|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$15.19B
-7.38%
YoY
|
$16.40B
-4.08%
YoY
|
$17.10B
-24.77%
YoY
|
$22.73B
14.24%
YoY
|
$19.89B
132.44%
YoY
|
| Cost Of Revenue |
$10.57B
-4.02%
YoY
|
$11.02B
-0.61%
YoY
|
$11.08B
-26.01%
YoY
|
$14.98B
6.69%
YoY
|
$14.04B
121.63%
YoY
|
| Gross Profit |
$4.616B
-14.25%
YoY
|
$5.383B
-10.47%
YoY
|
$6.012B
-22.37%
YoY
|
$7.744B
32.36%
YoY
|
$5.851B
163.25%
YoY
|
| Selling, General & Admin |
$3.830B
1.1%
YoY
|
$3.788B
-1.26%
YoY
|
$3.836B
-3.48%
YoY
|
$3.974B
14.74%
YoY
|
$3.464B
106.32%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$591.4M
5.25%
YoY
|
$561.9M
0.65%
YoY
|
$558.3M
12.3%
YoY
|
$497.1M
162.62%
YoY
|
$189.3M
62.4%
YoY
|
| Operating Expenses |
$3.830B
1.1%
YoY
|
$3.788B
-1.26%
YoY
|
$3.836B
-3.48%
YoY
|
$3.974B
14.74%
YoY
|
$3.464B
106.32%
YoY
|
| Operating Profit |
$786.3M
-50.71%
YoY
|
$1.595B
-26.7%
YoY
|
$2.176B
-42.28%
YoY
|
$3.770B
57.92%
YoY
|
$2.387B
338.98%
YoY
|
| Interest Expense |
-$273.9M
31.85%
YoY
|
-$207.7M
8.12%
YoY
|
-$192.1M
-3.15%
YoY
|
-$198.4M
45.99%
YoY
|
-$135.9M
0.14%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$512.4M
-63.07%
YoY
|
$1.388B
-30.07%
YoY
|
$1.984B
-44.45%
YoY
|
$3.572B
58.64%
YoY
|
$2.252B
451.63%
YoY
|
| Income Tax |
$77.18M
-75.07%
YoY
|
$309.6M
-30.21%
YoY
|
$443.6M
-46.06%
YoY
|
$822.5M
56.32%
YoY
|
$526.1M
455.99%
YoY
|
| Net Earnings |
$435.2M
-59.63%
YoY
|
$1.078B
-30.03%
YoY
|
$1.541B
-43.97%
YoY
|
$2.749B
59.35%
YoY
|
$1.725B
450.31%
YoY
|
| Basic Earnings Per Share |
$3.91
-57.17%
YoY
|
$9.13
-24.3%
YoY
|
$12.06
-28.98%
YoY
|
$16.98
98.6%
YoY
|
$8.55
217.84%
YoY
|
| Diluted Earnings Per Share |
$3.89
-57.06%
YoY
|
$9.06
-24.12%
YoY
|
$11.94
-29.01%
YoY
|
$16.82
98.35%
YoY
|
$8.48
218.8%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
111.4M
-5.61%
YoY
|
118.0M
-7.62%
YoY
|
127.8M
-21.11%
YoY
|
162.0M
-19.76%
YoY
|
201.8M
73.09%
YoY
|
| Diluted Shares Outstanding |
111.8M
-6.02%
YoY
|
119.0M
-7.77%
YoY
|
129.0M
-21.09%
YoY
|
163.5M
-19.65%
YoY
|
203.5M
72.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.287B
-10.13%
YoY
|
$3.358B
-12.1%
YoY
|
$3.941B
-6.88%
YoY
|
$4.234B
-4.99%
YoY
|
$3.657B
-6.01%
YoY
|
$3.820B
-7.96%
YoY
|
$4.232B
-6.66%
YoY
|
$4.456B
-1.6%
YoY
|
$3.891B
0.21%
YoY
|
$4.151B
-4.74%
YoY
|
$4.534B
-21.3%
YoY
|
$4.529B
-34.61%
YoY
|
$3.883B
-31.65%
YoY
|
$4.358B
-5.98%
YoY
|
$5.761B
4.59%
YoY
|
$6.926B
24.2%
YoY
|
$5.681B
36.11%
YoY
|
$4.635B
83.14%
YoY
|
$5.509B
139.98%
YoY
|
| Cost Of Revenue |
$2.358B
-7.24%
YoY
|
$2.356B
-8.9%
YoY
|
$2.742B
-3.67%
YoY
|
$2.935B
-1.96%
YoY
|
$2.542B
-1.9%
YoY
|
$2.586B
-3.72%
YoY
|
$2.846B
-3.62%
YoY
|
$2.994B
2.04%
YoY
|
$2.591B
3.17%
YoY
|
$2.686B
-6.49%
YoY
|
$2.953B
-21.18%
YoY
|
$2.934B
-35.01%
YoY
|
$2.512B
-34.73%
YoY
|
$2.872B
-8.78%
YoY
|
$3.747B
-1.3%
YoY
|
$4.514B
13.04%
YoY
|
$3.849B
23.99%
YoY
|
$3.149B
69.16%
YoY
|
$3.796B
120.09%
YoY
|
| Gross Profit |
$929.0M
-16.7%
YoY
|
$1.002B
-18.81%
YoY
|
$1.199B
-13.48%
YoY
|
$1.299B
-11.19%
YoY
|
$1.115B
-14.2%
YoY
|
$1.234B
-15.75%
YoY
|
$1.386B
-12.32%
YoY
|
$1.463B
-8.29%
YoY
|
$1.300B
-5.22%
YoY
|
$1.465B
-1.36%
YoY
|
$1.581B
-21.52%
YoY
|
$1.595B
-33.88%
YoY
|
$1.371B
-25.16%
YoY
|
$1.485B
-0.05%
YoY
|
$2.015B
17.65%
YoY
|
$2.412B
52.36%
YoY
|
$1.832B
71.31%
YoY
|
$1.486B
122.03%
YoY
|
$1.712B
200.09%
YoY
|
| Selling, General & Admin |
$912.5M
-1.97%
YoY
|
$940.2M
1.1%
YoY
|
$970.7M
1.29%
YoY
|
$987.8M
1.5%
YoY
|
$930.8M
0.49%
YoY
|
$930.0M
-4.56%
YoY
|
$958.3M
2.0%
YoY
|
$973.2M
-4.39%
YoY
|
$926.3M
2.44%
YoY
|
$974.5M
1.6%
YoY
|
$939.5M
-6.07%
YoY
|
$1.018B
-2.71%
YoY
|
$904.2M
-6.64%
YoY
|
$959.1M
11.01%
YoY
|
$1.000B
14.31%
YoY
|
$1.046B
15.88%
YoY
|
$968.6M
20.47%
YoY
|
$864.0M
89.77%
YoY
|
$875.0M
103.07%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$148.4M
2.3%
YoY
|
$151.3M
10.88%
YoY
|
$147.5M
4.11%
YoY
|
$147.5M
2.91%
YoY
|
$145.0M
3.31%
YoY
|
$136.5M
-4.0%
YoY
|
$141.7M
0.79%
YoY
|
$143.4M
3.16%
YoY
|
$140.4M
2.81%
YoY
|
$142.2M
0.36%
YoY
|
$140.6M
11.88%
YoY
|
$139.0M
17.91%
YoY
|
$136.5M
21.98%
YoY
|
$141.7M
-2.87%
YoY
|
$125.7M
163.45%
YoY
|
$117.9M
-7.38%
YoY
|
$111.9M
144.96%
YoY
|
$145.9M
397.79%
YoY
|
$47.70M
62.12%
YoY
|
| Operating Expenses |
$912.5M
-1.97%
YoY
|
$940.2M
1.1%
YoY
|
$970.7M
1.29%
YoY
|
$987.8M
1.5%
YoY
|
$930.8M
0.49%
YoY
|
$930.0M
-4.56%
YoY
|
$958.3M
2.0%
YoY
|
$973.2M
-4.39%
YoY
|
$926.3M
2.44%
YoY
|
$974.4M
1.6%
YoY
|
$939.5M
-6.07%
YoY
|
$1.018B
-2.71%
YoY
|
$904.2M
-6.64%
YoY
|
$959.1M
11.01%
YoY
|
$1.000B
14.31%
YoY
|
$1.046B
15.88%
YoY
|
$968.6M
20.47%
YoY
|
$864.0M
89.77%
YoY
|
$875.0M
103.07%
YoY
|
| Operating Profit |
$16.52M
-91.05%
YoY
|
$61.78M
-79.69%
YoY
|
$228.8M
-46.55%
YoY
|
$311.3M
-36.4%
YoY
|
$184.4M
-50.63%
YoY
|
$304.1M
-37.98%
YoY
|
$428.0M
-33.29%
YoY
|
$489.5M
-15.18%
YoY
|
$373.6M
-20.03%
YoY
|
$490.4M
-6.76%
YoY
|
$641.6M
-36.76%
YoY
|
$577.1M
-57.75%
YoY
|
$467.2M
-45.92%
YoY
|
$526.0M
-15.4%
YoY
|
$1.015B
21.15%
YoY
|
$1.366B
100.79%
YoY
|
$863.8M
225.23%
YoY
|
$621.8M
190.71%
YoY
|
$837.4M
499.24%
YoY
|
| Interest Expense |
-$74.39M
14.64%
YoY
|
-$67.76M
27.58%
YoY
|
-$69.26M
27.63%
YoY
|
-$71.99M
38.4%
YoY
|
-$64.89M
34.25%
YoY
|
-$53.11M
13.49%
YoY
|
-$54.26M
8.11%
YoY
|
-$52.02M
-1.89%
YoY
|
-$48.34M
14.79%
YoY
|
-$46.80M
10.81%
YoY
|
-$50.19M
13.79%
YoY
|
-$53.02M
-25.03%
YoY
|
-$42.11M
1.92%
YoY
|
-$42.23M
4.84%
YoY
|
-$44.11M
22.69%
YoY
|
-$70.72M
154.42%
YoY
|
-$41.31M
29.92%
YoY
|
-$40.28M
39.39%
YoY
|
-$35.95M
28.21%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$57.88M
-148.41%
YoY
|
-$5.975M
-102.38%
YoY
|
$159.5M
-57.32%
YoY
|
$239.3M
-45.3%
YoY
|
$119.5M
-63.25%
YoY
|
$251.0M
-43.41%
YoY
|
$373.8M
-36.8%
YoY
|
$437.5M
-16.52%
YoY
|
$325.3M
-23.48%
YoY
|
$443.6M
-8.3%
YoY
|
$591.4M
-39.05%
YoY
|
$524.1M
-59.54%
YoY
|
$425.1M
-48.32%
YoY
|
$483.8M
-16.81%
YoY
|
$970.4M
21.08%
YoY
|
$1.295B
98.51%
YoY
|
$822.5M
280.61%
YoY
|
$581.5M
214.33%
YoY
|
$801.5M
617.44%
YoY
|
| Income Tax |
-$10.46M
-145.01%
YoY
|
-$37.46M
-161.61%
YoY
|
$37.13M
-58.27%
YoY
|
$54.27M
-41.88%
YoY
|
$23.25M
-65.03%
YoY
|
$60.79M
-34.59%
YoY
|
$88.98M
-36.44%
YoY
|
$93.38M
-21.82%
YoY
|
$66.48M
-27.18%
YoY
|
$92.95M
-6.36%
YoY
|
$140.0M
-39.77%
YoY
|
$119.4M
-61.21%
YoY
|
$91.29M
-50.07%
YoY
|
$99.26M
-28.62%
YoY
|
$232.4M
23.4%
YoY
|
$307.9M
98.41%
YoY
|
$182.9M
320.35%
YoY
|
$139.1M
208.31%
YoY
|
$188.3M
630.0%
YoY
|
| Net Earnings |
-$47.41M
-149.23%
YoY
|
$31.48M
-83.45%
YoY
|
$122.4M
-57.03%
YoY
|
$185.0M
-46.23%
YoY
|
$96.30M
-62.79%
YoY
|
$190.2M
-45.75%
YoY
|
$284.8M
-36.92%
YoY
|
$344.1M
-14.96%
YoY
|
$258.8M
-22.47%
YoY
|
$350.7M
-8.8%
YoY
|
$451.5M
-38.83%
YoY
|
$404.6M
-59.01%
YoY
|
$333.8M
-47.82%
YoY
|
$384.5M
-13.1%
YoY
|
$738.0M
20.36%
YoY
|
$987.2M
98.54%
YoY
|
$639.6M
270.63%
YoY
|
$442.5M
216.23%
YoY
|
$613.1M
613.52%
YoY
|
| Basic Earnings Per Share |
-$0.43
-150.59%
YoY
|
N/A
|
$1.11
-54.69%
YoY
|
$1.67
-42.21%
YoY
|
$0.85
-59.91%
YoY
|
N/A
|
$2.45
-32.32%
YoY
|
$2.89
-9.4%
YoY
|
$2.12
-13.11%
YoY
|
N/A
|
$3.62
-23.79%
YoY
|
$3.19
-44.91%
YoY
|
$2.44
-32.41%
YoY
|
N/A
|
$4.75
58.33%
YoY
|
$5.79
141.25%
YoY
|
$3.61
329.76%
YoY
|
N/A
|
$3.00
305.41%
YoY
|
| Diluted Earnings Per Share |
-$0.43
-151.19%
YoY
|
$0.28
-82.62%
YoY
|
$1.10
-54.92%
YoY
|
$1.66
-42.16%
YoY
|
$0.84
-60.0%
YoY
|
$1.65
-41.89%
YoY
|
$2.44
-32.03%
YoY
|
$2.87
-9.18%
YoY
|
$2.10
-12.86%
YoY
|
$2.83
8.0%
YoY
|
$3.59
-23.94%
YoY
|
$3.16
-45.04%
YoY
|
$2.41
-32.3%
YoY
|
$2.62
-100.0%
YoY
|
$4.72
58.39%
YoY
|
$5.75
140.59%
YoY
|
$3.56
328.92%
YoY
|
$2.312M
195965590.5%
YoY
|
$2.98
308.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
110.6M
-2.65%
YoY
|
110.6M
-3.91%
YoY
|
110.5M
-5.07%
YoY
|
110.5M
-9.46%
YoY
|
113.6M
-6.82%
YoY
|
115.1M
-6.7%
YoY
|
116.5M
-6.86%
YoY
|
122.1M
-4.77%
YoY
|
121.9M
-11.65%
YoY
|
123.3M
-16.19%
YoY
|
125.0M
-19.89%
YoY
|
128.2M
-24.77%
YoY
|
138.0M
-22.08%
YoY
|
147.2M
N/A
|
156.1M
-23.59%
YoY
|
170.4M
-17.74%
YoY
|
177.1M
-14.26%
YoY
|
N/A
|
204.3M
74.99%
YoY
|
| Diluted Shares Outstanding |
109.9M
-3.91%
YoY
|
N/A
|
110.9M
-5.14%
YoY
|
111.2M
-7.39%
YoY
|
114.3M
-7.32%
YoY
|
N/A
|
116.9M
-7.04%
YoY
|
120.1M
-6.24%
YoY
|
123.4M
-10.87%
YoY
|
N/A
|
125.8M
-19.62%
YoY
|
128.1M
-25.35%
YoY
|
138.4M
-22.91%
YoY
|
N/A
|
156.5M
-23.9%
YoY
|
171.5M
-17.65%
YoY
|
179.5M
-13.94%
YoY
|
N/A
|
205.6M
74.22%
YoY
|
Loading...