254 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
2883 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
518800 usd
us-gaap Depreciation
Depreciation
100254 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-70361 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
0 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-358047 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1013570 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
227894 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
143531 usd
fil Increase Decrease Settlement Liability Due To Leasing Company
IncreaseDecreaseSettlementLiabilityDueToLeasingCompany
260000 usd
fil Increase Decrease Settlement Liability Due To Leasing Company
IncreaseDecreaseSettlementLiabilityDueToLeasingCompany
0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1065382 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-377460 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
10125 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
10125 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
30000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
625000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
328336 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1143800 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
355453 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
78418 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-11882 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3101 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12451 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
81519 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
569 usd
us-gaap Interest Paid Net
InterestPaidNet
1660 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
fil Issuance Of Notes Payable For Fixed Assets
IssuanceOfNotesPayableForFixedAssets
75344 usd
fil Issuance Of Notes Payable For Fixed Assets
IssuanceOfNotesPayableForFixedAssets
0 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-9325815 usd
CY2023Q4 us-gaap Share Based Compensation
ShareBasedCompensation
626975 usd
CY2023Q4 fil Cancellation Of Preferred Stock
CancellationOfPreferredStock
0 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-1131478 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-9830318 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
170993 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-120680 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-9780005 usd
CY2024Q2 us-gaap Share Based Compensation
ShareBasedCompensation
458983 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-906837 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-10227859 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-7157523 usd
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
3070970 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-3772653 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-7859206 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2569241 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
30000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-3138963 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-8398928 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1713675 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-2142833 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-8828086 usd
us-gaap Nature Of Operations
NatureOfOperations
<p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;text-indent:-27.35pt;margin-left:27.35pt;text-align:justify"><b>NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS; BASIS OF PRESENTATION</b></p> <p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;text-indent:-27pt;margin-left:63.1pt;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">Bakhu Holdings, Corp. (formerly Planet Resources, Corp.) (the “Company”) was incorporated under the laws of the State of Nevada, U.S. on April 24, 2008. In May 2009, the Company began to look for other types of business to pursue that would benefit the stockholders. To pursue businesses outside the mining industry the name of the Company was changed with the approval of the directors and stockholders to Bakhu Holdings, Corp. on May 4, 2009.</p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The Company has not generated any revenue to date, and consequently, its operations are subject to all risks inherent in establishing a new business enterprise. For the period from inception, April 24, 2008, through April 30, 2024, the Company has accumulated losses of $49,638,483.</p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">On December 20, 2018, the Company acquired a license from Cell Science Holding Ltd. (“Cell Science”) in exchange for 210,000,000 shares of Company common stock.  The license provides for the Company’s exclusive right in North America and Central America to use certain patents and intellectual property for the production of cannabinoids for medical, food additive, and recreational uses.</p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">On August 9, 2019, the Company formed Cell Science CBD International, Inc., a California corporation as a wholly owned subsidiary to commercialize use of the licensed technology to produce and manufacture cannabis and their byproducts that have measurable tetrahydrocannabinol (THC) concentration potency less than 3% on a dry weight basis. This subsidiary had no active operations as of April 30, 2024. When used herein, the “Company” includes this consolidated subsidiary.</p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">In the opinion of management, the Company’s financial statements reflect all adjustments that are of a normal recurring nature necessary for presentation of financial statements for interim periods in accordance with U.S. generally accepted accounting principles (GAAP) and with the instructions to Form 10-Q in Article 10 of SEC Regulation S-X. As used in this report, the term the “Company” means Bakhu Holdings, Corp. and its subsidiary, unless the context indicates otherwise.</p> <p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;text-align:justify">The Company condensed or omitted certain information and footnote disclosures normally included in our annual audited financial statements, which the Company prepared in accordance with GAAP. Our interim financial statements should be read in conjunction with our annual report on Form 10-K for the year ended July 31, 2023.</p>
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2008-04-24
