2013 Q1 Form 10-Q Financial Statement
#000119312513199140 Filed on May 03, 2013
Income Statement
Concept | 2013 Q1 |
---|---|
Revenue | $319.7M |
YoY Change | 45.72% |
Cost Of Revenue | $257.4M |
YoY Change | 47.68% |
Gross Profit | $62.35M |
YoY Change | 38.18% |
Gross Profit Margin | 19.5% |
Selling, General & Admin | $61.10M |
YoY Change | 20.28% |
% of Gross Profit | 98.0% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $2.800M |
YoY Change | -3.45% |
% of Gross Profit | 4.49% |
Operating Expenses | $61.00M |
YoY Change | 20.08% |
Operating Profit | $1.347M |
YoY Change | -123.71% |
Interest Expense | -$12.50M |
YoY Change | -4.58% |
% of Operating Profit | -927.99% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$11.30M |
YoY Change | -40.21% |
Income Tax | $300.0K |
% Of Pretax Income | |
Net Earnings | -$11.81M |
YoY Change | -38.46% |
Net Earnings / Revenue | -3.69% |
Basic Earnings Per Share | -$0.12 |
Diluted Earnings Per Share | -$0.12 |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $117.7M |
YoY Change | -9.18% |
Cash & Equivalents | $117.7M |
Short-Term Investments | |
Other Short-Term Assets | $8.300M |
YoY Change | -62.44% |
Inventory | $132.8M |
Prepaid Expenses | |
Receivables | $137.4M |
Other Receivables | $0.00 |
Total Short-Term Assets | $396.3M |
YoY Change | 21.01% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $42.40M |
YoY Change | -10.17% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $13.60M |
YoY Change | 46.24% |
Total Long-Term Assets | $167.2M |
YoY Change | -0.36% |
TOTAL ASSETS | |
Total Short-Term Assets | $396.3M |
Total Long-Term Assets | $167.2M |
Total Assets | $563.5M |
YoY Change | 13.77% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $98.90M |
YoY Change | 51.22% |
Accrued Expenses | $41.50M |
YoY Change | 36.96% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $100.0K |
YoY Change | 0.0% |
Total Short-Term Liabilities | $140.4M |
YoY Change | 46.56% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $361.5M |
YoY Change | 21.39% |
Other Long-Term Liabilities | $24.60M |
YoY Change | 27.46% |
Total Long-Term Liabilities | $386.1M |
YoY Change | 21.76% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $140.4M |
Total Long-Term Liabilities | $386.1M |
Total Liabilities | $526.4M |
YoY Change | 27.49% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $37.06M |
YoY Change | |
Total Liabilities & Shareholders Equity | $563.5M |
YoY Change | 13.77% |
Cashflow Statement
Concept | 2013 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$11.81M |
YoY Change | -38.46% |
Depreciation, Depletion And Amortization | $2.800M |
YoY Change | -3.45% |
Cash From Operating Activities | -$25.19M |
YoY Change | 69.05% |
INVESTING ACTIVITIES | |
Capital Expenditures | $981.0K |
YoY Change | -157.71% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $13.00M |
YoY Change | 12900.0% |
Cash From Investing Activities | $12.06M |
YoY Change | -853.75% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | $1.036M |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -637.0K |
YoY Change | -9.0% |
NET CHANGE | |
Cash From Operating Activities | -25.19M |
Cash From Investing Activities | 12.06M |
Cash From Financing Activities | -637.0K |
Net Change In Cash | -13.77M |
YoY Change | -19.97% |
FREE CASH FLOW | |
Cash From Operating Activities | -$25.19M |
Capital Expenditures | $981.0K |
Free Cash Flow | -$26.17M |
YoY Change | 98.26% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37061000 | USD |