|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$24.22B
89.28%
YoY
|
$12.79B
-28.36%
YoY
|
$17.86B
-0.08%
YoY
|
$17.87B
-7.75%
YoY
|
$19.37B
19.56%
YoY
|
| Cost Of Revenue |
$4.460B
18.15%
YoY
|
$3.775B
11.62%
YoY
|
$3.382B
-0.68%
YoY
|
$3.405B
-3.07%
YoY
|
$3.513B
21.22%
YoY
|
| Gross Profit |
$19.76B
18.78%
YoY
|
$16.63B
14.89%
YoY
|
$14.48B
0.06%
YoY
|
$14.47B
-8.78%
YoY
|
$15.86B
19.19%
YoY
|
| Selling, General & Admin |
$11.06B
27.41%
YoY
|
$8.677B
8.6%
YoY
|
$7.990B
1.98%
YoY
|
$7.835B
-1.94%
YoY
|
$7.990B
18.35%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.126B
112.85%
YoY
|
$529.0M
23.89%
YoY
|
$427.0M
2.15%
YoY
|
$418.0M
0.72%
YoY
|
$415.0M
15.92%
YoY
|
| Operating Expenses |
$17.17B
33.8%
YoY
|
$12.83B
57.63%
YoY
|
$8.141B
1.94%
YoY
|
$7.986B
-1.86%
YoY
|
$8.137B
18.67%
YoY
|
| Operating Profit |
$7.045B
-6.98%
YoY
|
$7.574B
19.54%
YoY
|
$6.336B
-2.25%
YoY
|
$6.482B
-16.08%
YoY
|
$7.724B
19.75%
YoY
|
| Interest Expense |
$574.0M
-20.39%
YoY
|
$721.0M
-18.07%
YoY
|
$880.0M
-1026.32%
YoY
|
-$95.00M
-113.14%
YoY
|
$723.0M
-12.79%
YoY
|
| Other Income/Expense, Net |
$574.0M
-20.39%
YoY
|
$721.0M
-18.07%
YoY
|
$880.0M
-1026.32%
YoY
|
-$95.00M
N/A
|
N/A
|
| Pretax Income |
$7.619B
-8.15%
YoY
|
$8.295B
15.93%
YoY
|
$7.155B
13.75%
YoY
|
$6.290B
-23.04%
YoY
|
$8.173B
25.28%
YoY
|
| Income Tax |
$1.677B
-5.95%
YoY
|
$1.783B
20.55%
YoY
|
$1.479B
14.12%
YoY
|
$1.296B
-34.15%
YoY
|
$1.968B
58.97%
YoY
|
| Net Earnings |
$5.553B
-12.81%
YoY
|
$6.369B
15.76%
YoY
|
$5.502B
6.26%
YoY
|
$5.178B
-12.25%
YoY
|
$5.901B
19.65%
YoY
|
| Basic Earnings Per Share |
$35.83
-15.59%
YoY
|
$42.45
15.2%
YoY
|
$36.85
7.4%
YoY
|
$34.31
N/A
|
N/A
|
| Diluted Earnings Per Share |
$35.31
-15.95%
YoY
|
$42.01
15.07%
YoY
|
$36.51
7.19%
YoY
|
$34.06
-11.09%
YoY
|
$38.31
20.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
155.0M
3.3%
YoY
|
150.0M
0.48%
YoY
|
149.3M
-1.06%
YoY
|
150.9M
N/A
|
N/A
|
| Diluted Shares Outstanding |
160.9M
6.12%
YoY
|
151.6M
0.6%
YoY
|
150.7M
-1.14%
YoY
|
152.4M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.698B
