|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.409B
1.49%
YoY
|
$5.330B
2.6%
YoY
|
$5.195B
3.71%
YoY
|
$5.009B
43.67%
YoY
|
$3.486B
28.26%
YoY
|
| Cost Of Revenue |
$3.840B
3.65%
YoY
|
$3.705B
3.18%
YoY
|
$3.591B
1.95%
YoY
|
$3.522B
40.22%
YoY
|
$2.512B
27.4%
YoY
|
| Gross Profit |
$1.569B
-3.44%
YoY
|
$1.625B
1.32%
YoY
|
$1.604B
7.88%
YoY
|
$1.487B
52.58%
YoY
|
$974.4M
30.55%
YoY
|
| Selling, General & Admin |
$777.1M
5.21%
YoY
|
$738.6M
1.87%
YoY
|
$725.0M
5.14%
YoY
|
$689.6M
38.47%
YoY
|
$498.0M
27.26%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$169.4M
20.56%
YoY
|
$140.5M
5.73%
YoY
|
$132.9M
7.74%
YoY
|
$123.3M
55.35%
YoY
|
$79.39M
27.21%
YoY
|
| Operating Expenses |
$777.1M
5.21%
YoY
|
$738.6M
1.87%
YoY
|
$725.0M
5.14%
YoY
|
$689.6M
38.47%
YoY
|
$498.0M
27.26%
YoY
|
| Operating Profit |
$791.9M
-10.65%
YoY
|
$886.3M
0.86%
YoY
|
$878.8M
10.24%
YoY
|
$797.2M
67.32%
YoY
|
$476.4M
34.19%
YoY
|
| Interest Expense |
-$103.8M
41.97%
YoY
|
-$73.09M
-197.96%
YoY
|
$74.61M
31.56%
YoY
|
$56.72M
94.61%
YoY
|
$29.14M
-10.21%
YoY
|
| Other Income/Expense, Net |
-$88.35M
93.94%
YoY
|
-$45.56M
-14.6%
YoY
|
-$53.34M
-3.07%
YoY
|
-$55.03M
28.05%
YoY
|
-$42.98M
34.48%
YoY
|
| Pretax Income |
$703.6M
-16.32%
YoY
|
$840.8M
1.85%
YoY
|
$825.5M
11.23%
YoY
|
$742.1M
71.22%
YoY
|
$433.4M
34.16%
YoY
|
| Income Tax |
$181.9M
-16.65%
YoY
|
$218.2M
3.29%
YoY
|
$211.2M
13.47%
YoY
|
$186.1M
70.11%
YoY
|
$109.4M
43.86%
YoY
|
| Net Earnings |
$521.7M
-16.2%
YoY
|
$622.6M
1.36%
YoY
|
$614.3M
10.48%
YoY
|
$556.0M
71.59%
YoY
|
$324.0M
31.17%
YoY
|
| Basic Earnings Per Share |
$18.41
-9.8%
YoY
|
$20.41
4.99%
YoY
|
$19.44
12.63%
YoY
|
$17.26
74.7%
YoY
|
$9.88
31.73%
YoY
|
| Diluted Earnings Per Share |
$18.28
-9.91%
YoY
|
$20.29
4.97%
YoY
|
$19.33
12.78%
YoY
|
$17.14
75.26%
YoY
|
$9.78
31.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.33M
-7.12%
YoY
|
30.50M
-3.46%
YoY
|
31.60M
-1.91%
YoY
|
32.21M
-1.79%
YoY
|
32.80M
-0.35%
YoY
|
| Diluted Shares Outstanding |
28.54M
-6.97%
YoY
|
30.68M
-3.45%
YoY
|
31.78M
-2.05%
YoY
|
32.44M
-2.13%
YoY
|
33.15M
-0.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.446B
17.24%
YoY
|
$1.485B
13.19%
