2015 Q4 Form 10-Q Financial Statement
#000156459015010186 Filed on November 09, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $1.456B | $1.276B | $434.9M |
YoY Change | 266.96% | 193.41% | 7.94% |
Cost Of Revenue | $1.074B | $951.3M | $337.3M |
YoY Change | 250.7% | 182.03% | 8.67% |
Gross Profit | $382.3M | $324.8M | $97.65M |
YoY Change | 321.84% | 232.6% | 5.57% |
Gross Profit Margin | 26.26% | 25.45% | 22.45% |
Selling, General & Admin | $346.4M | $286.5M | $82.00M |
YoY Change | 334.63% | 249.39% | 13.42% |
% of Gross Profit | 90.6% | 88.22% | 83.98% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $27.70M | $23.80M | $2.400M |
YoY Change | 793.55% | 891.67% | 20.0% |
% of Gross Profit | 7.24% | 7.33% | 2.46% |
Operating Expenses | $346.4M | $286.5M | $81.90M |
YoY Change | 334.63% | 249.82% | 13.12% |
Operating Profit | $35.94M | $38.27M | $15.75M |
YoY Change | 228.61% | 143.06% | -21.63% |
Interest Expense | -$43.00M | -$46.00M | -$6.400M |
YoY Change | 400.0% | 618.75% | -14.67% |
% of Operating Profit | -119.65% | -120.19% | -40.64% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$7.100M | -$7.800M | $9.192M |
YoY Change | -373.08% | -184.86% | -28.19% |
Income Tax | $3.400M | $1.000M | $500.0K |
% Of Pretax Income | 5.44% | ||
Net Earnings | -$10.58M | -$8.757M | $8.504M |
YoY Change | -537.01% | -202.98% | -33.53% |
Net Earnings / Revenue | -0.73% | -0.69% | 1.96% |
Basic Earnings Per Share | -$0.10 | -$0.08 | $0.09 |
Diluted Earnings Per Share | -$0.10 | -$0.08 | $0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 109.3M | 105.9M | 98.10M |
Diluted Shares Outstanding | 105.9M | 100.4M |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $65.10M | $101.2M | $67.80M |
YoY Change | 265.73% | 49.26% | 34.52% |
Cash & Equivalents | $65.06M | $101.2M | $67.80M |
Short-Term Investments | |||
Other Short-Term Assets | $29.90M | $25.83M | $23.60M |
YoY Change | 9.68% | 9.46% | 101.71% |
Inventory | $513.0M | $502.3M | $134.2M |
Prepaid Expenses | |||
Receivables | $528.5M | $657.9M | $170.8M |
Other Receivables | $57.78M | $53.38M | $0.00 |
Total Short-Term Assets | $1.194B | $1.341B | $396.3M |
YoY Change | 260.24% | 238.26% | 12.78% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $734.3M | $736.6M | $62.40M |
YoY Change | 870.32% | 1080.5% | 34.48% |
Goodwill | $739.6M | $596.4M | |
YoY Change | 429.16% | ||
Intangibles | $189.6M | $334.2M | $8.772M |
YoY Change | 1000.56% | 3709.28% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $16.53M | $30.10M | $19.81M |
YoY Change | 95.66% | 51.93% | -20.43% |
Total Long-Term Assets | $1.688B | $1.697B | $213.0M |
YoY Change | 595.89% | 696.67% | 16.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.194B | $1.341B | $396.3M |
Total Long-Term Assets | $1.688B | $1.697B | $213.0M |
Total Assets | $2.882B | $3.038B | $609.3M |
YoY Change | 402.04% | 398.54% | 14.13% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $365.3M | $420.2M | $97.23M |
YoY Change | 390.88% | 332.17% | 6.96% |
Accrued Expenses | $293.9M | $314.6M | $76.44M |
YoY Change | 334.35% | 311.57% | 26.35% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $46.80M | $58.60M | $0.00 |
YoY Change | |||
Long-Term Debt Due | $29.20M | $30.40M | $30.07M |
YoY Change | -2.91% | 1.09% | 29972.0% |
Total Short-Term Liabilities | $735.2M | $823.8M | $203.7M |
YoY Change | 327.05% | 304.33% | 34.48% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.923B | $1.997B | $353.8M |
YoY Change | 443.34% | 464.31% | -0.01% |
Other Long-Term Liabilities | $63.59M | $61.70M | $16.52M |
YoY Change | 509.75% | 273.53% | -28.18% |
Total Long-Term Liabilities | $63.59M | $2.059B | $370.4M |
YoY Change | -82.54% | 455.8% | -1.73% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $735.2M | $823.8M | $203.7M |
Total Long-Term Liabilities | $63.59M | $2.059B | $370.4M |
Total Liabilities | $2.733B | $2.882B | $574.1M |
YoY Change | 411.9% | 402.05% | 8.65% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$363.7M | -$343.3M | |
YoY Change | 6.7% | ||
Common Stock | $512.9M | $378.5M | |
YoY Change | 34.59% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $149.2M | $155.5M | $35.24M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.882B | $3.038B | $609.3M |
YoY Change | 402.04% | 398.54% | 14.13% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$10.58M | -$8.757M | $8.504M |
YoY Change | -537.01% | -202.98% | -33.53% |
Depreciation, Depletion And Amortization | $27.70M | $23.80M | $2.400M |
YoY Change | 793.55% | 891.67% | 20.0% |
Cash From Operating Activities | $58.20M | $101.2M | $29.80M |
YoY Change | -2040.0% | 239.6% | 0.34% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$15.50M | -$14.00M | -$2.400M |
YoY Change | 38.39% | 483.33% | -50.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.500M | -$1.457B | -$24.30M |
YoY Change | -95.84% | 5896.3% | -2309.09% |
Cash From Investing Activities | -$17.00M | -$1.471B | -$26.80M |
YoY Change | -63.98% | 5389.18% | 605.26% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -77.40M | 1.431B | 30.10M |
YoY Change | -25900.0% | 4653.82% | -2836.36% |
NET CHANGE | |||
