|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$305.1M
99.97%
YoY
|
$152.6M
112.72%
YoY
|
$71.73M
N/A
|
| Cost Of Revenue |
$96.65M
34.87%
YoY
|
$71.67M
31.69%
YoY
|
$54.42M
N/A
|
| Gross Profit |
$208.5M
157.63%
YoY
|
$80.92M
367.5%
YoY
|
$17.31M
N/A
|
| Selling, General & Admin |
$143.1M
56.4%
YoY
|
$91.47M
42.05%
YoY
|
$64.39M
N/A
|
| Research & Development |
$49.38M
34.94%
YoY
|
$36.60M
63.27%
YoY
|
$22.41M
N/A
|
| Depreciation & Amortization |
$6.900M
-1.99%
YoY
|
$7.040M
19.85%
YoY
|
$5.874M
N/A
|
| Operating Expenses |
$192.4M
50.27%
YoY
|
$128.1M
47.53%
YoY
|
$86.80M
N/A
|
| Operating Profit |
$16.02M
-133.99%
YoY
|
-$47.15M
-32.16%
YoY
|
-$69.50M
N/A
|
| Interest Expense |
-$854.0K
58.44%
YoY
|
-$539.0K
-95.77%
YoY
|
-$12.74M
N/A
|
| Other Income/Expense, Net |
-$8.264M
-247.44%
YoY
|
$5.605M
-142.53%
YoY
|
-$13.18M
N/A
|
| Pretax Income |
$7.759M
-118.68%
YoY
|
-$41.54M
-49.75%
YoY
|
-$82.67M
N/A
|
| Income Tax |
$305.0K
951.72%
YoY
|
$29.00K
222.22%
YoY
|
$9.000K
N/A
|
| Net Earnings |
$7.454M
-117.93%
YoY
|
-$41.57M
-49.72%
YoY
|
-$82.68M
N/A
|
| Basic Earnings Per Share |
$0.18
-104.37%
YoY
|
-$4.12
-51.24%
YoY
|
-$8.45
N/A
|
| Diluted Earnings Per Share |
$0.14
-103.4%
YoY
|
-$4.12
-51.24%
YoY
|
-$8.45
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.88M shares
57.49%
YoY
|
10.08M shares
3.04%
YoY
|
9.783M shares
N/A
|
| Diluted Shares Outstanding |
21.23M shares
110.62%
YoY
|
10.08M shares
3.04%
YoY
|
9.783M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|---|---|
| Revenue |
$108.4M
83.82%
YoY
|
$96.05M
-37.05%
YoY
|
$83.52M
117.4%
YoY
|
$125.5M
81.71%
YoY
|
$152.6M
N/A
|
| Cost Of Revenue |
$29.29M
39.55%
YoY
|
$27.45M
-61.7%
YoY
|
$25.11M
37.92%
YoY
|
$44.10M
29.3%
YoY
|
$71.67M
N/A
|
| Gross Profit |
$79.10M
108.3%
YoY
|
$68.60M
-15.21%
YoY
|
$58.42M
188.97%
YoY
|
$81.44M
132.81%
YoY
|
$80.92M
N/A
|
| Selling, General & Admin |
$46.57M
55.98%
YoY
|
$44.02M
-51.87%
YoY
|
$35.83M
53.78%
YoY
|
$63.20M
51.37%
YoY
|
$91.47M
N/A
|
| Research & Development |
$14.69M
40.86%
YoY
|
$14.25M
-61.06%
YoY
|
$12.95M
35.63%
YoY
|
$22.18M
38.2%
YoY
|
$36.60M
N/A
|
| Depreciation & Amortization |
$1.738M
N/A
|
$1.678M
-53.49%
YoY
|
$1.692M
N/A
|
$3.540M
3.15%
YoY
|
$3.608M
N/A
|
| Operating Expenses |
$61.26M
52.06%
YoY
|
$58.27M
-54.5%
YoY
|
$48.78M
48.51%
YoY
|
$85.38M
47.71%
YoY
|
$128.1M
N/A
|
| Operating Profit |
$17.83M
-870.37%
YoY
|
$10.33M
-121.91%
YoY
|
$9.633M
-176.25%
YoY
|
-$3.942M
-82.73%
YoY
|
-$47.15M
N/A
|
| Interest Expense |
$374.0K
N/A
|
$1.784M
-430.98%
YoY
|
-$2.421M
N/A
|
-$217.0K
-102.69%
YoY
|
-$539.0K
N/A
|
| Other Income/Expense, Net |
$675.0K
-142.91%
YoY
|
-$5.819M
408.21%
YoY
|
-$4.051M
78.46%
YoY
|
$39.00K
-108.8%
YoY
|
-$1.145M
N/A
|
| Pretax Income |
$18.51M
-576.05%
YoY
|
$6.297M
-115.16%
YoY
|
$5.582M
-137.45%
YoY
|
-$4.120M
-72.87%
YoY
|
-$41.54M
N/A
|
| Income Tax |
$500.0K
400.0%
YoY
|
$320.0K
1003.45%
YoY
|
-$129.0K
N/A
|
$114.0K
2180.0%
YoY
|
$29.00K
N/A
|
| Net Earnings |
$17.97M
-550.6%
YoY
|
$4.416M
-110.62%
YoY
|
$5.711M
-138.32%
YoY
|
-$4.234M
-72.12%
YoY
|
-$41.57M
N/A
|
| Basic Earnings Per Share |
$0.39
-200.0%
YoY
|
N/A
|
$0.14
-109.52%
YoY
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.34
-187.18%
YoY
|
$0.11
-111.88%
YoY
|
$0.10
-106.8%
YoY
|
-$0.09
-70.67%
YoY
|
-$0.93
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.93M shares
345.39%
YoY
|
N/A
|
10.43M shares
3.19%
YoY
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
53.03M shares
414.19%
YoY
|
N/A
|
15.57M shares
54.06%
YoY
|
N/A
|
N/A
|
Loading...