|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$521.7M
-16.2%
YoY
|
$622.6M
1.36%
YoY
|
$614.3M
10.48%
YoY
|
$556.0M
71.59%
YoY
|
$324.0M
31.17%
YoY
|
| Depreciation, Depletion And Amortization |
$169.4M
20.56%
YoY
|
$140.5M
5.73%
YoY
|
$132.9M
7.74%
YoY
|
$123.3M
55.35%
YoY
|
$79.39M
27.21%
YoY
|
| Cash From Operating Activities |
$756.3M
-2.54%
YoY
|
$776.0M
-8.64%
YoY
|
$849.4M
71.32%
YoY
|
$495.8M
23.02%
YoY
|
$403.0M
12.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$59.43M
-14.3%
YoY
|
$69.35M
8.36%
YoY
|
$64.00M
-16.21%
YoY
|
$76.38M
37.51%
YoY
|
$55.55M
35.68%
YoY
|
| Acquisitions |
$1.932B
1312.79%
YoY
|
$136.8M
-8.3%
YoY
|
$149.2M
627.58%
YoY
|
$20.50M
-98.38%
YoY
|
$1.267B
1419.18%
YoY
|
| Other Investing Activities |
-$1.931B
1339.18%
YoY
|
-$134.2M
0.0%
YoY
|
-$134.2M
665.6%
YoY
|
-$17.53M
-98.62%
YoY
|
-$1.267B
1465.76%
YoY
|
| Cash From Investing Activities |
-$1.990B
877.99%
YoY
|
-$203.5M
2.7%
YoY
|
-$198.2M
111.03%
YoY
|
-$93.91M
-92.9%
YoY
|
-$1.322B
984.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$434.2M
-55.07%
YoY
|
$966.4M
N/A
|
N/A
N/A
|
$250.1M
603.26%
YoY
|
$35.56M
-27.66%
YoY
|
| Debt Paid & Issued, Net |
$515.6M
996.16%
YoY
|
$47.04M
17.19%
YoY
|
$40.14M
3.83%
YoY
|
$38.66M
-91.07%
YoY
|
$433.1M
33.27%
YoY
|
| Cash From Financing Activities |
$1.017B
-200.05%
YoY
|
-$1.016B
2218.35%
YoY
|
-$43.84M
-85.39%
YoY
|
-$300.1M
-141.16%
YoY
|
$729.0M
-902.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$756.3M
-2.54%
YoY
|
$776.0M
-8.64%
YoY
|
$849.4M
71.32%
YoY
|
$495.8M
23.02%
YoY
|
$403.0M
12.61%
YoY
|
| Cash From Investing Activities |
-$1.990B
877.99%
YoY
|
-$203.5M
2.7%
YoY
|
-$198.2M
111.03%
YoY
|
-$93.91M
-92.9%
YoY
|
-$1.322B
984.85%
YoY
|
| Cash From Financing Activities |
$1.017B
-200.05%
YoY
|
-$1.016B
2218.35%
YoY
|
-$43.84M
-85.39%
YoY
|
-$300.1M
-141.16%
YoY
|
$729.0M
-902.86%
YoY
|
| Net Change In Cash |
-$215.6M
-51.91%
YoY
|
-$448.2M
-173.66%
YoY
|
$608.5M
506.74%
YoY
|
$100.3M
-152.72%
YoY
|
-$190.2M
-231.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$756.3M
-2.54%
YoY
|
$776.0M
-8.64%
YoY
|
$849.4M
71.32%
YoY
|
$495.8M
23.02%
YoY
|
$403.0M
12.61%
YoY
|
| Capital Expenditures |
$59.43M
-14.3%
YoY
|
$69.35M
8.36%
YoY
|
$64.00M
-16.21%
YoY
|
$76.38M
37.51%
YoY
|
$55.55M
35.68%
YoY
|
| Free Cash Flow |
$696.9M
-1.39%