26.95%
YoY
|
$7.008B
23.45%
YoY
|
$6.509B
25.25%
YoY
|
$5.423B
12.86%
YoY
|
$5.276B
11.59%
YoY
|
$5.677B
22.59%
YoY
|
$5.197B
14.93%
YoY
|
$4.805B
7.66%
YoY
|
$4.728B
11.43%
YoY
|
$4.631B
6.78%
YoY
|
$4.522B
4.89%
YoY
|
$4.463B
-1.39%
YoY
|
$4.243B
-9.7%
YoY
|
$4.337B
-15.06%
YoY
|
$4.311B
-14.63%
YoY
|
$4.526B
-6.1%
YoY
|
$4.699B
6.84%
YoY
|
$5.106B
14.02%
YoY
|
$5.050B
15.59%
YoY
|
$4.820B
32.13%
YoY
|
| Cost Of Revenue |
$1.257B
24.58%
YoY
|
$1.226B
23.09%
YoY
|
$1.118B
16.22%
YoY
|
$1.063B
14.42%
YoY
|
$1.009B
13.63%
YoY
|
$996.0M
21.46%
YoY
|
$962.0M
9.32%
YoY
|
$929.0M
7.77%
YoY
|
$888.0M
8.29%
YoY
|
$820.0M
6.22%
YoY
|
$880.0M
3.04%
YoY
|
$862.0M
-1.6%
YoY
|
$820.0M
-9.19%
YoY
|
$772.0M
-14.79%
YoY
|
$854.0M
-9.05%
YoY
|
$876.0M
3.91%
YoY
|
$903.0M
9.45%
YoY
|
$906.0M
14.97%
YoY
|
$939.0M
31.7%
YoY
|
$843.0M
24.89%
YoY
|
| Gross Profit |
$5.441B
27.51%
YoY
|
$5.782B
23.52%
YoY
|
$5.391B
27.3%
YoY
|
$4.360B
12.49%
YoY
|
$4.267B
11.12%
YoY
|
$4.681B
22.83%
YoY
|
$4.235B
16.28%
YoY
|
$3.876B
7.64%
YoY
|
$3.840B
12.18%
YoY
|
$3.811B
6.9%
YoY
|
$3.642B
5.35%
YoY
|
$3.601B
-1.34%
YoY
|
$3.423B
-9.83%
YoY
|
$3.565B
-15.12%
YoY
|
$3.457B
-15.91%
YoY
|
$3.650B
-8.22%
YoY
|
$3.796B
6.24%
YoY
|
$4.200B
13.82%
YoY
|
$4.111B
12.45%
YoY
|
$3.977B
33.77%
YoY
|
| Selling, General & Admin |
$2.884B
19.52%
YoY
|
$3.369B
37.9%
YoY
|
$3.139B
46.68%
YoY
|
$2.443B
20.7%
YoY
|
$2.413B
15.62%
YoY
|
$2.443B
14.86%
YoY
|
$2.140B
9.07%
YoY
|
$2.024B
4.01%
YoY
|
$2.087B
7.14%
YoY
|
$2.127B
6.14%
YoY
|
$1.962B
3.65%
YoY
|
$1.946B
0.1%
YoY
|
$1.948B
-2.31%
YoY
|
$2.004B
-5.61%
YoY
|
$1.893B
-7.3%
YoY
|
$1.944B
-3.24%
YoY
|
$1.994B
9.8%
YoY
|
$2.123B
17.1%
YoY
|
$2.042B
13.95%
YoY
|
$2.009B
30.45%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$277.0M
136.75%
YoY
|
$369.0M
84.5%
YoY
|
$253.0M
184.27%
YoY
|
$137.0M
26.85%
YoY
|
$117.0M
5.41%
YoY
|
$200.0M
80.18%
YoY
|
$89.00M
-17.59%
YoY
|
$108.0M
5.88%
YoY
|
$111.0M
4.72%
YoY
|
$111.0M
0.91%
YoY
|
$108.0M
-0.92%
YoY
|
$102.0M
3.03%
YoY
|
$106.0M
6.0%
YoY
