2022 Q2 Form 10-Q Financial Statement

#000143774922012678 Filed on May 16, 2022

View on sec.gov

Income Statement

Concept 2022 Q2 2022 Q1 2021 Q1
Revenue $1.399M $1.272M $1.490M
YoY Change -4.39% -14.58% 258.74%
Cost Of Revenue $499.4K $580.0K $395.8K
YoY Change 21.94% 46.54% 132.33%
Gross Profit $899.9K $692.5K $1.094M
YoY Change -14.62% -36.69% 346.67%
Gross Profit Margin 64.31% 54.42% 73.43%
Selling, General & Admin $1.718M $1.524M $814.0K
YoY Change 78.4% 87.16% 85.93%
% of Gross Profit 190.89% 220.0% 74.41%
Research & Development $345.0K $184.9K $130.4K
YoY Change 69.73% 41.74% 279.94%
% of Gross Profit 38.34% 26.7% 11.92%
Depreciation & Amortization $5.850K $5.275K $4.324K
YoY Change 8.53% 21.99% 23.86%
% of Gross Profit 0.65% 0.76% 0.4%
Operating Expenses $2.069M $1.714M $948.8K
YoY Change 76.57% 80.62% 99.48%
Operating Profit -$1.169M -$1.021M $145.1K
YoY Change 894.51% -803.6% -162.91%
Interest Expense -$147.3K -$221.3K -$132.6K
YoY Change 17.11% 66.91% -125.69%
% of Operating Profit -91.35%
Other Income/Expense, Net -$147.3K -$221.3K -$132.6K
YoY Change 17.1% 66.91% -45.34%
Pretax Income -$1.316M -$1.242M $12.56K
YoY Change 440.86% -9996.0% -70.69%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$1.316M -$1.242M $12.56K
YoY Change 440.86% -9996.0% -70.69%
Net Earnings / Revenue -94.05% -97.64% 0.84%
Basic Earnings Per Share -$0.10 -$0.09 $0.00
Diluted Earnings Per Share -$99.81K -$0.09 $0.00
COMMON SHARES
Basic Shares Outstanding 13.19M 13.18M 8.514M
Diluted Shares Outstanding 13.19M 13.18M 13.78M

Balance Sheet

Concept 2022 Q2 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.070M $8.574M $1.114M
YoY Change 1028.48% 669.31% 1386.55%
Cash & Equivalents $335.1K $651.5K $1.114M
Short-Term Investments $6.735M $7.922M
Other Short-Term Assets $102.8K $95.59K
YoY Change
Inventory $15.38K $14.06K $18.02K
Prepaid Expenses
Receivables $21.59K $11.07K $11.00K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $7.210M $8.694M $1.143M
YoY Change 959.41% 660.35% 1316.64%
LONG-TERM ASSETS
Property, Plant & Equipment $437.6K $427.6K $317.8K
YoY Change -8.13% 34.57% 188.26%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $65.74K
YoY Change -44.08%
Total Long-Term Assets $437.6K $427.6K $383.5K
YoY Change -23.05% 11.5% 68.35%
TOTAL ASSETS
Total Short-Term Assets $7.210M $8.694M $1.143M
Total Long-Term Assets $437.6K $427.6K $383.5K
Total Assets $7.647M $9.122M $1.527M
YoY Change 512.15% 497.39% 394.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $807.5K $701.0K $364.5K
YoY Change 84.02% 92.29% -43.0%
Accrued Expenses $74.77K $73.04K $67.96K
YoY Change 9.54% 7.47% -50.2%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $284.1K
YoY Change -100.0% -100.0% -74.35%
Long-Term Debt Due $938.6K $955.2K $294.1K
YoY Change 421.26% 224.76%
Total Short-Term Liabilities $2.731M $2.907M $1.822M
YoY Change 69.31% 59.58% -47.17%
LONG-TERM LIABILITIES
Long-Term Debt $54.02K $61.26K $903.5K
YoY Change -94.11% -93.22%
Other Long-Term Liabilities $300.0K $316.6K $229.1K
YoY Change -18.53% 38.15% 309.53%
Total Long-Term Liabilities $354.1K $377.8K $1.133M
YoY Change -72.45% -66.64% 1924.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.731M $2.907M $1.822M
Total Long-Term Liabilities $354.1K $377.8K $1.133M
Total Liabilities $3.086M $3.285M $2.954M
YoY Change 6.46% 11.19% -15.69%
SHAREHOLDERS EQUITY
Retained Earnings -$12.36M -$11.04M -$7.172M
YoY Change 66.66% 53.97% 5.68%
Common Stock $13.19K $13.19K $8.580K
YoY Change 53.49% 53.68% 7.82%
Preferred Stock
YoY Change
Treasury Stock (at cost) $945.4K $859.6K
YoY Change
Treasury Stock Shares
Shareholders Equity $4.562M $5.837M -$1.427M
YoY Change
Total Liabilities & Shareholders Equity $7.647M $9.122M $1.527M
YoY Change 512.15% 497.39% 394.94%

