2016 Q1 Form 10-Q Financial Statement
#000156459016018235 Filed on May 06, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
Revenue | $1.397B | $371.0M |
YoY Change | 276.59% | 7.25% |
Cost Of Revenue | $1.047B | $287.3M |
YoY Change | 264.63% | 6.0% |
Gross Profit | $349.7M | $83.73M |
YoY Change | 317.69% | 11.77% |
Gross Profit Margin | 25.03% | 22.57% |
Selling, General & Admin | $327.0M | $82.84M |
YoY Change | 294.75% | 19.5% |
% of Gross Profit | 93.5% | 98.93% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $30.80M | $3.200M |
YoY Change | 862.5% | 60.0% |
% of Gross Profit | 8.81% | 3.82% |
Operating Expenses | $326.9M | $82.84M |
YoY Change | 294.63% | 19.5% |
Operating Profit | $22.78M | $641.0K |
YoY Change | 3453.67% | -88.2% |
Interest Expense | $35.22M | $7.607M |
YoY Change | 363.05% | -13.83% |
% of Operating Profit | 154.63% | 1186.74% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$12.45M | -$6.874M |
YoY Change | 81.04% | 102.53% |
Income Tax | $4.535M | $196.0K |
% Of Pretax Income | ||
Net Earnings | -$16.98M | -$7.070M |
YoY Change | 140.17% | 108.92% |
Net Earnings / Revenue | -1.22% | -1.91% |
Basic Earnings Per Share | -$0.15 | -$0.07 |
Diluted Earnings Per Share | -$0.15 | -$0.07 |
COMMON SHARES | ||
Basic Shares Outstanding | 109.9M | 98.20M |
Diluted Shares Outstanding | 109.9M | 98.62M |
Balance Sheet
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.700M | $36.80M |
YoY Change | -89.95% | -41.4% |
Cash & Equivalents | $3.728M | $36.84M |
Short-Term Investments | ||
Other Short-Term Assets | $24.20M | $24.22M |
YoY Change | -0.07% | 176.21% |
Inventory | $536.9M | $146.8M |
Prepaid Expenses | ||
Receivables | $590.1M | $157.2M |
Other Receivables | $34.72M | $0.00 |
Total Short-Term Assets | $1.190B | $365.1M |
YoY Change | 225.84% | 2.63% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $708.8M | $84.73M |
YoY Change | 736.54% | 60.46% |
Goodwill | $739.6M | $141.1M |
YoY Change | 424.22% | 26.89% |
Intangibles | $182.1M | $16.66M |
YoY Change | 993.52% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $23.41M | $17.88M |
YoY Change | 30.95% | -22.61% |
Total Long-Term Assets | $1.659B | $260.4M |
YoY Change | 537.38% | 39.19% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.190B | $365.1M |
Total Long-Term Assets | $1.659B | $260.4M |
Total Assets | $2.849B | $625.5M |
YoY Change | 355.52% | 15.23% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $432.1M | $90.74M |
YoY Change | 376.16% | -11.62% |
Accrued Expenses | $228.8M | $74.08M |
YoY Change | 208.79% | 42.56% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $42.20M | $0.00 |
YoY Change | ||
Long-Term Debt Due | $29.40M | $55.08M |
YoY Change | -46.62% | 79720.29% |
Total Short-Term Liabilities | $732.5M | $219.9M |
YoY Change | 233.1% | 42.14% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.898B | $353.8M |
YoY Change | 436.36% | -0.02% |
Other Long-Term Liabilities | $84.98M | $17.77M |
YoY Change | 378.09% | -17.77% |
Total Long-Term Liabilities | $84.98M | $371.6M |
YoY Change | -77.13% | -1.04% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $732.5M | $219.9M |
Total Long-Term Liabilities | $84.98M | $371.6M |
Total Liabilities | $2.715B | $591.5M |
YoY Change | 359.04% | 11.56% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$380.7M | -$347.9M |
YoY Change | 9.41% | -3.99% |
Common Stock | $514.6M | $381.9M |
YoY Change | 34.75% | 1.84% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $133.9M | $33.98M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.849B | $625.5M |
YoY Change | 355.52% | 15.23% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$16.98M | -$7.070M |
YoY Change | 140.17% | 108.92% |
Depreciation, Depletion And Amortization | $30.80M | $3.200M |
YoY Change | 862.5% | 60.0% |
Cash From Operating Activities | -$43.30M | $9.863M |
YoY Change | -539.01% | -28.32% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $8.978M | $9.124M |
YoY Change | -1.6% | 72.02% |
Acquisitions | $5.797M | |
YoY Change | ||
Other Investing Activities | $400.0K | -$5.700M |
YoY Change | -107.02% | |
Cash From Investing Activities | -$8.600M | -$14.86M |
YoY Change | -42.13% | 180.29% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $1.048M | $943.0K |
YoY Change | 11.13% | -26.1% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -9.500M | 24.06M |
YoY Change | -139.48% | -6301.55% |
NET CHANGE | ||
Cash From Operating Activities | -43.30M | 9.863M |
Cash From Investing Activities | -8.600M | -14.86M |
Cash From Financing Activities | -9.500M | 24.06M |
Net Change In Cash | -61.40M | 19.06M |
YoY Change | -422.07% | 136.23% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$43.30M | $9.863M |
Capital Expenditures | $8.978M | $9.124M |
Free Cash Flow | -$52.28M | $739.0K |
YoY Change | -7174.15% | -91.26% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
109913000 | |
CY2015Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
57778000 | |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
536922000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
734329000 | |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
23412000 | |
CY2016Q1 | us-gaap |
Assets
Assets
|
2849091000 | |
CY2016Q1 | bldr |
Checks Outstanding Current
ChecksOutstandingCurrent
|
42239000 | |
CY2015Q4 | bldr |
Checks Outstanding Current