|
$110.0M
0.0%
YoY
|
$109.0M
1.87%
YoY
|
$99.00M
-1.98%
YoY
|
$100.0M
3.09%
YoY
|
$110.0M
-17.91%
YoY
|
$107.0M
-8.55%
YoY
|
$101.0M
-11.4%
YoY
|
| Operating Expenses |
$2.612B
3.24%
YoY
|
$4.092B
59.35%
YoY
|
$3.392B
52.18%
YoY
|
$2.580B
25.06%
YoY
|
$2.530B
19.06%
YoY
|
$2.568B
18.61%
YoY
|
$2.229B
11.39%
YoY
|
$2.063B
4.03%
YoY
|
$2.125B
7.05%
YoY
|
$2.165B
6.08%
YoY
|
$2.001B
3.63%
YoY
|
$1.983B
0.05%
YoY
|
$1.985B
-2.31%
YoY
|
$2.041B
-5.55%
YoY
|
$1.931B
-7.16%
YoY
|
$1.982B
-3.13%
YoY
|
$2.032B
9.84%
YoY
|
$2.161B
17.45%
YoY
|
$2.080B
14.35%
YoY
|
$2.046B
30.57%
YoY
|
| Operating Profit |
$2.829B
62.87%
YoY
|
$1.690B
-20.02%
YoY
|
$1.999B
-0.35%
YoY
|
$1.780B
-1.82%
YoY
|
$1.737B
1.28%
YoY
|
$2.113B
28.37%
YoY
|
$2.006B
22.24%
YoY
|
$1.813B
12.05%
YoY
|
$1.715B
19.26%
YoY
|
$1.646B
8.01%
YoY
|
$1.641B
7.54%
YoY
|
$1.618B
-3.0%
YoY
|
$1.438B
-18.48%
YoY
|
$1.524B
-25.26%
YoY
|
$1.526B
-24.86%
YoY
|
$1.668B
-13.62%
YoY
|
$1.764B
2.38%
YoY
|
$2.039B
10.22%
YoY
|
$2.031B
10.56%
YoY
|
$1.931B
37.34%
YoY
|
| Interest Expense |
$28.00M
-56.92%
YoY
|
-$54.00M
-292.86%
YoY
|
$42.00M
-83.78%
YoY
|
$521.0M
143.46%
YoY
|
$65.00M
-70.45%
YoY
|
$28.00M
-91.81%
YoY
|
$259.0M
51.46%
YoY
|
$214.0M
-14.74%
YoY
|
$220.0M
89.66%
YoY
|
$342.0M
52.0%
YoY
|
$171.0M
3.64%
YoY
|
$251.0M
-172.33%
YoY
|
$116.0M
-184.06%
YoY
|
$225.0M
216.9%
YoY
|
$165.0M
-50.89%
YoY
|
-$347.0M
-228.52%
YoY
|
-$138.0M
-400.0%
YoY
|
$71.00M
-77.74%
YoY
|
$336.0M
50.0%
YoY
|
$270.0M
-24.37%
YoY
|
| Other Income/Expense, Net |
$28.00M
-56.92%
YoY
|
N/A
|
$42.00M
-83.78%
YoY
|
$521.0M
143.46%
YoY
|
$65.00M
-70.45%
YoY
|
N/A
|
$259.0M
51.46%
YoY
|
$214.0M
N/A
|
$220.0M
N/A
|
N/A
|
$171.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.842B
61.2%
YoY
|
$1.607B
-23.59%
YoY
|
$1.997B
-11.83%
YoY
|
$2.252B
11.82%
YoY
|
$1.763B
-7.84%
YoY
|
$2.103B
9.13%
YoY
|
$2.265B
25.28%
YoY
|
$2.014B
7.93%
YoY
|
$1.913B
23.1%
YoY
|
$1.927B
16.65%
YoY
|
$1.808B
6.92%
YoY
|
$1.866B
41.26%
YoY
|
$1.554B
-4.43%
YoY
|
$1.652B
-21.71%
YoY
|
$1.691B
-25.54%
YoY
|
$1.321B