Cashflow Statement

Concept 2022 Q2 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income -$1.316M -$1.242M $12.56K
YoY Change 440.86% -9996.0% -70.69%
Depreciation, Depletion And Amortization $5.850K $5.275K $4.324K
YoY Change 8.53% 21.99% 23.86%
Cash From Operating Activities -$1.245M -$793.2K $231.9K
YoY Change 382.5% -442.02% -675.81%
INVESTING ACTIVITIES
Capital Expenditures -$30.58K $0.00 $31.23K
YoY Change 31.36% -100.0%
Acquisitions
YoY Change
Other Investing Activities $1.082M -$85.09K
YoY Change
Cash From Investing Activities $1.052M -$85.09K -$31.23K
YoY Change -4618.34% 172.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $150.5K
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -122.9K -$896.7K -$59.04K
YoY Change -40.49% 1418.92% -162.75%
NET CHANGE
Cash From Operating Activities -1.245M -$793.2K $231.9K
Cash From Investing Activities 1.052M -$85.09K -$31.23K
Cash From Financing Activities -122.9K -$896.7K -$59.04K
Net Change In Cash -316.4K -$1.775M $141.6K
YoY Change -35.16% -1353.14% 163.29%
FREE CASH FLOW
Cash From Operating Activities -$1.245M -$793.2K $231.9K
Capital Expenditures -$30.58K $0.00 $31.23K
Free Cash Flow -$1.215M -$793.2K $200.7K
YoY Change 417.32% -495.25% -598.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-178732 USD
CY2021Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-0 USD
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-221289 USD
CY2021Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
91539 USD
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13185659
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
68589 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
68589 USD
CY2022Q1 blbx Lease Right Of Use Asset Accumulated Amortization
LeaseRightOfUseAssetAccumulatedAmortization
166058 USD
CY2021Q4 blbx Lease Right Of Use Asset Accumulated Amortization
LeaseRightOfUseAssetAccumulatedAmortization
150829 USD
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13185659
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-1242443 USD
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13185659
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
12555 USD
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13181820
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13099272
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13099272
CY2022Q1 us-gaap Cash
Cash
651518 USD
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8513694
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13181820
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13780566
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2021Q4 us-gaap Cash
Cash
2426497 USD
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-1757754 USD
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
138006 USD
CY2021Q1 blbx Stock Issued During Period Value Settlement Of Liabilities
StockIssuedDuringPeriodValueSettlementOfLiabilities
180000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
12555 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-1427193 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11074 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
7817450 USD
CY2022Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
859612 USD
CY2022Q1 blbx Stock Issued During Period Value Cashless Warrant Exercise
StockIssuedDuringPeriodValueCashlessWarrantExercise
0 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18585 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
14062 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
13567 USD
CY2022Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
7922244 USD
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
8015882 USD
CY2022Q1 blbx Prepaid Expenses And Other Current Assets
PrepaidExpensesAndOtherCurrentAssets
95591 USD
CY2021Q4 blbx Prepaid Expenses And Other Current Assets
PrepaidExpensesAndOtherCurrentAssets
227440 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
8694489 USD
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
82653 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
10701971 USD
CY2022Q1 blbx Common Stock Payable For Compensation Equity Impact
CommonStockPayableForCompensationEquityImpact
7500 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-1242443 USD
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
6544 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
5837428 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-1242443 USD
CY2022Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1177701 USD
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1302036 USD
CY2022Q1 blbx Lease Liability Current
LeaseLiabilityCurrent
66494 USD
CY2021Q4 blbx Lease Liability Current
LeaseLiabilityCurrent
62630 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
12555 USD
CY2022Q1 us-gaap Senior Notes Current
SeniorNotesCurrent
926717 USD
CY2021Q4 us-gaap Senior Notes Current
SeniorNotesCurrent
943403 USD
CY2022Q1 blbx Nonconvertible Notes Payable Current
NonconvertibleNotesPayableCurrent
28448 USD
CY2021Q4 blbx Nonconvertible Notes Payable Current
NonconvertibleNotesPayableCurrent
28448 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2906891 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2928676 USD
CY2022Q1 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
61262 USD
CY2021Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
68347 USD
CY2022Q1 blbx Lease Liability Noncurrent
LeaseLiabilityNoncurrent
316547 USD