YoY
|
$706.7M
-10.02%
YoY
|
$785.4M
87.26%
YoY
|
$419.4M
20.7%
YoY
|
$347.5M
9.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$104.8M
-15.05%
YoY
|
$104.5M
-30.57%
YoY
|
$142.2M
-15.82%
YoY
|
$151.6M
0.58%
YoY
|
$123.4M
-19.03%
YoY
|
$150.5M
2.84%
YoY
|
$169.0M
0.81%
YoY
|
$150.7M
-8.32%
YoY
|
$152.4M
12.15%
YoY
|
$146.4M
1.77%
YoY
|
$167.6M
9.01%
YoY
|
$164.4M
14.41%
YoY
|
$135.9M
18.45%
YoY
|
$143.8M
83.56%
YoY
|
$153.7M
61.1%
YoY
|
$143.7M
58.99%
YoY
|
$114.7M
91.69%
YoY
|
$78.36M
10.74%
YoY
|
$95.44M
36.34%
YoY
|
| Depreciation, Depletion And Amortization |
$56.30M
57.29%
YoY
|
$55.35M
54.99%
YoY
|
$42.34M
19.32%
YoY
|
$35.89M
2.43%
YoY
|
$35.79M
4.48%
YoY
|
$35.71M
3.04%
YoY
|
$35.49M
5.93%
YoY
|
$35.03M
7.62%
YoY
|
$34.26M
6.72%
YoY
|
$34.66M
14.46%
YoY
|
$33.50M
3.3%
YoY
|
$32.55M
8.07%
YoY
|
$32.10M
5.25%
YoY
|
$30.28M
6.69%
YoY
|
$32.43M
82.35%
YoY
|
$30.12M
69.98%
YoY
|
$30.50M
96.53%
YoY
|
$28.38M
90.5%
YoY
|
$17.78M
25.24%
YoY
|
| Cash From Operating Activities |
$160.7M
5.34%
YoY
|
$176.7M
-33.62%
YoY
|
$233.3M
-3.06%
YoY
|
$193.7M
114.38%
YoY
|
$152.6M
-14.65%
YoY
|
$266.2M
2.03%
YoY
|
$240.7M
18.73%
YoY
|
$90.35M
-58.17%
YoY
|
$178.8M
5.29%
YoY
|
$260.9M
62.91%
YoY
|
$202.7M
71.88%
YoY
|
$216.0M
68.47%
YoY
|
$169.8M
89.76%
YoY
|
$160.2M
71.27%
YoY
|
$117.9M
9.91%
YoY
|
$128.2M
13.66%
YoY
|
$89.48M
0.07%
YoY
|
$93.52M
-8.49%
YoY
|
$107.3M
38.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.00M
4.51%
YoY
|
$17.37M
38.33%
YoY
|
$17.15M
-17.63%
YoY
|
$11.52M
-28.42%
YoY
|
$13.40M
-32.62%
YoY
|
$12.56M
-21.15%
YoY
|
$20.82M
19.66%
YoY
|
$16.09M
6.63%
YoY
|
$19.88M
27.61%
YoY
|
$15.92M
-21.71%
YoY
|
$17.40M
-186.96%
YoY
|
$15.09M
-185.65%
YoY
|
$15.58M
-15.39%
YoY
|
$20.34M
-253.77%
YoY
|
-$20.01M
45.42%
YoY
|
-$17.62M
8.37%
YoY
|
$18.41M
49.89%
YoY
|
-$13.23M
-3.46%
YoY
|
-$13.76M
118.41%
YoY
|
| Acquisitions |
$27.89M
-9585.71%
YoY
|
N/A
|
N/A
|
N/A
|
-$294.0K
-101.32%
YoY
|
N/A
|
N/A
|
N/A
|
$22.24M
-51.49%
YoY
|
N/A
|
N/A
|
N/A
|
$45.85M
228.24%
YoY
|
N/A
|
N/A
|
N/A
|
$13.97M
-77.14%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$27.49M
-5172.69%
YoY
|
-$1.081B
2149.35%
YoY
|
-$829.6M
549319.87%
YoY
|
-$21.12M
-67.68%
YoY
|
$542.0K
-102.63%
YoY
|
-$48.05M
3800.16%
YoY
|
-$151.0K
-99.83%
YoY
|
-$65.34M
-29270.09%
YoY
|
-$20.63M
-54.55%
YoY
|
-$1.232M
-1357.14%