-39.98%
YoY
|
$1.626B
2.2%
YoY
|
$2.110B
-2.63%
YoY
|
$2.271B
14.64%
YoY
|
$2.201B
24.84%
YoY
|
| Income Tax |
$516.0M
108.06%
YoY
|
$372.0M
-15.84%
YoY
|
$470.0M
-18.12%
YoY
|
$587.0M
23.06%
YoY
|
$248.0M
-14.48%
YoY
|
$442.0M
0.91%
YoY
|
$574.0M
169.48%
YoY
|
$477.0M
7.67%
YoY
|
$290.0M
-24.68%
YoY
|
$438.0M
26.96%
YoY
|
$213.0M
-35.45%
YoY
|
$443.0M
23.74%
YoY
|
$385.0M
46.39%
YoY
|
$345.0M
-27.82%
YoY
|
$330.0M
-36.29%
YoY
|
$358.0M
-45.26%
YoY
|
$263.0M
-17.3%
YoY
|
$478.0M
11.94%
YoY
|
$518.0M
11.64%
YoY
|
$654.0M
81.16%
YoY
|
| Net Earnings |
$2.212B
46.49%
YoY
|
$1.127B
-32.51%
YoY
|
$1.323B
-18.88%
YoY
|
$1.593B
6.56%
YoY
|
$1.510B
-4.01%
YoY
|
$1.670B
21.45%
YoY
|
$1.631B
1.68%
YoY
|
$1.495B
9.44%
YoY
|
$1.573B
35.96%
YoY
|
$1.375B
9.21%
YoY
|
$1.604B
14.08%
YoY
|
$1.366B
26.83%
YoY
|
$1.157B
-19.43%
YoY
|
$1.259B
-23.37%
YoY
|
$1.406B
-16.36%
YoY
|
$1.077B
-21.84%
YoY
|
$1.436B
19.77%
YoY
|
$1.643B
6.14%
YoY
|
$1.681B
23.24%
YoY
|
$1.378B
13.51%
YoY
|
| Basic Earnings Per Share |
$14.24
46.2%
YoY
|
N/A
|
$8.54
-22.5%
YoY
|
$10.29
2.18%
YoY
|
$9.74
-7.94%
YoY
|
N/A
|
$11.02
2.51%
YoY
|
$10.07
N/A
|
$10.58
N/A
|
N/A
|
$10.75
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$13.41
39.1%
YoY
|
$6.81
-36.01%
YoY
|
$8.43
-22.66%
YoY
|
$10.19
2.0%
YoY
|
$9.64
-7.99%
YoY
|
$10.64
16.12%
YoY
|
$10.90
2.27%
YoY
|
$9.99
10.23%
YoY
|
$10.48
36.99%
YoY
|
$9.16
10.63%
YoY
|
$10.66
15.24%
YoY
|
$9.06
28.33%
YoY
|
$7.65
-18.18%
YoY
|
$8.28
-22.11%
YoY
|
$9.25
-15.06%
YoY
|
$7.06
-20.85%
YoY
|
$9.35
20.33%
YoY
|
$10.63
6.09%
YoY
|
$10.89
22.77%
YoY
|
$8.92
13.63%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
155.3M
0.04%
YoY
|
N/A
|
154.9M
4.64%
YoY
|
154.9M
4.37%
YoY
|
155.3M
4.41%
YoY
|
154.9M
N/A
|
148.0M
-0.74%
YoY
|
148.4M
N/A
|
148.7M
N/A
|
N/A
|
149.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
165.0M
5.34%
YoY
|
N/A
|
165.2M
10.41%
YoY
|
156.3M
4.41%
YoY
|
156.6M
4.33%
YoY
|
N/A
|
149.6M
-0.6%
YoY
|
149.7M
N/A
|
150.1M
N/A
|
N/A
|
150.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...