|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$90.91M
-71.96%
YoY
|
-$324.2M
82.45%
YoY
|
-$177.7M
2.43%
YoY
|
-$173.5M
51.88%
YoY
|
-$114.2M
122.24%
YoY
|
| Depreciation, Depletion And Amortization |
$4.127M
-65.53%
YoY
|
$11.97M
-11.49%
YoY
|
$13.53M
1.27%
YoY
|
$13.36M
36.97%
YoY
|
$9.752M
28.99%
YoY
|
| Cash From Operating Activities |
-$56.17M
-48.04%
YoY
|
-$108.1M
3.37%
YoY
|
-$104.6M
-20.88%
YoY
|
-$132.2M
64.24%
YoY
|
-$80.48M
87.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.18M
-63.14%
YoY
|
$27.62M
-33.24%
YoY
|
$41.37M
19.97%
YoY
|
$34.48M
-334.56%
YoY
|
-$14.70M
14.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.76M
21.06%
YoY
|
-$8.888M
-31.16%
YoY
|
-$12.91M
-68.57%
YoY
|
-$41.08M
-42.09%
YoY
|
-$70.93M
201.44%
YoY
|
| Cash From Investing Activities |
-$20.94M
-42.64%
YoY
|
-$36.51M
-32.75%
YoY
|
-$54.28M
-28.16%
YoY
|
-$75.56M
-11.76%
YoY
|
-$85.63M
135.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$459.0K
49.03%
YoY
|
$308.0K
-8.06%
YoY
|
$335.0K
-63.43%
YoY
|
$916.0K
-99.83%
YoY
|
$529.7M
-24.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.584M
68.89%
YoY
|
-$1.530M
-58.4%
YoY
|
-$3.678M
52.87%
YoY
|
-$2.406M
-100.46%
YoY
|
$526.9M
-24.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$56.17M
-48.04%
YoY
|
-$108.1M
3.37%
YoY
|
-$104.6M
-20.88%
YoY
|
-$132.2M
64.24%
YoY
|
-$80.48M
87.46%
YoY
|
| Cash From Investing Activities |
-$20.94M
-42.64%
YoY
|
-$36.51M
-32.75%
YoY
|
-$54.28M
-28.16%
YoY
|
-$75.56M
-11.76%
YoY
|
-$85.63M
135.31%
YoY
|
| Cash From Financing Activities |
-$2.584M
68.89%
YoY
|
-$1.530M
-58.4%
YoY
|
-$3.678M
52.87%
YoY
|
-$2.406M
-100.46%
YoY
|
$526.9M
-24.35%
YoY
|
| Net Change In Cash |
-$79.69M
-45.47%
YoY
|
-$146.1M
-10.09%
YoY
|
-$162.5M
-22.66%
YoY
|
-$210.1M
-158.24%
YoY
|
$360.8M
-41.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.17M
-48.04%
YoY
|
-$108.1M
3.37%
YoY
|
-$104.6M
-20.88%
YoY
|
-$132.2M
64.24%
YoY
|
-$80.48M
87.46%
YoY
|
| Capital Expenditures |
$10.18M
-63.14%
YoY
|
$27.62M
-33.24%
YoY
|
$41.37M
19.97%
YoY
|
$34.48M
-334.56%
YoY
|
-$14.70M
14.23%
YoY
|
| Free Cash Flow |
-$66.35M
-51.11%
YoY
|
-$135.7M
-7.0%
YoY
|
-$145.9M
-12.43%
YoY
|
-$166.7M
153.37%
YoY
|
-$65.78M
118.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.39M
-45.85%
YoY
|
-$17.53M
-62.28%
YoY
|
-$28.07M
-86.31%
YoY
|
-$24.28M
-22.83%
YoY
|
-$21.04M
-49.06%
YoY
|
-$46.47M
-9.32%
YoY
|
-$205.0M
228.27%
YoY
|
-$31.46M
4.55%
YoY
|
-$41.29M
21.74%
YoY
|
-$51.25M
48.86%
YoY
|
-$62.45M
45.64%
YoY
|
-$30.10M
-46.06%
YoY
|
-$33.92M
-16.03%
YoY
|
-$34.43M
-21.46%
YoY
|
-$42.88M
39.0%
YoY
|
-$55.79M
154.6%
YoY
|
-$40.40M
129.0%
YoY
|
-$43.83M
198.38%
YoY
|
-$30.85M
162.32%
YoY
|
-$21.91M
91.71%
YoY
|
| Depreciation, Depletion And Amortization |
$987.0K
0.2%
YoY
|
$1.143M
4.0%
YoY
|
$1.035M
-70.72%
YoY
|
$964.0K
-74.98%
YoY
|
$985.0K
-71.74%
YoY
|
$1.099M
-72.24%
YoY
|
$3.535M
13.48%
YoY
|
$3.853M
17.26%
YoY
|
$3.486M
10.07%
YoY
|
$3.959M
39.99%
YoY
|
$3.115M
-21.71%
YoY
|
$3.286M
-4.5%
YoY
|
$3.167M
1.87%
YoY
|
$2.828M
-13.57%
YoY
|
$3.979M
83.62%
YoY
|
$3.441M
40.85%
YoY
|
$3.109M
66.26%
YoY
|
$3.272M
84.86%
YoY
|
$2.167M
-15.35%
YoY
|
$2.443M
51.74%
YoY
|
| Cash From Operating Activities |
-$7.811M
-67.99%
YoY
|
$11.43M
-146.83%
YoY
|
-$22.86M
-20.08%
YoY
|
-$20.34M
-42.07%
YoY
|
-$24.40M
22.06%
YoY
|
-$24.41M
33.06%
YoY
|
-$28.60M
30.08%
YoY
|
-$35.10M
26.78%
YoY
|
-$19.99M
-45.31%
YoY
|
-$18.34M
-13.42%
YoY
|
-$21.99M
-27.49%
YoY
|
-$27.69M
-28.97%
YoY
|
-$36.56M
-12.31%
YoY
|
-$21.18M
-33.67%
YoY
|
-$30.32M
101.86%
YoY
|
-$38.98M
119.14%
YoY
|
-$41.69M
165.02%
YoY
|
-$31.94M
379.56%
YoY
|
-$15.02M
32.68%
YoY
|
-$17.79M
19.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$589.0K
-77.88%
YoY
|
$3.781M
-36.23%
YoY
|
$1.397M
-87.98%
YoY
|
$2.340M
-9.93%
YoY
|
$2.663M
-64.35%
YoY
|
$5.929M
-19.65%
YoY
|
$11.62M
65.74%
YoY
|
$2.598M
-83.05%
YoY
|
$7.470M
-35.87%
YoY
|
$7.379M
-49.97%
YoY
|
$7.011M
-204.74%
YoY
|
$15.33M
-273.18%
YoY
|
$11.65M
-378.19%
YoY
|
$14.75M
-365.41%
YoY
|
-$6.694M
163.54%
YoY
|
-$8.852M
195.66%
YoY
|
-$4.187M
15.98%
YoY
|
-$5.557M
46.24%
YoY
|
-$2.540M
14.41%
YoY
|
-$2.994M
-13.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$807.0K
1020.83%
YoY
|
-$5.948M
3318.39%
YoY
|
-$29.00K
-98.93%
YoY
|
-$4.711M
19.39%
YoY
|
-$72.00K
-96.5%
YoY
|
-$174.0K
-94.98%
YoY
|
-$2.711M
-35.17%
YoY
|
-$3.946M
-10.18%
YoY
|
-$2.057M
136.71%
YoY
|
-$3.467M
-34.74%
YoY
|
-$4.182M
-52.33%
YoY
|
-$4.393M
-74.85%
YoY
|
-$869.0K
-90.88%
YoY
|
-$5.313M
-91.23%
YoY
|
-$8.772M
258.19%
YoY
|
-$17.46M
257.52%
YoY
|
-$9.525M
216.45%
YoY
|
-$60.59M
1410.85%
YoY
|
-$2.449M
-63.12%
YoY
|
-$4.885M
-23.79%
YoY
|
| Cash From Investing Activities |
-$1.396M
-48.96%
YoY
|
-$9.729M
59.41%
YoY
|
-$1.426M
-90.05%
YoY
|
-$7.051M
7.75%
YoY
|
-$2.735M
-71.29%
YoY
|
-$6.103M
-43.73%
YoY
|
-$14.33M
28.04%
YoY
|
-$6.544M
-66.82%
YoY
|
-$9.527M
-23.89%
YoY
|
-$10.85M
-45.94%
YoY
|
-$11.19M
-27.63%
YoY
|
-$19.72M
-25.06%
YoY
|
-$12.52M
-8.71%
YoY
|
-$20.06M
-69.67%
YoY
|
-$15.47M
210.0%
YoY
|
-$26.32M
234.01%
YoY
|
-$13.71M
107.13%
YoY
|
-$66.14M
747.97%
YoY
|
-$4.989M
-43.69%
YoY
|
-$7.879M
-20.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$459.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-83.33%
YoY
|
$294.0K
81.48%
YoY
|
$50.00K
-61.83%
YoY
|
$39.00K
-62.14%
YoY
|
$84.00K
-60.0%
YoY
|
$162.0K
-65.68%
YoY
|
$131.0K
-50.75%
YoY
|
$103.0K
128.89%
YoY
|
$210.0K
-58.42%
YoY
|
$472.0K
-99.91%
YoY
|
$266.0K
-99.94%
YoY
|
$45.00K
-99.98%
YoY
|
$505.0K
-96.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$831.0K
20.61%
YoY
|
-$358.0K
-143.34%
YoY
|
-$740.0K
-14.45%
YoY
|
-$797.0K
-0.13%
YoY
|
-$689.0K
-0.58%
YoY
|
$826.0K
-174.89%
YoY
|
-$865.0K
-1.48%
YoY
|
-$798.0K
-12.5%
YoY
|
-$693.0K
-11.72%
YoY
|
-$1.103M
34.02%
YoY
|
-$878.0K
31.83%
YoY
|
-$912.0K
55.37%
YoY
|
-$785.0K
137.88%
YoY
|
-$823.0K
76.23%
YoY
|
-$666.0K
4.72%
YoY
|
-$587.0K
180.86%
YoY
|
-$330.0K
-100.06%
YoY
|
-$467.0K
-100.11%
YoY
|
-$636.0K
-100.3%
YoY
|
-$209.0K
-101.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.811M
-67.99%
YoY
|
$11.43M
-146.83%
YoY
|
-$22.86M
-20.08%
YoY
|
-$20.34M
-42.07%
YoY
|
-$24.40M
22.06%
YoY
|
-$24.41M
33.06%
YoY
|
-$28.60M
30.08%
YoY
|
-$35.10M
26.78%
YoY
|
-$19.99M
-45.31%
YoY
|
-$18.34M
-13.42%
YoY
|
-$21.99M
-27.49%
YoY
|
-$27.69M
-28.97%
YoY
|
-$36.56M
-12.31%
YoY
|
-$21.18M
-33.67%
YoY
|
-$30.32M
101.86%
YoY
|
-$38.98M
119.14%
YoY
|
-$41.69M
165.02%
YoY
|
-$31.94M
379.56%
YoY
|
-$15.02M
32.68%
YoY
|
-$17.79M
19.87%
YoY
|
| Cash From Investing Activities |
-$1.396M
-48.96%
YoY
|
-$9.729M
59.41%
YoY
|
-$1.426M
-90.05%
YoY
|
-$7.051M
7.75%
YoY
|
-$2.735M
-71.29%
YoY
|
-$6.103M
-43.73%
YoY
|
-$14.33M
28.04%
YoY
|
-$6.544M
-66.82%
YoY
|
-$9.527M
-23.89%
YoY
|
-$10.85M
-45.94%
YoY
|
-$11.19M
-27.63%
YoY
|
-$19.72M
-25.06%
YoY
|
-$12.52M
-8.71%
YoY
|
-$20.06M
-69.67%
YoY
|
-$15.47M
210.0%
YoY
|
-$26.32M
234.01%
YoY
|
-$13.71M
107.13%
YoY
|
-$66.14M
747.97%
YoY
|
-$4.989M
-43.69%
YoY
|
-$7.879M
-20.25%
YoY
|
| Cash From Financing Activities |
-$831.0K
20.61%
YoY
|
-$358.0K
-143.34%
YoY
|
-$740.0K
-14.45%
YoY
|
-$797.0K
-0.13%
YoY
|
-$689.0K
-0.58%
YoY
|
$826.0K
-174.89%
YoY
|
-$865.0K
-1.48%
YoY
|
-$798.0K
-12.5%
YoY
|
-$693.0K
-11.72%
YoY
|
-$1.103M
34.02%
YoY
|
-$878.0K
31.83%
YoY
|
-$912.0K
55.37%
YoY
|
-$785.0K
137.88%
YoY
|
-$823.0K
76.23%
YoY
|
-$666.0K
4.72%
YoY
|
-$587.0K
180.86%
YoY
|
-$330.0K
-100.06%
YoY
|
-$467.0K
-100.11%
YoY
|
-$636.0K
-100.3%
YoY
|
-$209.0K
-101.56%
YoY
|
| Net Change In Cash |
-$10.04M
-63.93%
YoY
|
$1.341M
-104.52%
YoY
|
-$25.02M
-42.86%
YoY
|
-$28.18M
-33.6%
YoY
|
-$27.83M
-7.89%
YoY
|
-$29.68M
-2.01%
YoY
|
-$43.80M
28.6%
YoY
|
-$42.44M
-12.17%
YoY
|
-$30.21M
-39.4%
YoY
|
-$30.29M
-28.0%
YoY
|
-$34.06M
-26.68%
YoY
|
-$48.32M
-26.65%
YoY
|
-$49.86M
-10.54%
YoY
|
-$42.07M
-57.31%
YoY
|
-$46.45M
125.0%
YoY
|
-$65.88M
154.62%
YoY
|
-$55.73M
-111.02%
YoY
|
-$98.55M
-124.42%
YoY
|
-$20.64M
-110.78%
YoY
|
-$25.88M
128.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.811M
-67.99%
YoY
|
$11.43M
-146.83%
YoY
|
-$22.86M
-20.08%
YoY
|
-$20.34M
-42.07%
YoY
|
-$24.40M
22.06%
YoY
|
-$24.41M
33.06%
YoY
|
-$28.60M
30.08%
YoY
|
-$35.10M
26.78%
YoY
|
-$19.99M
-45.31%
YoY
|
-$18.34M
-13.42%
YoY
|
-$21.99M
-27.49%
YoY
|
-$27.69M
-28.97%
YoY
|
-$36.56M
-12.31%
YoY
|
-$21.18M
-33.67%
YoY
|
-$30.32M
101.86%
YoY
|
-$38.98M
119.14%
YoY
|
-$41.69M
165.02%
YoY
|
-$31.94M
379.56%
YoY
|
-$15.02M
32.68%
YoY
|
-$17.79M
19.87%
YoY
|
| Capital Expenditures |
$589.0K
-77.88%
YoY
|
$3.781M
-36.23%
YoY
|
$1.397M
-87.98%
YoY
|
$2.340M
-9.93%
YoY
|
$2.663M
-64.35%
YoY
|
$5.929M
-19.65%
YoY
|
$11.62M
65.74%
YoY
|
$2.598M
-83.05%
YoY
|
$7.470M
-35.87%
YoY
|
$7.379M
-49.97%
YoY
|
$7.011M
-204.74%
YoY
|
$15.33M
-273.18%
YoY
|
$11.65M
-378.19%
YoY
|
$14.75M
-365.41%
YoY
|
-$6.694M
163.54%
YoY
|
-$8.852M
195.66%
YoY
|
-$4.187M
15.98%
YoY
|
-$5.557M
46.24%
YoY
|
-$2.540M
14.41%
YoY
|
-$2.994M
-13.47%
YoY
|
| Free Cash Flow |
-$8.400M
-68.96%
YoY
|
$7.647M
-125.21%
YoY
|
-$24.25M
-39.7%
YoY
|
-$22.68M
-39.86%
YoY
|
-$27.07M
-1.44%
YoY
|
-$30.33M
17.94%
YoY
|
-$40.22M
38.71%
YoY
|
-$37.70M
-12.36%
YoY
|
-$27.46M
-43.03%
YoY
|
-$25.72M
-28.42%
YoY
|
-$29.00M
22.74%
YoY
|
-$43.02M
42.78%
YoY
|
-$48.20M
28.54%
YoY
|
-$35.93M
36.2%
YoY
|
-$23.62M
89.31%
YoY
|
-$30.13M
103.66%
YoY
|
-$37.50M
209.41%
YoY
|
-$26.38M
822.45%
YoY
|
-$12.48M
37.13%
YoY
|
-$14.79M
30.0%
YoY
|
Loading...