YoY
|
-$87.70M
-17466.34%
YoY
|
$224.0K
-105.07%
YoY
|
-$45.39M
230.98%
YoY
|
$98.00K
-100.01%
YoY
|
$505.0K
-105.31%
YoY
|
-$4.414M
-96.71%
YoY
|
-$13.71M
-77.52%
YoY
|
-$1.062B
1618.4%
YoY
|
-$9.512M
-1458.86%
YoY
|
| Cash From Investing Activities |
-$41.49M
222.83%
YoY
|
-$1.098B
1712.03%
YoY
|
-$846.8M
3937.83%
YoY
|
-$32.64M
-59.92%
YoY
|
-$12.85M
-68.27%
YoY
|
-$60.61M
253.3%
YoY
|
-$20.97M
-80.07%
YoY
|
-$81.43M
447.71%
YoY
|
-$40.51M
-33.55%
YoY
|
-$17.15M
-15.25%
YoY
|
-$105.2M
439.35%
YoY
|
-$14.87M
-32.53%
YoY
|
-$60.97M
89.78%
YoY
|
-$20.24M
-98.12%
YoY
|
-$19.51M
-16.19%
YoY
|
-$22.03M
-85.36%
YoY
|
-$32.13M
-56.18%
YoY
|
-$1.075B
1322.22%
YoY
|
-$23.27M
315.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$215.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
407.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$15.63M
38.89%
YoY
|
N/A
|
N/A
|
N/A
|
$11.25M
-6.71%
YoY
|
N/A
|
N/A
|
N/A
|
$12.06M
23.77%
YoY
|
N/A
|
N/A
|
N/A
|
$9.743M
1.13%
YoY
|
N/A
|
N/A
|
N/A
|
$9.634M
-97.68%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$34.39M
-85.14%
YoY
|
-$36.64M
-37.44%
YoY
|
$914.3M
-314.75%
YoY
|
$370.4M
-171.95%
YoY
|
-$231.3M
1253.05%
YoY
|
-$58.57M
389.56%
YoY
|
-$425.8M
5289.27%
YoY
|
-$514.9M
5673.17%
YoY
|
-$17.10M
13.5%
YoY
|
-$11.96M
-79.96%
YoY
|
-$7.900M
-87.01%
YoY
|
-$8.918M
-91.82%
YoY
|
-$15.06M
-78.63%
YoY
|
-$59.69M
-107.52%
YoY
|
-$60.80M
240.35%
YoY
|
-$109.1M
440.19%
YoY
|
-$70.51M
166.16%
YoY
|
$793.6M
-6768.6%
YoY
|
-$17.86M
15.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$160.7M
5.34%
YoY
|
$176.7M
-33.62%
YoY
|
$233.3M
-3.06%
YoY
|
$193.7M
114.38%
YoY
|
$152.6M
-14.65%
YoY
|
$266.2M
2.03%
YoY
|
$240.7M
18.73%
YoY
|
$90.35M
-58.17%
YoY
|
$178.8M
5.29%
YoY
|
$260.9M
62.91%
YoY
|
$202.7M
71.88%
YoY
|
$216.0M
68.47%
YoY
|
$169.8M
89.76%
YoY
|
$160.2M
71.27%
YoY
|
$117.9M
9.91%
YoY
|
$128.2M
13.66%
YoY
|
$89.48M
0.07%
YoY
|
$93.52M
-8.49%
YoY
|
$107.3M
38.45%
YoY
|
| Cash From Investing Activities |
-$41.49M
222.83%
YoY
|
-$1.098B
1712.03%
YoY
|
-$846.8M
3937.83%
YoY
|
-$32.64M
-59.92%
YoY
|
-$12.85M
-68.27%
YoY
|
-$60.61M
253.3%
YoY
|
-$20.97M
-80.07%
YoY
|
-$81.43M
447.71%
YoY
|
-$40.51M
-33.55%
YoY
|
-$17.15M
-15.25%
YoY
|
-$105.2M
439.35%
YoY
|
-$14.87M
-32.53%
YoY
|
-$60.97M
89.78%
YoY
|
-$20.24M
-98.12%
YoY
|
-$19.51M
-16.19%
YoY
|
-$22.03M
-85.36%
YoY
|
-$32.13M
-56.18%
YoY
|
-$1.075B
1322.22%
YoY
|
-$23.27M
315.57%
YoY
|
| Cash From Financing Activities |
-$34.39M
-85.14%
YoY
|
-$36.64M
-37.44%
YoY
|
$914.3M
-314.75%
YoY
|
$370.4M
-171.95%
YoY
|
-$231.3M
1253.05%
YoY
|
-$58.57M
389.56%
YoY
|
-$425.8M
5289.27%
YoY
|
-$514.9M
5673.17%
YoY
|
-$17.10M
13.5%
YoY
|
-$11.96M
-79.96%
YoY
|
-$7.900M
-87.01%
YoY
|
-$8.918M
-91.82%
YoY
|
-$15.06M
-78.63%
YoY
|
-$59.69M
-107.52%
YoY
|
-$60.80M
240.35%
YoY
|
-$109.1M
440.19%
YoY
|
-$70.51M
166.16%
YoY
|
$793.6M
-6768.6%
YoY
|
-$17.86M
15.25%
YoY
|
| Net Change In Cash |
$84.11M
-191.91%
YoY
|
-$958.1M
-751.53%
YoY
|
$300.9M
-246.01%
YoY
|
$531.5M
-205.05%
YoY
|
-$91.51M
-176.1%
YoY
|
$147.1M
-36.56%
YoY
|
-$206.1M
-329.97%
YoY
|
-$505.9M
-363.22%
YoY
|
$120.2M
28.32%
YoY
|
$231.8M
188.9%
YoY
|
$89.60M
138.1%
YoY
|
$192.2M
-6725.65%
YoY
|
$93.71M
-808.52%
YoY
|
$80.24M
-142.66%
YoY
|
$37.63M
-43.13%
YoY
|
-$2.901M
-94.99%
YoY
|
-$13.23M
27.32%
YoY
|
-$188.1M
-1379.67%
YoY
|
$66.17M
17.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$160.7M
5.34%
YoY
|
$176.7M
-33.62%
YoY
|
$233.3M
-3.06%
YoY
|
$193.7M
114.38%
YoY
|
$152.6M
-14.65%
YoY
|
$266.2M
2.03%
YoY
|
$240.7M
18.73%
YoY
|
$90.35M
-58.17%
YoY
|
$178.8M
5.29%
YoY
|
$260.9M
62.91%
YoY
|
$202.7M
71.88%
YoY
|
$216.0M
68.47%
YoY
|
$169.8M
89.76%
YoY
|
$160.2M
71.27%
YoY
|
$117.9M
9.91%
YoY
|
$128.2M
13.66%
YoY
|
$89.48M
0.07%
YoY
|
$93.52M
-8.49%
YoY
|
$107.3M
38.45%
YoY
|
| Capital Expenditures |
$14.00M
4.51%
YoY
|
$17.37M
38.33%
YoY
|
$17.15M
-17.63%
YoY
|
$11.52M
-28.42%
YoY
|
$13.40M
-32.62%
YoY
|
$12.56M
-21.15%
YoY
|
$20.82M
19.66%
YoY
|
$16.09M
6.63%
YoY
|
$19.88M
27.61%
YoY
|
$15.92M
-21.71%
YoY
|
$17.40M
-186.96%
YoY
|
$15.09M
-185.65%
YoY
|
$15.58M
-15.39%
YoY
|
$20.34M
-253.77%
YoY
|
-$20.01M
45.42%
YoY
|
-$17.62M
8.37%
YoY
|
$18.41M
49.89%
YoY
|
-$13.23M
-3.46%
YoY
|
-$13.76M
118.41%
YoY
|
| Free Cash Flow |
$146.7M
5.42%
YoY
|
$159.4M
-37.18%
YoY
|
$216.2M
-1.68%
YoY
|
$182.2M
145.32%
YoY
|
$139.2M
-12.4%
YoY
|
$253.7M
3.54%
YoY
|
$219.9M
18.65%
YoY
|
$74.26M
-63.04%
YoY
|
$158.9M
3.03%
YoY
|
$245.0M
75.22%
YoY
|
$185.3M
34.33%
YoY
|
$200.9M
37.76%
YoY
|
$154.2M
117.0%
YoY
|
$139.8M
31.0%
YoY
|
$137.9M
13.94%
YoY
|
$145.8M
13.0%
YoY
|
$71.07M
-7.87%
YoY
|
$106.7M
-7.9%
YoY
|
$121.1M
44.47%
YoY
|
Loading...