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5275 USD
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
-0 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17701081 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4324 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17586635 USD
CY2022Q1 blbx Amortization Of Note Discount Premium
AmortizationOfNoteDiscountPremium
13314 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11042997 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9800554 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
5837428 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
7817450 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9122128 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11150114 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1272486 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1489668 USD
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
579962 USD
CY2021Q1 us-gaap Cost Of Revenue
CostOfRevenue
395775 USD
CY2022Q1 us-gaap Gross Profit
GrossProfit
692524 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
1093893 USD
CY2022Q1 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
184884 USD
CY2021Q1 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
130438 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1224723 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
606687 USD
CY2021Q1 blbx Amortization Of Note Discount Premium
AmortizationOfNoteDiscountPremium
104853 USD
CY2022Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
298796 USD
CY2021Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
207312 USD
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5275 USD
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4324 USD
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
1713678 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
145132 USD
CY2022Q1 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
29243 USD
CY2021Q1 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
41038 USD
CY2022Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
13314 USD
CY2022Q1 blbx Lease Rightofuse Asset
LeaseRightofuseAsset
383041 USD
CY2021Q4 blbx Lease Rightofuse Asset
LeaseRightofuseAsset
398270 USD
CY2022Q1 blbx Property Plant And Equipment Right Of Use Lease Assets And Finited Lived Intangible Assets
PropertyPlantAndEquipmentRightOfUseLeaseAssetsAndFinitedLivedIntangibleAssets
427639 USD
CY2021Q4 blbx Property Plant And Equipment Right Of Use Lease Assets And Finited Lived Intangible Assets
PropertyPlantAndEquipmentRightOfUseLeaseAssetsAndFinitedLivedIntangibleAssets
448143 USD
CY2022Q1 us-gaap Assets
Assets
9122128 USD
CY2021Q4 us-gaap Assets
Assets
11150114 USD
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
700987 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
585615 USD
CY2022Q1 us-gaap Interest Payable Current
InterestPayableCurrent
6544 USD
CY2021Q4 blbx Lease Liability Noncurrent
LeaseLiabilityNoncurrent
335641 USD
CY2022Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
377809 USD
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
403988 USD
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
13186 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
13099 USD
CY2022Q1 blbx Common Stock Payable
CommonStockPayable
22500 USD
CY2021Q4 blbx Common Stock Payable
CommonStockPayable
15000 USD
CY2022Q1 us-gaap Treasury Stock Value
TreasuryStockValue
859612 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
948761 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1021154 USD
CY2022Q1 blbx Stock Issued Settlement Of Accrued Liabilities
StockIssuedSettlementOfAccruedLiabilities
0 USD
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-132577 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1242443 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12555 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
122033 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
CY2022Q1 blbx Noncash Portion Of Lease Expense
NoncashPortionOfLeaseExpense
0 USD
CY2021Q1 blbx Noncash Portion Of Lease Expense
NoncashPortionOfLeaseExpense
-506 USD
CY2022Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-178732 USD
CY2021Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-0 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-7511 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6994 USD
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
495 USD
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
355 USD
CY2022Q1 blbx Increase Decrease In Prepaid Expenses And Other Current Assets
IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
-131849 USD
CY2021Q1 blbx Increase Decrease In Prepaid Expenses And Other Current Assets
IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
-15600 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
115371 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
11999 USD
CY2022Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
0 USD
CY2021Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-2388 USD
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-124335 USD
CY2021Q1 blbx Stock Issued Settlement Of Accrued Liabilities
StockIssuedSettlementOfAccruedLiabilities
180000 USD
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-0 USD
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
78836 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-793188 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
231912 USD
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31234 USD
CY2022Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
9855275 USD
CY2021Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
-0 USD
CY2022Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
9770181 USD
CY2021Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
0 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-85094 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-31234 USD
CY2022Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
150506 USD
CY2022Q1 blbx Payments For Common Stock Subscribed
PaymentsForCommonStockSubscribed
-0 USD
CY2021Q1 blbx Payments For Common Stock Subscribed
PaymentsForCommonStockSubscribed
12500 USD
CY2022Q1 blbx Repayment Of Senior Secured Notes Payable
RepaymentOfSeniorSecuredNotesPayable
30000 USD
CY2021Q1 blbx Repayment Of Senior Secured Notes Payable
RepaymentOfSeniorSecuredNotesPayable
-0 USD
CY2022Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
7085 USD
CY2021Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
832 USD
CY2022Q1 blbx Repayments Of Convertible Note Payable
RepaymentsOfConvertibleNotePayable
-0 USD
CY2021Q1 blbx Repayments Of Convertible Note Payable
RepaymentsOfConvertibleNotePayable
196209 USD
CY2022Q1 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
859612 USD
CY2021Q1 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
-0 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-896697 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-59035 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1774979 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
141643 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2426497 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
972825 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
651518 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1114468 USD
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
29243 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
43425 USD
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2021Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2021Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
2400000
CY2022Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"/> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Use of Estimates.</span> The Company’s financial statement preparation requires that management make estimates and assumptions which affect the reporting of assets and liabilities and the related disclosure of contingent assets and liabilities in order to report these financial statements in conformity with GAAP. Actual results could differ from those estimates.</p>
CY2022Q1 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
3269998
CY2022Q1 us-gaap Preferred Stock Convertible Conversion Ratio
PreferredStockConvertibleConversionRatio
0.2 pure
CY2022Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
654000
CY2022Q1 blbx Class Of Warrant Or Right Issued In Period
ClassOfWarrantOrRightIssuedInPeriod
0
CY2022Q1 blbx Class Of Warrant Or Right Exercised In Period
ClassOfWarrantOrRightExercisedInPeriod
120000
CY2022Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
438336
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
8015882 USD
CY2022Q1 us-gaap Increase Decrease In Marketable Securities Restricted
IncreaseDecreaseInMarketableSecuritiesRestricted
0 USD
CY2022Q1 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-178732 USD
CY2022Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
7922244 USD
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
558336
CY2021 blbx Warrants And Rights Outstanding Remaining Term
WarrantsAndRightsOutstandingRemainingTerm
P5Y1M2D
CY2022Q1 blbx Warrants And Rights Outstanding Remaining Term
WarrantsAndRightsOutstandingRemainingTerm
P5Y3M10D
CY2022Q1 blbx Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Vested
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsVested
357783
CY2022Q1 blbx Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Unvested
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnvested
80553
CY2022Q1 blbx Warrant Nonvested Cost Not Yet Recognized Amount
WarrantNonvestedCostNotYetRecognizedAmount
308176 USD
CY2022Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
22300 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
66495 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
87934 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
89948 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
91122 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
93136 USD
CY2022Q1 blbx Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
167645 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
596280 USD

Files In Submission

Name View Source Status
0001437749-22-012678-index-headers.html Edgar Link pending
0001437749-22-012678-index.html Edgar Link pending
0001437749-22-012678.txt Edgar Link pending
0001437749-22-012678-xbrl.zip Edgar Link pending
blbx-20220331.xsd Edgar Link pending
blbx-20220331_cal.xml Edgar Link unprocessable
blbx-20220331_def.xml Edgar Link unprocessable
blbx-20220331_lab.xml Edgar Link unprocessable
blbx-20220331_pre.xml Edgar Link unprocessable
blkbx20220331_10q.htm Edgar Link pending
blkbx20220331_10q_htm.xml Edgar Link completed
ex_373798.htm Edgar Link pending
ex_373799.htm Edgar Link pending
ex_373800.htm Edgar Link pending
ex_373801.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending