|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$7.454M
-117.93%
YoY
|
-$41.57M
-49.72%
YoY
|
-$82.68M
N/A
|
| Depreciation, Depletion And Amortization |
$6.900M
-1.99%
YoY
|
$7.040M
19.85%
YoY
|
$5.874M
N/A
|
| Cash From Operating Activities |
$24.60M
-159.46%
YoY
|
-$41.38M
-22.91%
YoY
|
-$53.67M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$8.881M
64.4%
YoY
|
$5.402M
-12.5%
YoY
|
$6.174M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$31.00K
-100.03%
YoY
|
$89.01M
N/A
|
| Cash From Investing Activities |
-$8.922M
64.22%
YoY
|
-$5.433M
-106.56%
YoY
|
$82.84M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$546.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$288.8M
104.82%
YoY
|
$141.0M
951.97%
YoY
|
$13.41M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$24.60M
-159.46%
YoY
|
-$41.38M
-22.91%
YoY
|
-$53.67M
N/A
|
| Cash From Investing Activities |
-$8.922M
64.22%
YoY
|
-$5.433M
-106.56%
YoY
|
$82.84M
N/A
|
| Cash From Financing Activities |
$288.8M
104.82%
YoY
|
$141.0M
951.97%
YoY
|
$13.41M
N/A
|
| Net Change In Cash |
$304.5M
223.22%
YoY
|
$94.21M
121.3%
YoY
|
$42.57M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.60M
-159.46%
YoY
|
-$41.38M
-22.91%
YoY
|
-$53.67M
N/A
|
| Capital Expenditures |
$8.881M
64.4%
YoY
|
$5.402M
-12.5%
YoY
|
$6.174M
N/A
|
| Free Cash Flow |
$15.72M
-133.6%
YoY
|
-$46.78M
-21.84%
YoY
|
-$59.85M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.97M
-550.6%
YoY
|
$4.416M
-110.62%
YoY
|
$5.711M
-138.32%
YoY
|
-$4.234M
-72.12%
YoY
|
-$41.57M
N/A
|
| Depreciation, Depletion And Amortization |
$1.738M
N/A
|
$1.678M
-53.49%
YoY
|
$1.692M
N/A
|
$3.540M
3.15%
YoY
|
$3.608M
N/A
|
| Cash From Operating Activities |
$15.43M
487.81%
YoY
|
$10.79M
-159.27%
YoY
|
$9.996M
N/A
|
$3.807M
-116.43%
YoY
|
-$18.21M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.471M
90.5%
YoY
|
$1.578M
-56.43%
YoY
|
$2.123M
N/A
|
$5.221M
193.31%
YoY
|
$3.622M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$31.00K
N/A
|
| Cash From Investing Activities |
-$4.471M
90.5%
YoY
|
-$1.578M
-56.8%
YoY
|
-$2.123M
N/A
|
-$5.221M
193.31%
YoY
|
-$3.653M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.218M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.52M
-19661.54%
YoY
|
$291.6M
2314.78%
YoY
|
-$1.679M
N/A
|
-$1.105M
-100.86%
YoY
|
$12.08M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.43M
487.81%
YoY
|
$10.79M
-159.27%
YoY
|
$9.996M
N/A
|
$3.807M
-116.43%
YoY
|
-$18.21M
N/A
|
| Cash From Investing Activities |
-$4.471M
90.5%
YoY
|
-$1.578M
-56.8%
YoY
|
-$2.123M
N/A
|
-$5.221M
193.31%
YoY
|
-$3.653M
N/A
|
| Cash From Financing Activities |
$30.52M
-19661.54%
YoY
|
$291.6M
2314.78%
YoY
|
-$1.679M
N/A
|
-$1.105M
-100.86%
YoY
|
$12.08M
N/A
|
| Net Change In Cash |
$41.48M
33895.9%
YoY
|
$300.8M
-3174.33%
YoY
|
$6.194M
N/A
|
-$2.519M
-102.42%
YoY
|
-$9.785M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.43M
487.81%
YoY
|
$10.79M
-159.27%
YoY
|
$9.996M
N/A
|
$3.807M
-116.43%
YoY
|
-$18.21M
N/A
|
| Capital Expenditures |
$4.471M
90.5%
YoY
|
$1.578M
-56.43%
YoY
|
$2.123M
N/A
|
$5.221M
193.31%
YoY
|
$3.622M
N/A
|
| Free Cash Flow |
$10.96M
3842.09%
YoY
|
$9.214M
-142.21%
YoY
|
$7.873M
N/A
|
-$1.414M
-94.33%
YoY
|
-$21.83M
N/A
|
Loading...