YoY
|
$1.393B
1.45%
YoY
|
$1.297B
-4.99%
YoY
|
$1.233B
-3.55%
YoY
|
$1.312B
2.03%
YoY
|
$1.373B
3.56%
YoY
|
$1.366B
3.67%
YoY
|
$1.279B
1.07%
YoY
|
$1.286B
1.7%
YoY
|
$1.326B
1.93%
YoY
|
$1.317B
3.37%
YoY
|
$1.265B
8.24%
YoY
|
$1.265B
18.92%
YoY
|
$1.301B
53.83%
YoY
|
$1.274B
52.75%
YoY
|
$1.169B
57.37%
YoY
|
$1.063B
47.39%
YoY
|
$845.8M
21.3%
YoY
|
| Cost Of Revenue |
$1.046B
18.58%
YoY
|
$1.081B
17.44%
YoY
|
$974.2M
2.39%
YoY
|
$903.4M
-4.07%
YoY
|
$881.8M
-1.09%
YoY
|
$920.2M
2.82%
YoY
|
$951.5M
5.08%
YoY
|
$941.7M
5.16%
YoY
|
$891.6M
-0.39%
YoY
|
$895.0M
0.68%
YoY
|
$905.4M
0.02%
YoY
|
$895.5M
0.59%
YoY
|
$895.0M
6.84%
YoY
|
$888.9M
13.92%
YoY
|
$905.3M
52.02%
YoY
|
$890.2M
50.6%
YoY
|
$837.7M
53.7%
YoY
|
$780.2M
49.04%
YoY
|
$595.5M
19.36%
YoY
|
| Gross Profit |
$400.3M
13.88%
YoY
|
$404.6M
3.2%
YoY
|
$418.9M
-0.69%
YoY
|
$394.0M
-7.05%
YoY
|
$351.5M
-9.22%
YoY
|
$392.0M
0.23%
YoY
|
$421.8M
0.27%
YoY
|
$423.9M
0.5%
YoY
|
$387.2M
4.57%
YoY
|
$391.1M
4.11%
YoY
|
$420.7M
6.3%
YoY
|
$421.8M
9.82%
YoY
|
$370.2M
11.78%
YoY
|
$375.7M
32.67%
YoY
|
$395.7M
58.12%
YoY
|
$384.1M
57.95%
YoY
|
$331.2M
67.48%
YoY
|
$283.2M
43.0%
YoY
|
$250.3M
26.2%
YoY
|
| Selling, General & Admin |
$225.2M
29.44%
YoY
|
$210.8M
21.24%
YoY
|
$203.9M
14.67%
YoY
|
$174.3M
-18.39%
YoY
|
$174.0M
0.78%
YoY
|
$173.9M
-6.67%
YoY
|
$177.8M
-2.94%
YoY
|
$213.5M
16.3%
YoY
|
$172.6M
1.09%
YoY
|
$186.3M
7.97%
YoY
|
$183.2M
5.97%
YoY
|
$183.6M
3.8%
YoY
|
$170.8M
2.11%
YoY
|
$172.6M
12.92%
YoY
|
$172.9M
48.41%
YoY
|
$176.9M
53.95%
YoY
|
$167.2M
64.17%
YoY
|
$152.8M
61.88%
YoY
|
$116.5M
20.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$56.30M
57.29%
YoY
|
$55.35M
54.99%
YoY
|
$42.34M
19.32%
YoY
|
$35.89M
2.43%
YoY
|
$35.79M
4.48%
YoY
|
$35.71M
3.04%
YoY
|
$35.49M
5.93%
YoY
|
$35.03M
7.62%
YoY
|
$34.26M
6.72%
YoY
|
$34.66M
14.46%
YoY
|
$33.50M
3.3%
YoY
|
$32.55M
8.07%
YoY
|
$32.10M
5.25%
YoY
|
$30.28M
6.69%
YoY
|
$32.43M
82.35%
YoY
|
$30.12M
69.98%
YoY
|
$30.50M
96.53%
YoY
|
$28.38M
90.5%
YoY
|
$17.78M
25.24%
YoY
|
| Operating Expenses |
$225.2M
29.44%
YoY
|
$210.8M
21.24%
YoY
|
$203.9M
14.67%
YoY
|
$174.3M
-18.39%
YoY
|
$174.0M
0.78%
YoY
|
$173.9M
-6.67%
YoY
|
$177.8M
-2.94%
YoY
|
$213.5M
16.3%
YoY
|
$172.6M
1.09%
YoY
|
$186.3M
7.97%
YoY
|
$183.2M
5.97%
YoY
|
$183.6M
3.8%
YoY
|
$170.8M
2.11%
YoY
|
$172.6M
12.92%
YoY
|
$172.9M
48.41%
YoY
|
$176.9M
53.95%
YoY
|
$167.2M
64.17%
YoY
|
$152.8M
61.88%
YoY
|
$116.5M
20.33%
YoY
|
| Operating Profit |
$175.0M
-1.38%
YoY
|
$193.7M
-11.19%
YoY
|
$215.0M
-11.88%
YoY
|
$219.8M
4.47%
YoY
|
$177.5M
-17.26%
YoY
|
$218.2M
6.52%
YoY
|
$244.0M
2.74%
YoY
|
$210.4M
-11.68%
YoY
|
$214.5M
7.56%
YoY
|
$204.8M
0.83%
YoY
|
$237.5M
6.56%
YoY
|
$238.2M
14.95%
YoY
|
$199.4M
21.64%
YoY
|
$203.1M
55.83%
YoY
|
$222.9M
66.57%
YoY
|
$207.2M
61.53%
YoY
|
$164.0M
70.99%
YoY
|
$130.3M
26.45%
YoY
|
$133.8M
31.8%
YoY
|
| Interest Expense |
-$36.62M
120.59%
YoY
|
-$38.21M
121.09%
YoY
|
-$28.42M
54.02%
YoY
|
-$20.55M
10.65%
YoY
|
-$16.60M
-188.33%
YoY
|
-$17.28M
-9.93%
YoY
|
-$18.45M
-197.98%
YoY
|
-$18.57M
0.05%
YoY
|
$18.80M
4.19%
YoY
|
-$19.19M
14.34%
YoY
|
$18.83M
29.32%
YoY
|
-$18.56M
-238.39%
YoY
|
$18.04M
50.75%
YoY
|
-$16.78M
53.48%
YoY
|
$14.56M
164.6%
YoY
|
$13.41M
119.66%
YoY
|
$11.97M
81.22%
YoY
|
-$10.93M
41.99%
YoY
|
$5.503M
-28.46%
YoY
|
| Other Income/Expense, Net |
-$35.30M
206.5%
YoY
|
$2.073M
-18.71%
YoY
|
-$24.50M
52.26%
YoY
|
-$16.20M
124.4%
YoY
|
-$11.52M
53.28%
YoY
|
$2.550M
-70.79%
YoY
|
-$16.09M
25.59%
YoY
|
-$7.218M
-256.74%
YoY
|
-$7.513M
-53.38%
YoY
|
$8.729M
451.07%
YoY
|
-$12.82M
-13.78%
YoY
|
$4.605M
-133.64%
YoY
|
-$16.12M
42.85%
YoY
|
$1.584M
-868.93%
YoY
|
-$14.86M
173.39%
YoY
|
-$13.69M
126.68%
YoY
|
-$11.28M
-44.66%
YoY
|
-$206.0K
-306.0%
YoY
|
-$5.437M
-28.52%
YoY
|
| Pretax Income |
$139.7M
-15.8%
YoY
|
$143.5M
-29.21%
YoY
|
$190.5M
-16.41%
YoY
|
$203.6M
0.21%
YoY
|
$166.0M
-19.82%
YoY
|
$202.7M
4.31%
YoY
|
$227.9M
1.43%
YoY
|
$203.2M
-8.95%
YoY
|
$207.0M
12.92%
YoY
|
$194.3M
3.42%
YoY
|
$224.7M
8.01%
YoY
|
$223.2M
15.3%
YoY
|
$183.3M
20.07%
YoY
|
$187.9M
75.09%
YoY
|
$208.0M
62.04%
YoY
|
$193.5M
58.31%
YoY
|
$152.7M
102.22%
YoY
|
$107.3M
12.5%
YoY
|
$128.4M
36.68%
YoY
|
| Income Tax |
$34.93M
-17.97%
YoY
|
$39.00M
-25.26%
YoY
|
$48.28M
-18.08%
YoY
|
$51.99M
-0.88%
YoY
|
$42.59M
-22.02%
YoY
|
$52.18M
8.8%
YoY
|
$58.94M
3.27%
YoY
|
$52.45M
-10.72%
YoY
|
$54.61M
15.11%
YoY
|
$47.96M
8.79%
YoY
|
$57.08M
5.18%
YoY
|
$58.75M
17.89%
YoY
|
$47.45M
24.98%
YoY
|
$44.09M
52.18%
YoY
|
$54.26M
64.77%
YoY
|
$49.84M
56.38%
YoY
|
$37.96M
142.45%
YoY
|
$28.97M
17.29%
YoY
|
$32.93M
37.68%
YoY
|
| Net Earnings |
$104.8M
-15.05%
YoY
|
$104.5M
-30.57%
YoY
|
$142.2M
-15.82%
YoY
|
$151.6M
0.58%
YoY
|
$123.4M
-19.03%
YoY
|
$150.5M
2.84%
YoY
|
$169.0M
0.81%
YoY
|
$150.7M
-8.32%
YoY
|
$152.4M
12.15%
YoY
|
$146.4M
1.77%
YoY
|
$167.6M
9.01%
YoY
|
$164.4M
14.41%
YoY
|
$135.9M
18.45%
YoY
|
$143.8M
83.56%
YoY
|
$153.7M
61.1%
YoY
|
$143.7M
58.99%
YoY
|
$114.7M
91.69%
YoY
|
$78.36M
10.74%
YoY
|
$95.44M
36.34%
YoY
|
| Basic Earnings Per Share |
$3.75
-11.76%
YoY
|
N/A
|
$5.08
-10.56%
YoY
|
$5.34
11.02%
YoY
|
$4.25
-11.83%
YoY
|
N/A
|
$5.68
7.17%
YoY
|
$4.81
-7.5%
YoY
|
$4.82
11.83%
YoY
|
N/A
|
$5.30
10.65%
YoY
|
$5.20
17.38%
YoY
|
$4.31
23.14%
YoY
|
N/A
|
$4.79
64.6%
YoY
|
$4.43
61.09%
YoY
|
$3.50
92.31%
YoY
|
N/A
|
$2.91
36.62%
YoY
|
| Diluted Earnings Per Share |
$3.73
-11.82%
YoY
|
$3.74
-26.82%
YoY
|
$5.04
-10.8%
YoY
|
$5.32
11.3%
YoY
|
$4.23
-11.69%
YoY
|
$5.11
11.0%
YoY
|
$5.65
7.21%
YoY
|
$4.78
-7.74%
YoY
|
$4.79
11.92%
YoY
|
$4.60
1.86%
YoY
|
$5.27
10.71%
YoY
|
$5.18
17.48%
YoY
|
$4.28
23.34%
YoY
|
$4.52
-100.0%
YoY
|
$4.76
65.28%
YoY
|
$4.41
62.13%
YoY
|
$3.47
92.78%
YoY
|
$2.366M
111085223.8%
YoY
|
$2.88
36.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.14M
-3.72%
YoY
|
28.07M
-4.85%
YoY
|
28.14M
-6.72%
YoY
|
28.59M
-10.15%
YoY
|
29.23M
-8.02%
YoY
|
29.50M
-7.15%
YoY
|
30.17M
-5.01%
YoY
|
31.82M
0.22%
YoY
|
31.78M
0.34%
YoY
|
31.77M
-0.62%
YoY
|
31.76M
-1.92%
YoY
|
31.75M
-2.02%
YoY
|
31.67M
-3.27%
YoY
|
31.97M
-2.89%
YoY
|
32.38M
-1.17%
YoY
|
32.41M
-1.4%
YoY
|
32.74M
-0.27%
YoY
|
32.93M
-0.3%
YoY
|
32.76M
-0.26%
YoY
|
| Diluted Shares Outstanding |
28.13M
-3.58%
YoY
|
N/A
|
28.20M
-5.75%
YoY
|
28.52M
-9.54%
YoY
|
29.17M
-8.38%
YoY
|
N/A
|
29.93M
-5.86%
YoY
|
31.52M
-0.65%
YoY
|
31.84M
0.41%
YoY
|
N/A
|
31.79M
-1.52%
YoY
|
31.73M
-2.71%
YoY
|
31.71M
-4.02%
YoY
|
N/A
|
32.28M
-2.44%
YoY
|
32.61M
-1.7%
YoY
|
33.04M
-0.48%
YoY
|
N/A
|
33.09M
-0.37%
YoY
|
Loading...