Cash From Operating Activities | 58.20M | 101.2M | 29.80M |
Cash From Investing Activities | -17.00M | -1.471B | -26.80M |
Cash From Financing Activities | -77.40M | 1.431B | 30.10M |
Net Change In Cash | -36.20M | 61.00M | 33.10M |
YoY Change | -27.45% | 84.29% | 33.47% |
FREE CASH FLOW | |||
Cash From Operating Activities | $58.20M | $101.2M | $29.80M |
Capital Expenditures | -$15.50M | -$14.00M | -$2.400M |
Free Cash Flow | $73.70M | $115.2M | $32.20M |
YoY Change | 798.78% | 257.76% | -6.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Registrant Name
EntityRegistrantName
|
Builders FirstSource, Inc. | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-12353000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-318000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
15729000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
15729000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.16 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
16648000 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001316835 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11363000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
56632000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
34000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9192000 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
109267591 | |
dei |
Trading Symbol
TradingSymbol
|
BLDR | ||
CY2014 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
2255000 | |
CY2014Q4 | bldr |
Allowances On Trade Accounts Receivable Current
AllowancesOnTradeAccountsReceivableCurrent
|
3153000 | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
320000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
215000000 | ||
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8757000 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
102000 | ||
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8504000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12251000 | ||
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
8504000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-12251000 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.08 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.09 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.12 | ||
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
CY2014Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.08 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.07 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.12 | ||
CY2015Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
0.00 | |
CY2014Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
0.00 | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
0.00 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1465117000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
105856000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98104000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
101096000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
105856000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100360000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101096000 | ||
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | ||
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
101185000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
657867000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
139774000 | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
17228000 | |
CY2015Q3 | bldr |
Allowances On Trade Accounts Receivable Current
AllowancesOnTradeAccountsReceivableCurrent
|
11300000 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.14 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98010000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100628000 | ||
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17773000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
140064000 | |
CY2015Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
53380000 | |
CY2014Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
24070000 | |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
502269000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
138156000 | |
CY2015Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
25832000 | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
11477000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1340533000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
331540000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
736632000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
75679000 | |
CY2015Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
|
10581000 | |
CY2014Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
|
1395000 | |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
596407000 | |
CY2015Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
334150000 | |
CY2015Q3 | bldr |
Checks Outstanding Current
ChecksOutstandingCurrent
|
58629000 | |
CY2015Q3 | bldr |
Long Term Debt And Lease Obligations Current
LongTermDebtAndLeaseObligationsCurrent
|
30365000 | |
CY2014Q4 | bldr |
Long Term Debt And Lease Obligations Current