ChecksOutstandingCurrent
|
46833000 | |
CY2016Q1 | bldr |
Long Term Debt And Lease Obligations Current
LongTermDebtAndLeaseObligationsCurrent
|
29416000 | |
CY2016Q1 | bldr |
Long Term Debt And Lease Obligations
LongTermDebtAndLeaseObligations
|
1897713000 | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1097000 | |
CY2016Q1 | bldr |
Allowances On Trade Accounts Receivable Current
AllowancesOnTradeAccountsReceivableCurrent
|
9553000 | |
CY2016Q1 | bldr |
Depreciation And Amortization Of Long Lived Assets
DepreciationAndAmortizationOfLongLivedAssets
|
30791000 | |
CY2015Q1 | bldr |
Depreciation And Amortization Of Long Lived Assets
DepreciationAndAmortizationOfLongLivedAssets
|
3152000 | |
CY2016Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
150000 | |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1944000 | |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
616000 | |
CY2016Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
180000 | |
CY2016Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
7731000 | |
CY2016Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
456000 | |
CY2016Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4342000 | |
CY2016Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
368000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.15 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7070000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-16980000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6874000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22779000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7070000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-16980000 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12445000 | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4535000 | |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
35224000 | |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
293905000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
739625000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
189604000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
365347000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98204000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3728000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
65063000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
513045000 | |
CY2016Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
24199000 | |
CY2016Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
|
5443000 | |
CY2015Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
|
5585000 | |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
739625000 | |
CY2016Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
182147000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
109913000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
98624000 | |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
590057000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
528544000 | |
CY2016Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
34720000 | |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
29899000 | |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1189626000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1194329000 | |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
708838000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-1378000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-60637000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8978000 | |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2573000 | |
CY2015Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
267000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
43893000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
26755000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-5700000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-14861000 | |
CY2015Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
25000000 | |
CY2015Q4 | bldr |
Long Term Debt And Lease Obligations Current
LongTermDebtAndLeaseObligationsCurrent
|
29153000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
735238000 | |
CY2015Q4 | bldr |
Long Term Debt And Lease Obligations
LongTermDebtAndLeaseObligations
|
1922518000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
75087000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
2732843000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
511802000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-363704000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
149195000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2882038000 | |
CY2015Q4 | bldr |
Allowances On Trade Accounts Receivable Current
AllowancesOnTradeAccountsReceivableCurrent
|
8049000 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
109726000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
109726000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
18566000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
2882038000 | |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
432050000 | |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
228764000 | |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
732469000 | |
CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
84975000 | |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
2715157000 | |
CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1101000 | |
CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
513517000 | |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-380684000 | |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
133934000 | |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2849091000 | |
CY2016Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
390000 | |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
110114000 | |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
110114000 | |
CY2015Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-167000 | |
CY2015Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-24000 | |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1767000 | |
CY2015Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
46000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
9884000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7573000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-4555000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-185000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
9037000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9124000 | |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
60000 | |
CY2016Q1 | us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
-3174000 | |
CY2016Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
169000 | |
CY2016Q1 | bldr |
Increase Decrease In Accounts Payable And Checks Outstanding
IncreaseDecreaseInAccountsPayableAndChecksOutstanding
|
64987000 | |
CY2015Q1 | bldr |
Increase Decrease In Accounts Payable And Checks Outstanding
IncreaseDecreaseInAccountsPayableAndChecksOutstanding
|
15048000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-43296000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
9863000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
5797000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-8588000 | |
CY2016Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
221000000 | |
CY2016Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
222000000 | |
CY2015Q1 | us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
-18000 | |
CY2016Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
4423000 | |
CY2016Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
194000 | |
CY2015Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
23000 | |
CY2016Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1048000 | |
CY2015Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
943000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-9451000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
24062000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-61335000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
19064000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17773000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
36837000 | |
CY2016Q1 | us-gaap |
Year Founded
YearFounded
|
1998 | |
CY2016Q1 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
40 | |
CY2016Q1 | bldr |
Tax Amortization Period For Acquired Goodwill
TaxAmortizationPeriodForAcquiredGoodwill
|
P15Y | |
CY2015Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
1284126000 | |
CY2015Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-47695000 | |
CY2015Q1 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.44 | |
CY2015Q1 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.44 | |
CY2016Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
0 | |
CY2015Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
420000 | |
CY2016Q1 | bldr |
Lease Finance Obligation
LeaseFinanceObligation
|
270539000 | |
CY2015Q4 | bldr |
Lease Finance Obligation
LeaseFinanceObligation
|
280909000 | |
CY2016Q1 | bldr |
Capital Lease Obligations Gross
CapitalLeaseObligationsGross
|
7662000 | |
CY2015Q4 | bldr |
Capital Lease Obligations Gross
CapitalLeaseObligationsGross
|
8159000 | |
CY2016Q1 | bldr |
Long Term Debt And Lease Obligations Gross
LongTermDebtAndLeaseObligationsGross
|
1969655000 | |
CY2015Q4 | bldr |
Long Term Debt And Lease Obligations Gross
LongTermDebtAndLeaseObligationsGross
|
1997693000 | |
CY2016Q1 | bldr |
Unamortized Discount And Debt Issuance Costs
UnamortizedDiscountAndDebtIssuanceCosts
|
42526000 | |
CY2015Q4 | bldr |
Unamortized Discount And Debt Issuance Costs
UnamortizedDiscountAndDebtIssuanceCosts
|
46022000 | |
CY2016Q1 | bldr |
Debt And Lease Obligations
DebtAndLeaseObligations
|
1927129000 | |
CY2015Q4 | bldr |
Debt And Lease Obligations
DebtAndLeaseObligations
|
1951671000 | |
CY2016Q1 | us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
4900000 | |
CY2015Q2 | bldr |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
700000 | |
CY2016Q1 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
5100000 | |
CY2015Q1 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
3100000 | |
CY2016Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.364 | |
CY2015Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.029 | |
CY2016Q1 | bldr |
Ownership Change Percentage Criteria Under Statutory Compliance
OwnershipChangePercentageCriteriaUnderStatutoryCompliance
|
0.50 | |
CY2016Q1 | bldr |
Number Of Locations
NumberOfLocations
|
396 | |
CY2016Q1 | bldr |
Number Of Geographic Regions In Which Entity Operates
NumberOfGeographicRegionsInWhichEntityOperates
|
9 | |
CY2016Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
9 |