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-49638483 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-49638483 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;margin-left:0.3pt;text-align:justify"><span style="border-bottom:1px solid #000000">Use of Estimates and Assumptions</span></p> <p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;text-indent:-27pt;margin-left:63.2pt;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;margin-left:0.2pt;text-align:justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p>
us-gaap Share Based Compensation
ShareBasedCompensation
1256951 usd
us-gaap Share Based Compensation
ShareBasedCompensation
7353885 usd
us-gaap Fiscal Period
FiscalPeriod
<p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;margin-left:0.7pt;text-align:justify"><span style="border-bottom:1px solid #000000">Fiscal Periods</span></p> <p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;margin-left:0.7pt;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin-top:0pt;margin-bottom:0.1pt;margin-left:0.7pt;text-align:justify">The Company’s fiscal year end is July 31.</p>
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
668358 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
668357 usd
CY2024Q2 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
300761 usd
CY2023Q3 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
200507 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
367597 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
467850 usd
CY2024Q2 fil Notes Payable Related Parties
NotesPayableRelatedParties
7310046 usd
CY2023Q3 fil Notes Payable Related Parties
NotesPayableRelatedParties
6744672 usd
CY2024Q2 fil Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
150000 usd
CY2023Q3 fil Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
6744672 usd
CY2024Q2 fil Notes Payable Related Parties Noncurrent1
NotesPayableRelatedPartiesNoncurrent1
7160046 usd
CY2023Q3 fil Notes Payable Related Parties Noncurrent1
NotesPayableRelatedPartiesNoncurrent1
0 usd
CY2024Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
653770 usd
CY2023Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 usd
CY2020Q3 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
20000000 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
10943075 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
1440000 shares
fil Share Based Compensation Arrangement By Share Based Payment Award Options Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercised
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
2340000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
360000 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
9683075 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
9683075 shares
fil License Fee
LicenseFee
250000 usd
CY2024Q2 fil Space Sharing Fees
SpaceSharingFees
10000 usd
CY2023Q2 fil Space Sharing Fees
SpaceSharingFees
90000 usd
CY2024Q2 fil Cannabis Activities Fees
CannabisActivitiesFees
11640 usd
CY2023Q2 fil Cannabis Activities Fees
CannabisActivitiesFees
104760 usd
CY2024Q2 fil Settlement Liability Due To Leasing Company
SettlementLiabilityDueToLeasingCompany
260000 usd
us-gaap Reclassifications
Reclassifications
<p style="font:10pt Times New Roman;margin:0;color:#000000"><b>NOTE 9 – RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS</b></p> <p style="font:10pt Times New Roman;margin:0;color:#000000"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The Company has restated the consolidated Financial Statements for the three and nine months ended April 30, 2023 (which were included in the Company’s Form 10-Q filed with the SEC on December 20, 2022) in order to correct the consulting fees expense related to warrants issued.  The Company had previously expensed warrants that had not yet vested and therefore had overstated consulting fees expense.  </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The effect of the restatement adjustment on the Consolidated Statement of Operations for the three months ended April 30, 2023 follows:</p> <table style="border-collapse:collapse;width:100%"><tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"></td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:12pt Times New Roman;margin:0;text-align:center"><span style="font-size:9.5pt">As previously Reported</span></p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:12pt Times New Roman;margin:0;text-align:center"><span style="font-size:9.5pt">Restatement Adjustment</span></p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:12pt Times New Roman;margin:0;text-align:center"><span style="font-size:9.5pt">As Restated</span></p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Revenues</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">- </kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Operating expenses:</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">    Consulting fees</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">3,141,583 </kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">(1,361,913)</kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">1,779,670 </kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">    Professional fees</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">52,008 </kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">52,008 </kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0">    Depreciation of fixed assets</p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">33,418 </kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">33,418 </kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">    Other operating expenses</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">229,700 </kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">229,700 </kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">    Total operating expenses</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">3,456,709 </kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">(1,361,913)</kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">2,094,796 </kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Loss from operations</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(3,456,709)</kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">1,361,913 </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(2,094,796)</kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Other expenses</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(48,037)</kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(48,037)</kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Net Loss</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(3,504,746)</kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">1,361,913 </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(2,142,833)</kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Net loss per share – basic and