|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.479B
24.29%
YoY
|
$5.213B
7.9%
YoY
|
$4.831B
72.6%
YoY
|
$2.799B
151.72%
YoY
|
$1.112B
7.23%
YoY
|
| Depreciation, Depletion And Amortization |
$598.7M
-2.52%
YoY
|
$614.2M
7.85%
YoY
|
$569.5M
8.77%
YoY
|
$523.6M
-9.57%
YoY
|
$579.0M
-2.53%
YoY
|
| Cash From Operating Activities |
$10.65B
232.49%
YoY
|
$3.204B
-65.36%
YoY
|
$9.250B
6.01%
YoY
|
$8.726B
-12.64%
YoY
|
$9.989B
-52.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$640.5M
1.23%
YoY
|
$632.7M
-0.35%
YoY
|
$634.9M
41.39%
YoY
|
$449.0M
5.91%
YoY
|
$424.0M
9.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.493B
20.65%
YoY
|
-$5.382B
17.8%
YoY
|
-$4.569B
-132.88%
YoY
|
$13.89B
-384.49%
YoY
|
-$4.884B
-78.14%
YoY
|
| Cash From Investing Activities |
-$7.134B
18.6%
YoY
|
-$6.015B
15.58%
YoY
|
-$5.204B
-138.7%
YoY
|
$13.45B
-353.3%
YoY
|
-$5.308B
-76.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$82.37M
13.87%
YoY
|
-$72.33M
47.97%
YoY
|
-$48.88M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.019B
-26.88%
YoY
|
-$2.762B
-30.35%
YoY
|
-$3.965B
-34.19%
YoY
|
-$6.024B
-18355.92%
YoY
|
$33.00M
-101.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.65B
232.49%
YoY
|
$3.204B
-65.36%
YoY
|
$9.250B
6.01%
YoY
|
$8.726B
-12.64%
YoY
|
$9.989B
-52.14%
YoY
|
| Cash From Investing Activities |
-$7.134B
18.6%
YoY
|
-$6.015B
15.58%
YoY
|
-$5.204B
-138.7%
YoY
|
$13.45B
-353.3%
YoY
|
-$5.308B
-76.64%
YoY
|
| Cash From Financing Activities |
-$2.019B
-26.88%
YoY
|
-$2.762B
-30.35%
YoY
|
-$3.965B
-34.19%
YoY
|
-$6.024B
-18355.92%
YoY
|
$33.00M
-101.85%
YoY
|
| Net Change In Cash |
$1.501B
-126.94%
YoY
|
-$5.572B
-6882.0%
YoY
|
$82.15M
-99.49%
YoY
|
$16.15B
242.53%
YoY
|
$4.714B
-229.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.65B
232.49%
YoY
|
$3.204B
-65.36%
YoY
|
$9.250B
6.01%
YoY
|
$8.726B
-12.64%
YoY
|
$9.989B
-52.14%
YoY
|
| Capital Expenditures |
$640.5M
1.23%
YoY
|
$632.7M
-0.35%
YoY
|
$634.9M
41.39%
YoY
|
$449.0M
5.91%
YoY
|
$424.0M
9.0%
YoY
|
| Free Cash Flow |
$10.01B
289.38%
YoY
|
$2.572B
-70.15%
YoY
|
$8.616B
4.09%
YoY
|
$8.277B
-13.47%
YoY
|
$9.565B
-53.31%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.173B
15.23%
YoY
|
$1.028B
-40.72%
YoY
|
$1.838B
101.27%
YoY
|
$1.889B
-2.62%
YoY
|
$1.018B
28.06%
YoY
|
$1.734B
10.79%
YoY
|
$913.4M
-6.81%
YoY
|
$1.940B
26.88%
YoY
|
$794.9M
-29.67%
YoY
|
$1.565B
31.27%
YoY
|
$980.1M
8.5%
YoY
|
$1.529B
447.2%
YoY
|
$1.130B
72.07%
YoY
|
$1.192B
24.23%
YoY
|
$903.3M
366.59%
YoY
|
$279.4M
-48.62%
YoY
|
$656.9M
195.22%
YoY
|
$959.5M
532.08%
YoY
|
$193.6M
137.55%
YoY
|
$543.8M
13.34%
YoY
|
| Depreciation, Depletion And Amortization |
$135.4M
6.61%
YoY
|
$127.7M
-21.12%
YoY
|
$159.3M
2.32%
YoY
|
$150.6M
-2.51%
YoY
|
$127.0M
-15.98%
YoY
|
$161.8M
5.85%
YoY
|
$155.7M
3.94%
YoY
|
$154.5M
7.33%
YoY
|
$151.2M
6.8%
YoY
|
$152.9M
13.89%
YoY
|
$149.8M
15.18%
YoY
|
$143.9M
10.84%
YoY
|
$141.5M
8.3%
YoY
|
$134.2M
0.93%
YoY
|
$130.0M
-9.06%
YoY
|
$129.9M
-9.83%
YoY
|
$130.7M
-9.24%
YoY
|
$133.0M
-10.14%
YoY
|
$143.0M
-4.03%
YoY
|
$144.0M
-1.37%
YoY
|
| Cash From Operating Activities |
$16.22B
-1170.12%
YoY
|
-$2.759B
-143.21%
YoY
|
$4.575B
-49.93%
YoY
|
$1.208B
-132.71%
YoY
|
-$1.515B
72.48%
YoY
|
$6.386B
-568.82%
YoY
|
$9.138B
-611.99%
YoY
|
-$3.693B
-132.56%
YoY
|
-$878.6M
-121.7%
YoY
|
-$1.362B
-68.74%
YoY
|
-$1.785B
-364.13%
YoY
|
$11.34B
-17.9%
YoY
|
$4.048B
-173.81%
YoY
|
-$4.358B
1439.75%
YoY
|
$675.8M
-89.98%
YoY
|
$13.82B
577.34%
YoY
|
-$5.485B
4.95%
YoY
|
-$283.0M
-104.4%
YoY
|
$6.747B
-6.96%
YoY
|
$2.040B
24.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.88B
-9.33%
YoY
|
$78.25M
-11.1%
YoY
|
-$19.70B
-7764.2%
YoY
|
$6.047B
-153.93%
YoY
|
$14.20B
23.65%
YoY
|
$88.02M
-14.58%
YoY
|
$257.0M
-7.74%
YoY
|
-$11.21B
58.98%
YoY
|
$11.49B
56.31%
YoY
|
$103.0M
67.33%
YoY
|
$278.6M
11.36%
YoY
|
-$7.054B
153.26%
YoY
|
$7.349B
150.2%
YoY
|
$61.58M
31.03%
YoY
|
$250.2M
35.96%
YoY
|
-$2.785B
-3376.65%
YoY
|
$2.937B
2410.27%
YoY
|
$47.00M
23.68%
YoY
|
$184.0M
14.29%
YoY
|
$85.00M
-18.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.03B
-2.23%
YoY
|
-$5.048B
-0.02%
YoY
|
-$22.31B
422.28%
YoY
|
$8.559B
-184.16%
YoY
|
$12.30B
-4.36%
YoY
|
-$5.049B
32.68%
YoY
|
-$4.271B
53.57%
YoY
|
-$10.17B
0.16%
YoY
|
$12.86B
49.92%
YoY
|
-$3.805B
1666.9%
YoY
|
-$2.781B
-164.75%
YoY
|
-$10.15B
-364.4%
YoY
|
$8.581B
104.45%
YoY
|
-$215.4M
-113.79%
YoY
|
$4.295B
349.29%
YoY
|
$3.840B
20.15%
YoY
|
$4.197B
-200.62%
YoY
|
$1.562B
-132.11%
YoY
|
$956.0M
-524.89%
YoY
|
$3.196B
-148.88%
YoY
|
| Cash From Investing Activities |
-$850.5M
-55.26%
YoY
|
-$5.126B
-0.21%
YoY
|
-$2.607B
-42.42%
YoY
|
$2.511B
140.45%
YoY
|
-$1.901B
-237.99%
YoY
|
-$5.137B
31.43%
YoY
|
-$4.528B
47.99%
YoY
|
$1.044B
-133.7%
YoY
|
$1.377B
11.78%
YoY
|
-$3.908B
1311.22%
YoY
|
-$3.060B
-175.64%
YoY
|
-$3.099B
-146.78%
YoY
|
$1.232B
-2.19%
YoY
|
-$277.0M
-118.28%
YoY
|
$4.045B
423.97%
YoY
|
$6.625B
112.96%
YoY
|
$1.260B
-129.38%
YoY
|
$1.515B
-130.9%
YoY
|
$772.0M
-300.0%
YoY
|
$3.111B
-146.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
-$95.46M
15.89%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$82.37M
13.87%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$72.33M
47.97%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$48.88M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.549B
71.02%
YoY
|
-$1.128B
261.86%
YoY
|
$2.775B
2085.53%
YoY
|
$515.8M
-57.02%
YoY
|
-$4.999B
20.88%
YoY
|
-$311.7M
-770.38%
YoY
|
$127.0M
-106.55%
YoY
|
$1.200B
-213.54%
YoY
|
-$4.135B
-25425.51%
YoY
|
$46.50M
-104.72%
YoY
|
-$1.938B
-42.61%
YoY
|
-$1.057B
-216.91%
YoY
|
$16.33M
-101.2%
YoY
|
-$986.0M
-54.98%
YoY
|
-$3.377B
-228.4%
YoY
|
$904.1M
-127.64%
YoY
|
-$1.362B
507.88%
YoY
|
-$2.190B
-343.88%
YoY
|
$2.630B
193.53%
YoY
|
-$3.271B
92.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.22B
-1170.12%
YoY
|
-$2.759B
-143.21%
YoY
|
$4.575B
-49.93%
YoY
|
$1.208B
-132.71%
YoY
|
-$1.515B
72.48%
YoY
|
$6.386B
-568.82%
YoY
|
$9.138B
-611.99%
YoY
|
-$3.693B
-132.56%
YoY
|
-$878.6M
-121.7%
YoY
|
-$1.362B
-68.74%
YoY
|
-$1.785B
-364.13%
YoY
|
$11.34B
-17.9%
YoY
|
$4.048B
-173.81%
YoY
|
-$4.358B
1439.75%
YoY
|
$675.8M
-89.98%
YoY
|
$13.82B
577.34%
YoY
|
-$5.485B
4.95%
YoY
|
-$283.0M
-104.4%
YoY
|
$6.747B
-6.96%
YoY
|
$2.040B
24.62%
YoY
|
| Cash From Investing Activities |
-$850.5M
-55.26%
YoY
|
-$5.126B
-0.21%
YoY
|
-$2.607B
-42.42%
YoY
|
$2.511B
140.45%
YoY
|
-$1.901B
-237.99%
YoY
|
-$5.137B
31.43%
YoY
|
-$4.528B
47.99%
YoY
|
$1.044B
-133.7%
YoY
|
$1.377B
11.78%
YoY
|
-$3.908B
1311.22%
YoY
|
-$3.060B
-175.64%
YoY
|
-$3.099B
-146.78%
YoY
|
$1.232B
-2.19%
YoY
|
-$277.0M
-118.28%
YoY
|
$4.045B
423.97%
YoY
|
$6.625B
112.96%
YoY
|
$1.260B
-129.38%
YoY
|
$1.515B
-130.9%
YoY
|
$772.0M
-300.0%
YoY
|
$3.111B
-146.83%
YoY
|
| Cash From Financing Activities |
-$8.549B
71.02%
YoY
|
-$1.128B
261.86%
YoY
|
$2.775B
2085.53%
YoY
|
$515.8M
-57.02%
YoY
|
-$4.999B
20.88%
YoY
|
-$311.7M
-770.38%
YoY
|
$127.0M
-106.55%
YoY
|
$1.200B
-213.54%
YoY
|
-$4.135B
-25425.51%
YoY
|
$46.50M
-104.72%
YoY
|
-$1.938B
-42.61%
YoY
|
-$1.057B
-216.91%
YoY
|
$16.33M
-101.2%
YoY
|
-$986.0M
-54.98%
YoY
|
-$3.377B
-228.4%
YoY
|
$904.1M
-127.64%
YoY
|
-$1.362B
507.88%
YoY
|
-$2.190B
-343.88%
YoY
|
$2.630B
193.53%
YoY
|
-$3.271B
92.53%
YoY
|
| Net Change In Cash |
$6.818B
-181.02%
YoY
|
-$9.013B
-1061.63%
YoY
|
$4.743B
0.12%
YoY
|
$4.235B
-392.31%
YoY
|
-$8.415B
131.4%
YoY
|
$937.3M
-117.94%
YoY
|
$4.738B
-169.85%
YoY
|
-$1.449B
-120.16%
YoY
|
-$3.636B
-168.65%
YoY
|
-$5.224B
-7.05%
YoY
|
-$6.783B
-604.67%
YoY
|
$7.188B
-66.33%
YoY
|
$5.297B
-194.82%
YoY
|
-$5.620B
486.68%
YoY
|
$1.344B
-86.76%
YoY
|
$21.35B
1035.48%
YoY
|
-$5.586B
-42.63%
YoY
|
-$958.0M
-139.54%
YoY
|
$10.15B
30.75%
YoY
|
$1.880B
-128.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.22B
-1170.12%
YoY
|
-$2.759B
-143.21%
YoY
|
$4.575B
-49.93%
YoY
|
$1.208B
-132.71%
YoY
|
-$1.515B
72.48%
YoY
|
$6.386B
-568.82%
YoY
|
$9.138B
-611.99%
YoY
|
-$3.693B
-132.56%
YoY
|
-$878.6M
-121.7%
YoY
|
-$1.362B
-68.74%
YoY
|
-$1.785B
-364.13%
YoY
|
$11.34B
-17.9%
YoY
|
$4.048B
-173.81%
YoY
|
-$4.358B
1439.75%
YoY
|
$675.8M
-89.98%
YoY
|
$13.82B
577.34%
YoY
|
-$5.485B
4.95%
YoY
|
-$283.0M
-104.4%
YoY
|
$6.747B
-6.96%
YoY
|
$2.040B
24.62%
YoY
|
| Capital Expenditures |
$12.88B
-9.33%
YoY
|
$78.25M
-11.1%
YoY
|
-$19.70B
-7764.2%
YoY
|
$6.047B
-153.93%
YoY
|
$14.20B
23.65%
YoY
|
$88.02M
-14.58%
YoY
|
$257.0M
-7.74%
YoY
|
-$11.21B
58.98%
YoY
|
$11.49B
56.31%
YoY
|
$103.0M
67.33%
YoY
|
$278.6M
11.36%
YoY
|
-$7.054B
153.26%
YoY
|
$7.349B
150.2%
YoY
|
$61.58M
31.03%
YoY
|
$250.2M
35.96%
YoY
|
-$2.785B
-3376.65%
YoY
|
$2.937B
2410.27%
YoY
|
$47.00M
23.68%
YoY
|
$184.0M
14.29%
YoY
|
$85.00M
-18.27%
YoY
|
| Free Cash Flow |
$3.338B
-121.23%
YoY
|
-$2.837B
-145.05%
YoY
|
$24.27B
173.31%
YoY
|
-$4.839B
-164.34%
YoY
|
-$15.72B
27.12%
YoY
|
$6.298B
-529.84%
YoY
|
$8.881B
-530.41%
YoY
|
$7.521B
-59.12%
YoY
|
-$12.37B
274.67%
YoY
|
-$1.465B
-66.84%
YoY
|
-$2.063B
-584.85%
YoY
|
$18.40B
10.82%
YoY
|
-$3.300B
-60.81%
YoY
|
-$4.419B
1239.12%
YoY
|
$425.6M
-93.52%
YoY
|
$16.60B
749.25%
YoY
|
-$8.422B
57.62%
YoY
|
-$330.0M
-105.16%
YoY
|
$6.563B
-7.45%
YoY
|
$1.955B
27.53%
YoY
|
Loading...