|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.489B
15.24%
YoY
|
$8.234B
3.02%
YoY
|
$7.993B
4.77%
YoY
|
$7.629B
5.93%
YoY
|
$7.202B
-1.59%
YoY
|
| Cost Of Revenue |
$9.033B
15.56%
YoY
|
$7.817B
3.11%
YoY
|
$7.581B
5.26%
YoY
|
$7.202B
4.95%
YoY
|
$6.862B
-3.07%
YoY
|
| Gross Profit |
$456.0M
9.35%
YoY
|
$417.0M
1.21%
YoY
|
$412.0M
-3.51%
YoY
|
$427.0M
25.59%
YoY
|
$340.0M
42.26%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$107.0M
5.94%
YoY
|
$101.0M
4.12%
YoY
|
$97.00M
3.19%
YoY
|
$94.00M
-2.08%
YoY
|
$96.00M
-1.03%
YoY
|
| Operating Expenses |
$303.0M
10.18%
YoY
|
$275.0M
3.38%
YoY
|
$266.0M
2.7%
YoY
|
$259.0M
12.12%
YoY
|
$231.0M
-0.43%
YoY
|
| Operating Profit |
$153.0M
7.75%
YoY
|
$142.0M
-2.74%
YoY
|
$146.0M
-13.1%
YoY
|
$168.0M
54.13%
YoY
|
$109.0M
1457.14%
YoY
|
| Interest Expense |
$108.0M
24.14%
YoY
|
$87.00M
-5.43%
YoY
|
$92.00M
-22.03%
YoY
|
$118.0M
76.12%
YoY
|
$67.00M
139.29%
YoY
|
| Other Income/Expense, Net |
-$3.000M
200.0%
YoY
|
-$1.000M
-150.0%
YoY
|
$2.000M
100.0%
YoY
|
$1.000M
-116.67%
YoY
|
-$6.000M
-200.0%
YoY
|
| Pretax Income |
$323.0M
50.93%
YoY
|
$214.0M
-12.3%
YoY
|
$244.0M
-14.98%
YoY
|
$287.0M
229.89%
YoY
|
$87.00M
81.25%
YoY
|
| Income Tax |
$59.00M
63.89%
YoY
|
$36.00M
-28.0%
YoY
|
$50.00M
N/A
|
$0.00
-100.0%
YoY
|
-$52.00M
-388.89%
YoY
|
| Net Earnings |
$263.0M
47.75%
YoY
|
$178.0M
-9.64%
YoY
|
$197.0M
-31.6%
YoY
|
$288.0M
105.71%
YoY
|
$140.0M
366.67%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.52
53.4%
YoY
|
$0.34
-3.16%
YoY
|
$0.35
-25.06%
YoY
|
$0.46
120.35%
YoY
|
$0.21
384.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2021 Q4 | 2021 Q3 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.967B
14.21%
YoY
|
$4.522B
16.4%
YoY
|
$4.349B
3.99%
YoY
|
$3.885B
1.94%
YoY
|
$4.182B
3.85%
YoY
|
$3.811B
N/A
|
$4.027B
12.14%
YoY
|
$3.602B
-0.25%
YoY
|
$3.591B
-5.6%
YoY
|
$3.611B
N/A
|
$3.804B
-2.86%
YoY
|
$3.514B
3.44%
YoY
|
$3.916B
14.7%
YoY
|
$3.397B
5.5%
YoY
|
$3.414B
1.25%
YoY
|
$3.220B
-9.14%
YoY
|
$3.372B
-6.33%
YoY
|
$3.544B
N/A
|
$3.600B
3.18%
YoY
|
$3.323B
N/A
|
| Cost Of Revenue |
$4.701B
14.13%
YoY
|
$4.332B
17.14%
YoY
|
$4.119B
3.96%
YoY
|
$3.698B
2.18%
YoY
|
$3.962B
5.01%
YoY
|
$3.619B
N/A
|
$3.773B
11.27%
YoY
|
$3.429B
-1.21%
YoY
|
$3.391B
-7.2%
YoY
|
$3.471B
N/A
|
$3.654B
-1.48%
YoY
|
$3.425B
6.33%
YoY
|
$3.709B
15.83%
YoY
|
$3.221B
5.68%
YoY
|
$3.202B
0.91%
YoY
|
$3.048B
-9.5%
YoY
|
$3.173B
-5.68%
YoY
|
$3.368B
N/A
|
$3.364B
4.21%
YoY
|
$3.139B
N/A
|
| Gross Profit |
$266.0M
15.65%
YoY
|
$190.0M
1.6%
YoY
|
$230.0M
4.55%
YoY
|
$187.0M
-2.6%
YoY
|
$220.0M
-13.39%
YoY
|
$192.0M
N/A
|
$254.0M
27.0%
YoY
|
$173.0M
23.57%
YoY
|
$200.0M
33.33%
YoY
|
$140.0M
N/A
|
$150.0M
-27.54%
YoY
|
$89.00M
-49.43%
YoY
|
$207.0M
-2.36%
YoY
|
$176.0M
2.33%
YoY
|
$212.0M
6.53%
YoY
|
$172.0M
-2.27%
YoY
|
$199.0M
-15.68%
YoY
|
$176.0M
N/A
|
$236.0M
-9.58%
YoY
|
$184.0M
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$54.00M
5.88%
YoY
|
$53.00M
6.0%
YoY
|
$51.00M
8.51%
YoY
|
$50.00M
0.0%
YoY
|
$47.00M
-2.08%
YoY
|
$50.00M
N/A
|
$48.00M
-2.04%
YoY
|
$46.00M
-2.13%
YoY
|
$49.00M
4.26%
YoY
|
$47.00M
N/A
|
$47.00M
23.68%
YoY
|
$50.00M
-3.85%
YoY
|
$38.00M
80.95%
YoY
|
$52.00M
92.59%
YoY
|
$21.00M
-12.5%
YoY
|
$27.00M
3.85%
YoY
|
$24.00M
-11.11%
YoY
|
$26.00M
N/A
|
$27.00M
-10.0%
YoY
|
$24.00M
N/A
|
| Operating Expenses |
$161.0M
21.05%
YoY
|
$142.0M
0.0%
YoY
|
$133.0M
3.1%
YoY
|
$142.0M
3.65%
YoY
|
$129.0M
-7.19%
YoY
|
$137.0M
N/A
|
$139.0M
12.1%
YoY
|
$120.0M
12.15%
YoY
|
$124.0M
9.73%
YoY
|
$107.0M
N/A
|
$113.0M
-15.04%
YoY
|
$119.0M
-15.0%
YoY
|
$133.0M
-6.99%
YoY
|
$140.0M
-6.04%
YoY
|
$143.0M
-2.72%
YoY
|
$149.0M
-9.15%
YoY
|
$147.0M
-16.0%
YoY
|
$164.0M
N/A
|
$175.0M
-15.05%
YoY
|
$166.0M
N/A
|
| Operating Profit |
$105.0M
8.25%
YoY
|
$48.00M
6.67%
YoY
|
$97.00M
6.59%
YoY
|
$45.00M
-18.18%
YoY
|
$91.00M
-20.87%
YoY
|
$55.00M
N/A
|
$115.0M
51.32%
YoY
|
$53.00M
60.61%
YoY
|
$76.00M
105.41%
YoY
|
$33.00M
N/A
|
$37.00M
-50.0%
YoY
|
-$30.00M
-183.33%
YoY
|
$74.00M
7.25%
YoY
|
$36.00M
56.52%
YoY
|
$69.00M
32.69%
YoY
|
$23.00M
91.67%
YoY
|
$52.00M
-14.75%
YoY
|
$12.00M
N/A
|
$61.00M
10.91%
YoY
|
$18.00M
N/A
|
| Interest Expense |
$61.00M
35.56%
YoY
|
$47.00M
11.9%
YoY
|
$45.00M
-15.09%
YoY
|
$42.00M
7.69%
YoY
|
$53.00M
-36.14%
YoY
|
$39.00M
N/A
|
$83.00M
76.6%
YoY
|
$34.00M
126.67%
YoY
|
$47.00M
67.86%
YoY
|
$15.00M
N/A
|
$28.00M
40.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00M
-242.86%
YoY
|
$19.00M
137.5%
YoY
|
-$14.00M
-173.68%