diluted</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(0.01)</kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">0.00 </kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(0.01)</kbd> </p> </td></tr> </table> <p style="font:10pt Times New Roman;margin:0;color:#000000"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The effect of the restatement adjustment on the Consolidated Statement of Operations for the nine months ended April 30, 2023 follows:</p> <table style="border-collapse:collapse;width:100%"><tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"></td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:12pt Times New Roman;margin:0;text-align:center"><span style="font-size:9.5pt">As previously Reported</span></p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:12pt Times New Roman;margin:0;text-align:center"><span style="font-size:9.5pt">Restatement Adjustment</span></p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:12pt Times New Roman;margin:0;text-align:center"><span style="font-size:9.5pt">As Restated</span></p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0;text-align:justify"> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Revenues</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">- </kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Operating expenses:</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">    Consulting fees</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">11,676,308 </kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">(4,085,739)</kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">7,590,569 </kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">    Professional fees</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">400,726 </kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">400,726 </kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0">    Depreciation of fixed assets</p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">100,254 </kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">100,254 </kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">    Other operating expenses</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">753,622 </kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">753,622 </kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">    Total operating expenses</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">12,930,910 </kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">(4,085,739)</kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">8,845,171 </kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Loss from operations</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(12,930,910)</kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">4,085,739 </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(8,845,171)</kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Other expenses</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(209,278)</kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">- </kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-bottom:0.5pt solid #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(209,278)</kbd> </p> </td></tr> <tr><td style="background-color:#CCEEFF;width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Net Loss</span></p> </td><td style="background-color:#CCEEFF;width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(13,140,188)</kbd> </p> </td><td style="background-color:#CCEEFF;width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">4,085,739 </kbd> </p> </td><td style="background-color:#CCEEFF;width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="background-color:#CCEEFF;width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:0.5pt solid #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(9,054,449)</kbd> </p> </td></tr> <tr><td style="width:47.58%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:12pt Times New Roman;margin:0"><span style="font-size:9.5pt">Net loss per share – basic and diluted</span></p> </td><td style="width:16.48%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:7pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:70pt">(0.04)</kbd> </p> </td><td style="width:3.16%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.24%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:65pt">0.01 </kbd> </p> </td><td style="width:2.5%;padding-top:0.15pt;padding-bottom:0.15pt" valign="top"><p style="font:9.5pt Times New Roman;margin:0"> </p> </td><td style="width:15.04%;padding-top:0.15pt;padding-bottom:0.15pt;border-top:3px double #000000;border-bottom:3px double #000000" valign="top"><p style="font:9.5pt Times New Roman;margin:0"><kbd style="position:absolute;font:9.5pt Times New Roman;margin-left:6pt">$</kbd><kbd style="position:absolute;text-align:right;font:9.5pt Times New Roman;width:64pt">(0.03)</kbd> </p> </td></tr> </table> <p style="font:10pt Times New Roman;margin:0;color:#000000;text-align:justify"> </p>
CY2023Q2 us-gaap Revenues
Revenues
0 usd
CY2023Q2 us-gaap Other Expenses
OtherExpenses
1779670 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
52008 usd
CY2023Q2 us-gaap Depreciation
Depreciation
33418 usd
CY2023Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
229700 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
2094796 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2094796 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-48037 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-2142833 usd
CY2023Q2 fil Basic Net Loss Per Share
BasicNetLossPerShare
-0.01
us-gaap Revenues
Revenues
0 usd
us-gaap Other Expenses
OtherExpenses
7590569 usd
us-gaap Professional Fees
ProfessionalFees
400726 usd
us-gaap Depreciation
Depreciation
100254 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
753622 usd
us-gaap Operating Expenses
OperatingExpenses
8845171 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-8845171 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-209278 usd
us-gaap Net Income Loss
NetIncomeLoss
-9054449 usd
fil Basic Net Loss Per Share
BasicNetLossPerShare
-0.03

Files In Submission

Name View Source Status
0001096906-24-001404-index-headers.html Edgar Link pending
0001096906-24-001404-index.html Edgar Link pending
0001096906-24-001404.txt Edgar Link pending
0001096906-24-001404-xbrl.zip Edgar Link pending
bkhu-20240430.htm Edgar Link pending
bkhu-20240430.xsd Edgar Link pending
bkhu_ex31z1.htm Edgar Link pending
bkhu-20240430_cal.xml Edgar Link unprocessable
bkhu-20240430_def.xml Edgar Link unprocessable
bkhu-20240430_lab.xml Edgar Link unprocessable
bkhu-20240430_pre.xml Edgar Link unprocessable
bkhu-20240430_htm.xml Edgar Link completed
bkhu_ex31z2.htm Edgar Link pending
bkhu_ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable