|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$24.52M
-84.79%
YoY
|
$161.2M
205.06%
YoY
|
$52.83M
-279.76%
YoY
|
-$29.39M
-74.48%
YoY
|
-$115.2M
145.49%
YoY
|
| Depreciation, Depletion And Amortization |
$32.40M
6.23%
YoY
|
$30.50M
-39.12%
YoY
|
$50.10M
17.01%
YoY
|
$42.82M
57.83%
YoY
|
$27.13M
29.86%
YoY
|
| Cash From Operating Activities |
$169.6M
-11.15%
YoY
|
$190.8M
50.72%
YoY
|
$126.6M
126.04%
YoY
|
$56.01M
-30.07%
YoY
|
$80.09M
46.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.074M
279.77%
YoY
|
$2.126M
-92.3%
YoY
|
$27.60M
151.48%
YoY
|
$10.97M
25.72%
YoY
|
$8.729M
34.02%
YoY
|
| Acquisitions |
$16.17M
N/A
|
$0.00
-100.0%
YoY
|
$11.38M
-92.79%
YoY
|
$157.7M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$390.6M
-141.06%
YoY
|
$951.3M
-2826.82%
YoY
|
-$34.89M
-90.45%
YoY
|
-$365.4M
-24.45%
YoY
|
-$483.7M
-350.58%
YoY
|
| Cash From Investing Activities |
-$425.3M
-146.01%
YoY
|
$924.4M
-1579.51%
YoY
|
-$62.48M
-84.21%
YoY
|
-$395.6M
-21.96%
YoY
|
-$506.9M
-392.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$235.5M
N/A
|
$0.00
-100.0%
YoY
|
$27.77M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$240.1M
-51.99%
YoY
|
-$500.1M
-8237.73%
YoY
|
$6.146M
327.99%
YoY
|
$1.436M
-99.76%
YoY
|
$599.2M
3076.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$169.6M
-11.15%
YoY
|
$190.8M
50.72%
YoY
|
$126.6M
126.04%
YoY
|
$56.01M
-30.07%
YoY
|
$80.09M
46.33%
YoY
|
| Cash From Investing Activities |
-$425.3M
-146.01%
YoY
|
$924.4M
-1579.51%
YoY
|
-$62.48M
-84.21%
YoY
|
-$395.6M
-21.96%
YoY
|
-$506.9M
-392.03%
YoY
|
| Cash From Financing Activities |
-$240.1M
-51.99%
YoY
|
-$500.1M
-8237.73%
YoY
|
$6.146M
327.99%
YoY
|
$1.436M
-99.76%
YoY
|
$599.2M
3076.97%
YoY
|
| Net Change In Cash |
-$495.9M
-180.67%
YoY
|
$614.8M
774.81%
YoY
|
$70.28M
-120.74%
YoY
|
-$338.8M
-296.88%
YoY
|
$172.1M
-30.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$169.6M
-11.15%
YoY
|
$190.8M
50.72%
YoY
|
$126.6M
126.04%
YoY
|
$56.01M
-30.07%
YoY
|
$80.09M
46.33%
YoY
|
| Capital Expenditures |
$8.074M
279.77%
YoY
|
$2.126M
-92.3%
YoY
|
$27.60M
151.48%
YoY
|
$10.97M
25.72%
YoY
|
$8.729M
34.02%
YoY
|
| Free Cash Flow |
$161.5M
-14.42%
YoY
|
$188.7M
90.59%
YoY
|
$99.02M
119.85%
YoY
|
$45.04M
-36.89%
YoY
|
$71.36M
47.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.126M
34.2%
YoY
|
$4.886M
-91.34%
YoY
|
$5.285M
-69.34%
YoY
|
$8.292M
-89.19%
YoY
|
$6.055M
-44.09%
YoY
|
$56.42M
155.64%
YoY
|
$17.24M
44.58%
YoY
|
$76.69M
148.6%
YoY
|
$10.83M
-190.18%
YoY
|
$22.07M
95.23%
YoY
|
$11.92M
-159.56%
YoY
|
$30.85M
-389.25%
YoY
|
-$12.01M
19.95%
YoY
|
$11.30M
-130.54%
YoY
|
-$20.02M
45.69%
YoY
|
-$10.67M
-58.09%
YoY
|
-$10.01M
-74.31%
YoY
|
-$37.01M
117.9%
YoY
|
-$13.74M
57.02%
YoY
|
| Depreciation, Depletion And Amortization |
$8.400M
7.69%
YoY
|
$11.91M
-1.72%
YoY
|
$8.100M
-37.33%
YoY
|
$8.000M
-36.77%
YoY
|
$7.800M
-38.33%
YoY
|
$12.12M
-5.53%
YoY
|
$12.93M
0.04%
YoY
|
$12.65M
2.48%
YoY
|
$12.65M
5.36%
YoY
|
$12.83M
8.44%
YoY
|
$12.92M
15.56%
YoY
|
$12.35M
15.83%
YoY
|
$12.00M
31.23%
YoY
|
$11.83M
70.14%
YoY
|
$11.18M
65.8%
YoY
|
$10.66M
54.66%
YoY
|
$9.147M
39.86%
YoY
|
$6.953M
10.89%
YoY
|
$6.743M
30.17%
YoY
|
| Cash From Operating Activities |
$46.30M
-0.95%
YoY
|
$26.68M
-39.08%
YoY
|
$85.08M
52.14%
YoY
|
$32.35M
-20.52%
YoY
|
$46.74M
-7.3%
YoY
|
$43.79M
3.84%
YoY
|
$55.92M
51.05%
YoY
|
$40.70M
65.77%
YoY
|
$50.43M
120.51%
YoY
|
$42.17M
63.75%
YoY
|
$37.02M
53.13%
YoY
|
$24.55M
315.63%
YoY
|
$22.87M
12892.61%
YoY
|
$25.75M
16.4%
YoY
|
$24.18M
41.6%
YoY
|
$5.907M
-52.3%
YoY
|
$176.0K
-99.38%
YoY
|
$22.13M
49.3%
YoY
|
$17.07M
-21.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.117M
-64.43%
YoY
|
$6.800M
-6.45%
YoY
|
$6.793M
4.38%
YoY
|
$6.960M
10.23%
YoY
|
$5.951M
1890.3%
YoY
|
$7.269M
6.32%
YoY
|
$6.508M
16.01%
YoY
|
$6.314M
-4.22%
YoY
|
$299.0K
-82.16%
YoY
|
$6.837M
24.58%
YoY
|
$5.610M
-173.57%
YoY
|
$6.592M
-160.57%
YoY
|
$1.676M
9.69%
YoY
|
$5.488M
-180.37%
YoY
|
-$7.625M
6.61%
YoY
|
-$10.88M
161.32%
YoY
|
$1.528M
39.42%
YoY
|
-$6.828M
1.46%
YoY
|
-$7.152M
127.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$157.7M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$107.4M
-127.9%
YoY
|
-$15.00M
-112.37%
YoY
|
$17.33M
-94.42%
YoY
|
-$8.017M
-101.63%
YoY
|
-$384.9M
-1487.66%
YoY
|
$121.3M
4487.33%
YoY
|
$310.5M
-5537.78%
YoY
|
$491.8M
-1095.98%
YoY
|
$27.74M
58.02%
YoY
|
$2.644M
-122.72%
YoY
|
-$5.710M
-82.99%
YoY
|
-$49.37M
-68.19%
YoY
|
$17.55M
-110.64%
YoY
|
-$11.64M
-108.31%
YoY
|
-$33.56M
-87.76%
YoY
|
-$155.2M
-28.11%
YoY
|
-$165.0M
23.41%
YoY
|
$140.0M
-349.64%
YoY
|
-$274.1M
223.57%
YoY
|
| Cash From Investing Activities |
$96.88M
-124.28%
YoY
|
-$21.80M
-119.12%
YoY
|
$10.53M
-96.54%
YoY
|
-$14.98M
-103.09%
YoY
|
-$399.0M
-2001.1%
YoY
|
$114.0M
-2825.79%
YoY
|
$304.0M
-2783.05%
YoY
|
$485.4M
-967.39%
YoY
|
$20.99M
133.25%
YoY
|
-$4.183M
-75.57%
YoY
|
-$11.33M
-72.49%
YoY
|
-$55.97M
-66.3%
YoY
|
$8.999M
-105.26%
YoY
|
-$17.13M
-112.86%
YoY
|
-$41.18M
-85.36%
YoY
|
-$166.1M
-24.52%
YoY
|
-$171.2M
23.32%
YoY
|
$133.2M
-311.99%
YoY
|
-$281.2M
220.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$45.99M
1.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.45M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$291.0M
435.86%
YoY
|
-$34.20M
-1161.81%
YoY
|
-$113.7M
-54.84%
YoY
|
-$37.91M
-84.25%
YoY
|
-$54.31M
397.13%
YoY
|
$3.221M
-198.99%
YoY
|
-$251.7M
-4226.84%
YoY
|
-$240.7M
-1878.12%
YoY
|
-$10.93M
6.76%
YoY
|
-$3.254M
-299.51%
YoY
|
$6.100M
-862.5%
YoY
|
$13.54M
285.78%
YoY
|
-$10.23M
252.38%
YoY
|
$1.631M
-69.5%
YoY
|
-$800.0K
277.36%
YoY
|
$3.509M
28.35%
YoY
|
-$2.904M
-100.49%
YoY
|
$5.348M
-28.6%
YoY
|
-$212.0K
-108.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$46.30M
-0.95%
YoY
|
$26.68M
-39.08%
YoY
|
$85.08M
52.14%
YoY
|
$32.35M
-20.52%
YoY
|
$46.74M
-7.3%
YoY
|
$43.79M
3.84%
YoY
|
$55.92M
51.05%
YoY
|
$40.70M
65.77%
YoY
|
$50.43M
120.51%
YoY
|
$42.17M
63.75%
YoY
|
$37.02M
53.13%
YoY
|
$24.55M
315.63%
YoY
|
$22.87M
12892.61%
YoY
|
$25.75M
16.4%
YoY
|
$24.18M
41.6%
YoY
|
$5.907M
-52.3%
YoY
|
$176.0K
-99.38%
YoY
|
$22.13M
49.3%
YoY
|
$17.07M
-21.64%
YoY
|
| Cash From Investing Activities |
$96.88M
-124.28%
YoY
|
-$21.80M
-119.12%
YoY
|
$10.53M
-96.54%
YoY
|
-$14.98M
-103.09%
YoY
|
-$399.0M
-2001.1%
YoY
|
$114.0M
-2825.79%
YoY
|
$304.0M
-2783.05%
YoY
|
$485.4M
-967.39%
YoY
|
$20.99M
133.25%
YoY
|
-$4.183M
-75.57%
YoY
|
-$11.33M
-72.49%
YoY
|
-$55.97M
-66.3%
YoY
|
$8.999M
-105.26%
YoY
|
-$17.13M
-112.86%
YoY
|
-$41.18M
-85.36%
YoY
|
-$166.1M
-24.52%
YoY
|
-$171.2M
23.32%
YoY
|
$133.2M
-311.99%
YoY
|
-$281.2M
220.14%
YoY
|
| Cash From Financing Activities |
-$291.0M
435.86%
YoY
|
-$34.20M
-1161.81%
YoY
|
-$113.7M
-54.84%
YoY
|
-$37.91M
-84.25%
YoY
|
-$54.31M
397.13%
YoY
|
$3.221M
-198.99%
YoY
|
-$251.7M
-4226.84%
YoY
|
-$240.7M
-1878.12%
YoY
|
-$10.93M
6.76%
YoY
|
-$3.254M
-299.51%
YoY
|
$6.100M
-862.5%
YoY
|
$13.54M
285.78%
YoY
|
-$10.23M
252.38%
YoY
|
$1.631M
-69.5%
YoY
|
-$800.0K
277.36%
YoY
|
$3.509M
28.35%
YoY
|
-$2.904M
-100.49%
YoY
|
$5.348M
-28.6%
YoY
|
-$212.0K
-108.72%
YoY
|
| Net Change In Cash |
-$148.0M
-63.58%
YoY
|
-$29.33M
-118.21%
YoY
|
-$18.08M
-116.71%
YoY
|
-$20.55M
-107.2%
YoY
|
-$406.4M
-774.16%
YoY
|
$161.0M
363.6%
YoY
|
$108.2M
240.27%
YoY
|
$285.4M
-1696.57%
YoY
|
$60.28M
179.17%
YoY
|
$34.74M
238.56%
YoY
|
$31.79M
-278.52%
YoY
|
-$17.88M
-88.59%
YoY
|
$21.59M
-112.39%
YoY
|
$10.26M
-93.61%
YoY
|
-$17.81M
-93.26%
YoY
|
-$156.7M
-23.55%
YoY
|
-$174.2M
-136.23%
YoY
|
$160.7M
-496.52%
YoY
|
-$264.4M
315.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.30M
-0.95%
YoY
|
$26.68M
-39.08%
YoY
|
$85.08M
52.14%
YoY
|
$32.35M
-20.52%
YoY
|
$46.74M
-7.3%
YoY
|
$43.79M
3.84%
YoY
|
$55.92M
51.05%
YoY
|
$40.70M
65.77%
YoY
|
$50.43M
120.51%
YoY
|
$42.17M
63.75%
YoY
|
$37.02M
53.13%
YoY
|
$24.55M
315.63%
YoY
|
$22.87M
12892.61%
YoY
|
$25.75M
16.4%
YoY
|
$24.18M
41.6%
YoY
|
$5.907M
-52.3%
YoY
|
$176.0K
-99.38%
YoY
|
$22.13M
49.3%
YoY
|
$17.07M
-21.64%
YoY
|
| Capital Expenditures |
$2.117M
-64.43%
YoY
|
$6.800M
-6.45%
YoY
|
$6.793M
4.38%
YoY
|
$6.960M
10.23%
YoY
|
$5.951M
1890.3%
YoY
|
$7.269M
6.32%
YoY
|
$6.508M
16.01%
YoY
|
$6.314M
-4.22%
YoY
|
$299.0K
-82.16%
YoY
|
$6.837M
24.58%
YoY
|
$5.610M
-173.57%
YoY
|
$6.592M
-160.57%
YoY
|
$1.676M
9.69%
YoY
|
$5.488M
-180.37%
YoY
|
-$7.625M
6.61%
YoY
|
-$10.88M
161.32%
YoY
|
$1.528M
39.42%
YoY
|
-$6.828M
1.46%
YoY
|
-$7.152M
127.77%
YoY
|
| Free Cash Flow |
$44.18M
8.31%
YoY
|
$19.88M
-45.57%
YoY
|
$78.28M
58.43%
YoY
|
$25.39M
-26.17%
YoY
|
$40.79M
-18.62%
YoY
|
$36.53M
3.36%
YoY
|
$49.41M
57.31%
YoY
|
$34.38M
91.46%
YoY
|
$50.13M
136.54%
YoY
|
$35.34M
74.36%
YoY
|
$31.41M
-1.23%
YoY
|
$17.96M
6.96%
YoY
|
$21.19M
-1667.38%
YoY
|
$20.27M
-30.01%
YoY
|
$31.80M
31.27%
YoY
|
$16.79M
1.47%
YoY
|
-$1.352M
-104.93%
YoY
|
$28.95M
34.36%
YoY
|
$24.23M
-2.82%
YoY
|
Loading...