YoY
|
$8.000M
-42.86%
YoY
|
$19.00M
-5.0%
YoY
|
$14.00M
N/A
|
$20.00M
-9.09%
YoY
|
$22.00M
N/A
|
| Other Income/Expense, Net |
-$1.000M
-200.0%
YoY
|
-$2.000M
0.0%
YoY
|
$1.000M
-50.0%
YoY
|
-$2.000M
N/A
|
$2.000M
-300.0%
YoY
|
$0.00
N/A
|
-$1.000M
-87.5%
YoY
|
$3.000M
-57.14%
YoY
|
-$8.000M
-500.0%
YoY
|
$7.000M
N/A
|
$2.000M
-33.33%
YoY
|
$4.000M
33.33%
YoY
|
$3.000M
-25.0%
YoY
|
$3.000M
200.0%
YoY
|
$4.000M
-200.0%
YoY
|
$1.000M
-200.0%
YoY
|
-$4.000M
-300.0%
YoY
|
-$1.000M
N/A
|
$2.000M
-80.0%
YoY
|
$6.000M
N/A
|
| Pretax Income |
$191.0M
87.25%
YoY
|
$132.0M
17.86%
YoY
|
$102.0M
-37.04%
YoY
|
$112.0M
36.59%
YoY
|
$162.0M
-20.59%
YoY
|
$82.00M
N/A
|
$204.0M
292.31%
YoY
|
$83.00M
137.14%
YoY
|
$52.00M
-29.73%
YoY
|
$35.00M
N/A
|
$74.00M
-1.33%
YoY
|
-$26.00M
-141.27%
YoY
|
$75.00M
2.74%
YoY
|
$63.00M
26.0%
YoY
|
$73.00M
-30.48%
YoY
|
$50.00M
316.67%
YoY
|
$105.0M
320.0%
YoY
|
$12.00M
N/A
|
$25.00M
-151.02%
YoY
|
-$15.00M
N/A
|
| Income Tax |
$28.00M
40.0%
YoY
|
$31.00M
93.75%
YoY
|
$20.00M
-35.48%
YoY
|
$16.00M
-15.79%
YoY
|
$31.00M
106.67%
YoY
|
$19.00M
N/A
|
$15.00M
-142.86%
YoY
|
-$15.00M
-11.76%
YoY
|
-$35.00M
-154.69%
YoY
|
-$17.00M
N/A
|
$64.00M
-740.0%
YoY
|
-$46.00M
-406.67%
YoY
|
-$10.00M
-242.86%
YoY
|
$15.00M
-178.95%
YoY
|
$7.000M
-163.64%
YoY
|
-$19.00M
850.0%
YoY
|
-$11.00M
-168.75%
YoY
|
-$2.000M
N/A
|
$16.00M
166.67%
YoY
|
-$8.000M
N/A
|
| Net Earnings |
$162.0M
97.56%
YoY
|
$101.0M
5.21%
YoY
|
$82.00M
-38.81%
YoY
|
$96.00M
52.38%
YoY
|
$134.0M
-29.1%
YoY
|
$63.00M
N/A
|
$189.0M
117.24%
YoY
|
$99.00M
86.79%
YoY
|
$87.00M
770.0%
YoY
|
$53.00M
N/A
|
$10.00M
-88.1%
YoY
|
$20.00M
-56.52%
YoY
|
$84.00M
27.27%
YoY
|
$46.00M
-33.33%
YoY
|
$66.00M
-55.41%
YoY
|
$69.00M
245.0%
YoY
|
$148.0M
322.86%
YoY
|
$20.00M
N/A
|
$35.00M
-162.5%
YoY
|
-$11.00M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.33
108.63%
YoY
|
$0.20
11.08%
YoY
|
$0.16
-34.49%
YoY
|
$0.18
63.64%
YoY
|
$0.24
-22.76%
YoY
|
$0.11
N/A
|
$0.31
131.86%
YoY
|
$0.16
100.77%
YoY
|
$0.13
820.0%
YoY
|
$0.08
N/A
|
$0.01
-88.09%
YoY
|
$0.03
-56.5%
YoY
|
$0.12
26.51%
YoY
|
$0.07
-33.3%
YoY
|
$0.10
-54.19%
YoY
|
$0.10
389.27%
YoY
|
$0.21
320.0%
YoY
|
$0.02
N/A
|
$0.05
-162.5%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...