LongTermDebtAndLeaseObligationsCurrent
|
30074000 | |
CY2015Q3 | bldr |
Long Term Debt And Lease Obligations
LongTermDebtAndLeaseObligations
|
1996818000 | |
CY2014Q4 | bldr |
Long Term Debt And Lease Obligations
LongTermDebtAndLeaseObligations
|
344829000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1438000 | ||
bldr |
Increase Decrease In Accounts Payable And Checks Outstanding
IncreaseDecreaseInAccountsPayableAndChecksOutstanding
|
32380000 | ||
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
700000000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
111315000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
111315000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4332000 | ||
bldr |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
7936000 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
986000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-2227000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
2289000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
490000 | ||
bldr |
Increase Decrease In Accounts Payable And Checks Outstanding
IncreaseDecreaseInAccountsPayableAndChecksOutstanding
|
15798000 | ||
CY2015Q3 | bldr |
Capital Lease Obligations Gross
CapitalLeaseObligationsGross
|
8208000 | |
us-gaap |
Year Founded
YearFounded
|
1998 | ||
CY2015Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
40 | |
bldr |
Tax Amortization Period For Acquired Goodwill
TaxAmortizationPeriodForAcquiredGoodwill
|
P15Y | ||
CY2015Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
1698971000 | |
CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
1711263000 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
4610937000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
4601555000 | ||
CY2015Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
19233000 | |
CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
14244000 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-21362000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-105878000 | ||
CY2015Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.18 | |
CY2014Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.13 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.20 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.99 | ||
CY2015Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.17 | |
CY2014Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.12 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.20 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-1.00 | ||
CY2014Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2256000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2618000 | ||
CY2015Q3 | bldr |
Lease Finance Obligation
LeaseFinanceObligation
|
281366000 | |
CY2014Q4 | bldr |
Lease Finance Obligation
LeaseFinanceObligation
|
3904000 | |
CY2015Q3 | bldr |
Long Term Debt And Lease Obligations Gross
LongTermDebtAndLeaseObligationsGross
|
2074574000 | |
CY2014Q4 | bldr |
Long Term Debt And Lease Obligations Gross
LongTermDebtAndLeaseObligationsGross
|
383904000 | |
CY2015Q3 | bldr |
Unamortized Discount And Debt Issuance Costs
UnamortizedDiscountAndDebtIssuanceCosts
|
47391000 | |
CY2014Q4 | bldr |
Unamortized Discount And Debt Issuance Costs
UnamortizedDiscountAndDebtIssuanceCosts
|
9001000 | |
CY2015Q3 | bldr |
Debt And Lease Obligations
DebtAndLeaseObligations
|
2027183000 | |
CY2014Q4 | bldr |
Debt And Lease Obligations
DebtAndLeaseObligations
|
374903000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
315046000 | |
CY2015Q3 | bldr |
Number Of Locations
NumberOfLocations
|
450 | |
CY2015Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
40 | |
CY2015Q3 | bldr |
Number Of Geographic Regions In Which Entity Operates
NumberOfGeographicRegionsInWhichEntityOperates
|
9 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
9 | ||
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
23853000 | |
CY2015Q3 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
8208000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
210001000 | |
CY2015Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
44636000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
344146000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9996000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
20049000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2821000 | |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4600000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5700000 | ||
CY2014Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
300000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
500000 | ||
CY2015Q3 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
1400000 | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
1400000 | ||
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
6191000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
24249000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
24052000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
24868000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
25685000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
30635000 | ||
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2391000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6413000 | ||
CY2015Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
9200000 | |
CY2015Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
12.80 | |
CY2015Q3 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
295000000 | |
CY2015Q3 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
160000000 | |
CY2015Q2 | bldr |
Exercise Of Detachable Warrants
ExerciseOfDetachableWarrants
|
700000 | |
CY2015Q3 | bldr |
Lease Finance Obligations Purchase Right Options Exercised
LeaseFinanceObligationsPurchaseRightOptionsExercised
|
2 | |
CY2015Q3 | bldr |
Non Cash Retirement Of Assets And Related Lease Obligations
NonCashRetirementOfAssetsAndRelatedLeaseObligations
|
1500000 | |
bldr |
Non Cash Retirement Of Assets And Related Lease Obligations
NonCashRetirementOfAssetsAndRelatedLeaseObligations
|
1500000 | ||
bldr |
Payments Of Lease Finance Obligation
PaymentsOfLeaseFinanceObligation
|
4100000 | ||
CY2015Q3 | bldr |
Long Term Debt And Lease Finance Obligation Maturities Repayments Of Principal In Remainder Of Fiscal Year
LongTermDebtAndLeaseFinanceObligationMaturitiesRepaymentsOfPrincipalInRemainderOfFiscalYear
|
1770000 | |
CY2015Q3 | bldr |
Long Term Debt And Lease Finance Obligation Maturities Repayments Of Principal In Year Two
LongTermDebtAndLeaseFinanceObligationMaturitiesRepaymentsOfPrincipalInYearTwo
|
23126000 | |
CY2015Q3 | bldr |
Long Term Debt And Lease Finance Obligation Maturities Repayments Of Principal In Year Three
LongTermDebtAndLeaseFinanceObligationMaturitiesRepaymentsOfPrincipalInYearThree
|
17492000 | |
CY2015Q3 | bldr |
Long Term Debt And Lease Finance Obligation Maturities Repayments Of Principal In Year Four
LongTermDebtAndLeaseFinanceObligationMaturitiesRepaymentsOfPrincipalInYearFour
|
7322000 | |
CY2015Q3 | bldr |
Long Term Debt And Lease Finance Obligation Maturities Repayments Of Principal In Year Five
LongTermDebtAndLeaseFinanceObligationMaturitiesRepaymentsOfPrincipalInYearFive
|
7464000 | |
CY2015Q3 | bldr |
Long Term Debt And Lease Finance Obligation Maturities Repayments Of Principal After Year Five
LongTermDebtAndLeaseFinanceObligationMaturitiesRepaymentsOfPrincipalAfterYearFive
|
2009192000 | |
CY2015Q3 | bldr |
Long Term Debt And Lease Finance Obligation Instrument Carrying Amount
LongTermDebtAndLeaseFinanceObligationInstrumentCarryingAmount
|
2066366000 | |
bldr |
Capital Leases Final Expiration Year
CapitalLeasesFinalExpirationYear
|
2022 | ||
CY2015Q3 | us-gaap |
Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
1125000 | |
CY2015Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
6585000 | |
CY2015Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
265000 | |
CY2015Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
232000 | |
CY2015Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
|
232000 | |
CY2015Q3 | us-gaap |
Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
|
228000 | |
CY2015Q3 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
8667000 | |
CY2015Q3 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
459000 | |
CY2015Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
7242000 | |
CY2015Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
966000 | |
CY2015Q3 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
1100000 | |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
2900000 | ||
CY2014Q3 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-3300000 | |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-6300000 | ||
CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.128 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.087 | ||
CY2014Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.049 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.036 | ||
bldr |
Ownership Change Percentage Criteria Under Statutory Compliance
OwnershipChangePercentageCriteriaUnderStatutoryCompliance
|
0.50 | ||
bldr |
Testing Period
TestingPeriod
|
P3Y | ||
CY2015Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
12700000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
26100000 | ||
CY2014Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
6900000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
18700000 | ||
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
14658000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
55962000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
49096000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
38984000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
26818000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
52042000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
237560000 | |
CY2015Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
80500000 | |
CY2014Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
184410000 | |
CY2014Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
44636000 | |
bldr |
Goodwill Acquired During Period And Other Purchase Accounting Adjustments
GoodwillAcquiredDuringPeriodAndOtherPurchaseAccountingAdjustments
|
456633000 | ||
CY2015Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
641043000 |