|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$173.1M
-221.18%
YoY
|
-$142.9M
-222.2%
YoY
|
$116.9M
-71.49%
YoY
|
$410.1M
-340.25%
YoY
|
-$170.7M
N/A
|
| Depreciation, Depletion And Amortization |
$159.0M
-27.05%
YoY
|
$217.9M
-2.91%
YoY
|
$224.4M
72.59%
YoY
|
$130.0M
46.98%
YoY
|
$88.47M
N/A
|
| Cash From Operating Activities |
$242.7M
104.81%
YoY
|
$118.5M
-3.72%
YoY
|
$123.1M
-64.75%
YoY
|
$349.2M
-2.5%
YoY
|
$358.1M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$300.2M
197.44%
YoY
|
$100.9M
-47.27%
YoY
|
$191.4M
-22.58%
YoY
|
$247.2M
235.25%
YoY
|
$73.73M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.595M
145.76%
YoY
|
$649.0K
-95.21%
YoY
|
$13.54M
-102.19%
YoY
|
-$618.4M
601.7%
YoY
|
-$88.13M
N/A
|
| Cash From Investing Activities |
-$564.9M
-1666.3%
YoY
|
$36.07M
-120.28%
YoY
|
-$177.8M
-79.45%
YoY
|
-$865.6M
434.77%
YoY
|
-$161.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$170.6M
N/A
|
$0.00
-100.0%
YoY
|
$149.6M
202028.38%
YoY
|
$74.00K
-100.06%
YoY
|
-$122.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$506.7M
-266.25%
YoY
|
-$304.8M
-556.89%
YoY
|
$66.71M
-87.53%
YoY
|
$534.8M
-776.55%
YoY
|
-$79.05M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$242.7M
104.81%
YoY
|
$118.5M
-3.72%
YoY
|
$123.1M
-64.75%
YoY
|
$349.2M
-2.5%
YoY
|
$358.1M
N/A
|
| Cash From Investing Activities |
-$564.9M
-1666.3%
YoY
|
$36.07M
-120.28%
YoY
|
-$177.8M
-79.45%
YoY
|
-$865.6M
434.77%
YoY
|
-$161.9M
N/A
|
| Cash From Financing Activities |
$506.7M
-266.25%
YoY
|
-$304.8M
-556.89%
YoY
|
$66.71M
-87.53%
YoY
|
$534.8M
-776.55%
YoY
|
-$79.05M
N/A
|
| Net Change In Cash |
$184.5M
-222.83%
YoY
|
-$150.2M
-1358.18%
YoY
|
$11.94M
-35.32%
YoY
|
$18.46M
-84.25%
YoY
|
$117.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$242.7M
104.81%
YoY
|
$118.5M
-3.72%
YoY
|
$123.1M
-64.75%
YoY
|
$349.2M
-2.5%
YoY
|
$358.1M
N/A
|
| Capital Expenditures |
$300.2M
197.44%
YoY
|
$100.9M
-47.27%
YoY
|
$191.4M
-22.58%
YoY
|
$247.2M
235.25%
YoY
|
$73.73M
N/A
|
| Free Cash Flow |
-$57.47M
-426.8%
YoY
|
$17.58M
-125.74%
YoY
|
-$68.31M
-166.97%
YoY
|
$102.0M
-64.13%
YoY
|
$284.4M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$44.08M
-156.03%
YoY
|
$70.38M
-222.48%
YoY
|
$76.85M
497.17%
YoY
|
$104.6M
-275.17%
YoY
|
-$78.67M
103.88%
YoY
|
-$57.46M
N/A
|
$12.87M
-30.68%
YoY
|
-$59.70M
68.88%
YoY
|
-$38.59M
-140.12%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$54.17M
35.2%
YoY
|
$42.78M
-12.31%
YoY
|
$37.98M
-33.91%
YoY
|
$38.14M
-35.78%
YoY
|
$40.06M
-23.34%
YoY
|
$48.78M
N/A
|
$57.46M
N/A
|
$59.39M
N/A
|
$52.26M
N/A
|
N/A
|
| Cash From Operating Activities |
$72.00M
218.58%
YoY
|
$69.39M
58.56%
YoY
|
$74.54M
14.68%
YoY
|
$76.16M
-904.34%
YoY
|
$22.60M
17.4%
YoY
|
$43.76M
N/A
|
$64.99M
N/A
|
-$9.469M
N/A
|
$19.25M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$106.5M
85.67%
YoY
|
$91.20M
89.43%
YoY
|
$85.30M
270.35%
YoY
|
$66.30M
530.66%
YoY
|
$57.37M
198.36%
YoY
|
$48.14M
N/A
|
$23.03M
N/A
|
$10.51M
N/A
|
$19.23M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$38.66M
-1180.3%
YoY
|
-$220.1M
-10952.51%
YoY
|
-$7.351M
-105.57%
YoY
|
-$257.0K
-60.7%
YoY
|
$3.579M
N/A
|
$2.028M
N/A
|
$132.0M
N/A
|
-$654.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$232.8M
315.69%
YoY
|
-$129.9M
191.41%
YoY
|
-$305.4M
1353.96%
YoY
|
-$73.65M
-160.61%
YoY
|
-$56.01M
181.67%
YoY
|
-$44.56M
N/A
|
-$21.00M
N/A
|
$121.5M
N/A
|
-$19.88M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$186.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$201.1M
494.54%
YoY
|
$176.8M
-1229.58%
YoY
|
$292.5M
-1437.71%
YoY
|
$3.610M
-101.36%
YoY
|
$33.82M
-2226.98%
YoY
|
-$15.65M
N/A
|
-$21.87M
N/A
|
-$265.7M
N/A
|
-$1.590M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$72.00M
218.58%
YoY
|
$69.39M
58.56%
YoY
|
$74.54M
14.68%
YoY
|
$76.16M
-904.34%
YoY
|
$22.60M
17.4%
YoY
|
$43.76M
N/A
|
$64.99M
N/A
|
-$9.469M
N/A
|
$19.25M
N/A
|
N/A
|
| Cash From Investing Activities |
-$232.8M
315.69%
YoY
|
-$129.9M
191.41%
YoY
|
-$305.4M
1353.96%
YoY
|
-$73.65M
-160.61%
YoY
|
-$56.01M
181.67%
YoY
|
-$44.56M
N/A
|
-$21.00M
N/A
|
$121.5M
N/A
|
-$19.88M
N/A
|
N/A
|
| Cash From Financing Activities |
$201.1M
494.54%
YoY
|
$176.8M
-1229.58%
YoY
|
$292.5M
-1437.71%
YoY
|
$3.610M
-101.36%
YoY
|
$33.82M
-2226.98%
YoY
|
-$15.65M
N/A
|
-$21.87M
N/A
|
-$265.7M
N/A
|
-$1.590M
N/A
|
N/A
|
| Net Change In Cash |
$40.25M
9692.7%
YoY
|
$116.3M
-806.97%
YoY
|
$61.69M
178.87%
YoY
|
$6.127M
-103.99%
YoY
|
$411.0K
-118.49%
YoY
|
-$16.45M
N/A
|
$22.12M
N/A
|
-$153.6M
N/A
|
-$2.223M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.00M
218.58%
YoY
|
$69.39M
58.56%
YoY
|
$74.54M
14.68%
YoY
|
$76.16M
-904.34%
YoY
|
$22.60M
17.4%
YoY
|
$43.76M
N/A
|
$64.99M
N/A
|
-$9.469M
N/A
|
$19.25M
N/A
|
N/A
|
| Capital Expenditures |
$106.5M
85.67%
YoY
|
$91.20M
89.43%
YoY
|
$85.30M
270.35%
YoY
|
$66.30M
530.66%
YoY
|
$57.37M
198.36%
YoY
|
$48.14M
N/A
|
$23.03M
N/A
|
$10.51M
N/A
|
$19.23M
N/A
|
N/A
|
| Free Cash Flow |
-$34.53M
-0.71%
YoY
|
-$21.81M
397.88%
YoY
|
-$10.77M
-125.65%
YoY
|
$9.868M
-149.39%
YoY
|
-$34.77M
-165690.48%
YoY
|
-$4.380M
N/A
|
$41.96M
N/A
|
-$19.98M
N/A
|
$21.00K
N/A
|
N/A
|
Loading...