2013 Q1 Form 10-Q Financial Statement

#000119312513199140 Filed on May 03, 2013

View on sec.gov

Income Statement

Concept 2013 Q1
Revenue $319.7M
YoY Change 45.72%
Cost Of Revenue $257.4M
YoY Change 47.68%
Gross Profit $62.35M
YoY Change 38.18%
Gross Profit Margin 19.5%
Selling, General & Admin $61.10M
YoY Change 20.28%
% of Gross Profit 98.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.800M
YoY Change -3.45%
% of Gross Profit 4.49%
Operating Expenses $61.00M
YoY Change 20.08%
Operating Profit $1.347M
YoY Change -123.71%
Interest Expense -$12.50M
YoY Change -4.58%
% of Operating Profit -927.99%
Other Income/Expense, Net
YoY Change
Pretax Income -$11.30M
YoY Change -40.21%
Income Tax $300.0K
% Of Pretax Income
Net Earnings -$11.81M
YoY Change -38.46%
Net Earnings / Revenue -3.69%
Basic Earnings Per Share -$0.12
Diluted Earnings Per Share -$0.12
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $117.7M
YoY Change -9.18%
Cash & Equivalents $117.7M
Short-Term Investments
Other Short-Term Assets $8.300M
YoY Change -62.44%
Inventory $132.8M
Prepaid Expenses
Receivables $137.4M
Other Receivables $0.00
Total Short-Term Assets $396.3M
YoY Change 21.01%
LONG-TERM ASSETS
Property, Plant & Equipment $42.40M
YoY Change -10.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $13.60M
YoY Change 46.24%
Total Long-Term Assets $167.2M
YoY Change -0.36%
TOTAL ASSETS
Total Short-Term Assets $396.3M
Total Long-Term Assets $167.2M
Total Assets $563.5M
YoY Change 13.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $98.90M
YoY Change 51.22%
Accrued Expenses $41.50M
YoY Change 36.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $100.0K
YoY Change 0.0%
Total Short-Term Liabilities $140.4M
YoY Change 46.56%
LONG-TERM LIABILITIES
Long-Term Debt $361.5M
YoY Change 21.39%
Other Long-Term Liabilities $24.60M
YoY Change 27.46%
Total Long-Term Liabilities $386.1M
YoY Change 21.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $140.4M
Total Long-Term Liabilities $386.1M
Total Liabilities $526.4M
YoY Change 27.49%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $37.06M
YoY Change
Total Liabilities & Shareholders Equity $563.5M
YoY Change 13.77%

Cashflow Statement

Concept 2013 Q1
OPERATING ACTIVITIES
Net Income -$11.81M
YoY Change -38.46%
Depreciation, Depletion And Amortization $2.800M
YoY Change -3.45%
Cash From Operating Activities -$25.19M
YoY Change 69.05%
INVESTING ACTIVITIES
Capital Expenditures $981.0K
YoY Change -157.71%
Acquisitions
YoY Change
Other Investing Activities $13.00M
YoY Change 12900.0%
Cash From Investing Activities $12.06M
YoY Change -853.75%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.036M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -637.0K
YoY Change -9.0%
NET CHANGE
Cash From Operating Activities -25.19M
Cash From Investing Activities 12.06M
Cash From Financing Activities -637.0K
Net Change In Cash -13.77M
YoY Change -19.97%
FREE CASH FLOW
Cash From Operating Activities -$25.19M
Capital Expenditures $981.0K
Free Cash Flow -$26.17M
YoY Change 98.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
37061000 USD

Files In Submission

Name View Source Status
0001193125-13-199140-index-headers.html Edgar Link pending
0001193125-13-199140-index.html Edgar Link pending
0001193125-13-199140.txt Edgar Link pending
0001193125-13-199140-xbrl.zip Edgar Link pending
bldr-20130331.xml Edgar Link completed
bldr-20130331.xsd Edgar Link pending
bldr-20130331_cal.xml Edgar Link unprocessable
bldr-20130331_def.xml Edgar Link unprocessable
bldr-20130331_lab.xml Edgar Link unprocessable
bldr-20130331_pre.xml Edgar Link unprocessable
d507969d10q.htm Edgar Link pending
d507969dex311.htm Edgar Link pending
d507969dex312.htm Edgar Link pending
d507969dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending