|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.237M
-106.43%
YoY
|
-$128.0M
-151.75%
YoY
|
$247.4M
142.76%
YoY
|
$101.9M
-52.72%
YoY
|
$215.6M
-235.81%
YoY
|
| Depreciation, Depletion And Amortization |
$177.7M
1.2%
YoY
|
$175.6M
-8.16%
YoY
|
$191.2M
12.71%
YoY
|
$169.6M
3.81%
YoY
|
$163.4M
-9.36%
YoY
|
| Cash From Operating Activities |
$276.7M
21.29%
YoY
|
$228.1M
-57.15%
YoY
|
$532.4M
36.2%
YoY
|
$390.9M
-2.87%
YoY
|
$402.5M
189.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$179.9M
-18.49%
YoY
|
$220.7M
-31.92%
YoY
|
$324.3M
47.6%
YoY
|
$219.7M
78.86%
YoY
|
$122.8M
39.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.356M
108.62%
YoY
|
-$650.0K
-44.63%
YoY
|
-$1.174M
41.96%
YoY
|
-$827.0K
-90.56%
YoY
|
-$8.763M
-2.9%
YoY
|
| Cash From Investing Activities |
$2.114M
-100.88%
YoY
|
-$239.0M
-24.62%
YoY
|
-$317.1M
57.66%
YoY
|
-$201.1M
92.03%
YoY
|
-$104.7M
36.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$265.7M
275.03%
YoY
|
$70.85M
-35.09%
YoY
|
$109.2M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$431.2M
1537.8%
YoY
|
| Cash From Financing Activities |
-$289.1M
1129.75%
YoY
|
-$23.51M
-87.44%
YoY
|
-$187.1M
-4.28%
YoY
|
-$195.5M
-38.41%
YoY
|
-$317.4M
1792.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$276.7M
21.29%
YoY
|
$228.1M
-57.15%
YoY
|
$532.4M
36.2%
YoY
|
$390.9M
-2.87%
YoY
|
$402.5M
189.85%
YoY
|
| Cash From Investing Activities |
$2.114M
-100.88%
YoY
|
-$239.0M
-24.62%
YoY
|
-$317.1M
57.66%
YoY
|
-$201.1M
92.03%
YoY
|
-$104.7M
36.67%
YoY
|
| Cash From Financing Activities |
-$289.1M
1129.75%
YoY
|
-$23.51M
-87.44%
YoY
|
-$187.1M
-4.28%
YoY
|
-$195.5M
-38.41%
YoY
|
-$317.4M
1792.44%
YoY
|
| Net Change In Cash |
-$10.60M
-76.09%
YoY
|
-$44.32M
-249.53%
YoY
|
$29.64M
-785.75%
YoY
|
-$4.322M
-79.76%
YoY
|
-$21.35M
-149.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$276.7M
21.29%
YoY
|
$228.1M
-57.15%
YoY
|
$532.4M
36.2%
YoY
|
$390.9M
-2.87%
YoY
|
$402.5M
189.85%
YoY
|
| Capital Expenditures |
$179.9M
-18.49%
YoY
|
$220.7M
-31.92%
YoY
|
$324.3M
47.6%
YoY
|
$219.7M
78.86%
YoY
|
$122.8M
39.83%
YoY
|
| Free Cash Flow |
$96.77M
1208.59%
YoY
|
$7.395M
-96.45%
YoY
|
$208.2M
21.57%
YoY
|
$171.2M
-38.76%
YoY
|
$279.6M
448.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$55.65M
32.03%
YoY
|
-$13.48M
-83.04%
YoY
|
-$45.86M
-763.47%
YoY
|
$25.42M
-10.51%
YoY
|
$42.15M
-150.26%
YoY
|
-$79.46M
-283.64%
YoY
|
$6.912M
-84.48%
YoY
|
$28.40M
-58.4%
YoY
|
-$83.87M
-191.85%
YoY
|
$43.27M
-25.45%
YoY
|
$44.53M
39.21%
YoY
|
$68.28M
-207.29%
YoY
|
$91.31M
20.92%
YoY
|
$58.05M
-4.37%
YoY
|
$31.99M
827.4%
YoY
|
-$63.64M
-177.09%
YoY
|
$75.51M
9.66%
YoY
|
$60.70M
-528.21%
YoY
|
$3.449M
-119.56%
YoY
|
| Depreciation, Depletion And Amortization |
$46.30M
5.35%
YoY
|
$44.19M
66.34%
YoY
|
$44.95M
-10.48%
YoY
|
$44.60M
-9.95%
YoY
|
$43.95M
-10.83%
YoY
|
$26.57M
-46.12%
YoY
|
$50.21M
4.6%
YoY
|
$49.53M
4.12%
YoY
|
$49.28M
6.44%
YoY
|
$49.31M
11.01%
YoY
|
$48.00M
13.82%
YoY
|
$47.57M
15.29%
YoY
|
$46.30M
10.84%
YoY
|
$44.41M
8.86%
YoY
|
$42.17M
3.29%
YoY
|
$41.26M
1.77%
YoY
|
$41.78M
1.33%
YoY
|
$40.80M
-4.68%
YoY
|
$40.83M
-5.97%
YoY
|
| Cash From Operating Activities |
$75.30M
2.5%
YoY
|
$119.1M
-0.51%
YoY
|
$34.43M
-540.78%
YoY
|
$49.66M
17.11%
YoY
|
$73.47M
-0.44%
YoY
|
$119.8M
-24.62%
YoY
|
-$7.810M
-109.05%
YoY
|
$42.41M
-56.56%
YoY
|
$73.79M
-61.1%
YoY
|
$158.9M
61.54%
YoY
|
$86.30M
17.0%
YoY
|
$97.63M
36.19%
YoY
|
$189.7M
28.91%
YoY
|
$98.34M
0.14%
YoY
|
$73.76M
250.18%
YoY
|
$71.68M
-49.58%
YoY
|
$147.1M
4.33%
YoY
|
$98.21M
17.19%
YoY
|
$21.06M
-63.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.18M
-44.98%
YoY
|
$55.47M
151.36%
YoY
|
$40.15M
-40.21%
YoY
|
$38.53M
-42.18%
YoY
|
$45.77M
-29.44%
YoY
|
$22.07M
-77.29%
YoY
|
$67.16M
-20.89%
YoY
|
$66.63M
-14.29%
YoY
|
$64.87M
0.71%
YoY
|
$97.17M
17.88%
YoY
|
$84.90M
-240.66%
YoY
|
$77.74M
-311.7%
YoY
|
$64.42M
60.32%
YoY
|
$82.43M
-319.87%
YoY
|
-$60.36M
77.84%
YoY
|
-$36.72M
8.01%
YoY
|
$40.18M
130.77%
YoY
|
-$37.49M
80.25%
YoY
|
-$33.94M
145.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$107.6M
-625.24%
YoY
|
-$8.630M
-552.78%
YoY
|
-$2.410M
240900.0%
YoY
|
-$1.149M
300.35%
YoY
|
-$20.48M
-465.86%
YoY
|
$1.906M
1806.0%
YoY
|
-$1.000K
-103.13%
YoY
|
-$287.0K
-80.48%
YoY
|
$5.598M
103.71%
YoY
|
$100.0K
-99.32%
YoY
|
$32.00K
-75.94%
YoY
|
-$1.470M
42.72%
YoY
|
$2.748M
50.08%
YoY
|
$14.64M
95.72%
YoY
|
$133.0K
-98.33%
YoY
|
-$1.030M
29.89%
YoY
|
$1.831M
357.75%
YoY
|
$7.481M
33.59%
YoY
|
| Cash From Investing Activities |
-$25.18M
-163.38%
YoY
|
$52.10M
-222.45%
YoY
|
-$48.78M
-25.24%
YoY
|
-$40.94M
-38.56%
YoY
|
$39.73M
-161.52%
YoY
|
-$42.55M
-53.53%
YoY
|
-$65.26M
-23.04%
YoY
|
-$66.63M
-14.25%
YoY
|
-$64.59M
2.61%
YoY
|
-$91.57M
14.92%
YoY
|
-$84.80M
85.49%
YoY
|
-$77.71M
112.38%
YoY
|
-$62.95M
60.78%
YoY
|
-$79.68M
123.45%
YoY
|
-$45.72M
72.78%
YoY
|
-$36.59M
40.59%
YoY
|
-$39.15M
135.59%
YoY
|
-$35.66M
74.8%
YoY
|
-$26.46M
222.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$232.9M
1014.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.90M
100.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.863M
-70.35%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.24M
-69.46%
YoY
|
-$178.3M
100.15%
YoY
|
$30.51M
-29.49%
YoY
|
-$16.09M
-218.91%
YoY
|
-$125.2M
-1530.01%
YoY
|
-$89.07M
124.8%
YoY
|
$43.27M
-1106.3%
YoY
|
$13.53M
-151.59%
YoY
|
$8.758M
-107.49%
YoY
|
-$39.62M
60.14%
YoY
|
-$4.300M
-85.59%
YoY
|
-$26.23M
-34.12%
YoY
|
-$117.0M
15.7%
YoY
|
-$24.74M
-52.63%
YoY
|
-$29.84M
73.74%
YoY
|
-$39.81M
-73.66%
YoY
|
-$101.1M
4.33%
YoY
|
-$52.23M
-55.25%
YoY
|
-$17.17M
-75.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$75.30M
2.5%
YoY
|
$119.1M
-0.51%
YoY
|
$34.43M
-540.78%
YoY
|
$49.66M
17.11%
YoY
|
$73.47M
-0.44%
YoY
|
$119.8M
-24.62%
YoY
|
-$7.810M
-109.05%
YoY
|
$42.41M
-56.56%
YoY
|
$73.79M
-61.1%
YoY
|
$158.9M
61.54%
YoY
|
$86.30M
17.0%
YoY
|
$97.63M
36.19%
YoY
|
$189.7M
28.91%
YoY
|
$98.34M
0.14%
YoY
|
$73.76M
250.18%
YoY
|
$71.68M
-49.58%
YoY
|
$147.1M
4.33%
YoY
|
$98.21M
17.19%
YoY
|
$21.06M
-63.87%
YoY
|
| Cash From Investing Activities |
-$25.18M
-163.38%
YoY
|
$52.10M
-222.45%
YoY
|
-$48.78M
-25.24%
YoY
|
-$40.94M
-38.56%
YoY
|
$39.73M
-161.52%
YoY
|
-$42.55M
-53.53%
YoY
|
-$65.26M
-23.04%
YoY
|
-$66.63M
-14.25%
YoY
|
-$64.59M
2.61%
YoY
|
-$91.57M
14.92%
YoY
|
-$84.80M
85.49%
YoY
|
-$77.71M
112.38%
YoY
|
-$62.95M
60.78%
YoY
|
-$79.68M
123.45%
YoY
|
-$45.72M
72.78%
YoY
|
-$36.59M
40.59%
YoY
|
-$39.15M
135.59%
YoY
|
-$35.66M
74.8%
YoY
|
-$26.46M
222.68%
YoY
|
| Cash From Financing Activities |
-$38.24M
-69.46%
YoY
|
-$178.3M
100.15%
YoY
|
$30.51M
-29.49%
YoY
|
-$16.09M
-218.91%
YoY
|
-$125.2M
-1530.01%
YoY
|
-$89.07M
124.8%
YoY
|
$43.27M
-1106.3%
YoY
|
$13.53M
-151.59%
YoY
|
$8.758M
-107.49%
YoY
|
-$39.62M
60.14%
YoY
|
-$4.300M
-85.59%
YoY
|
-$26.23M
-34.12%
YoY
|
-$117.0M
15.7%
YoY
|
-$24.74M
-52.63%
YoY
|
-$29.84M
73.74%
YoY
|
-$39.81M
-73.66%
YoY
|
-$101.1M
4.33%
YoY
|
-$52.23M
-55.25%
YoY
|
-$17.17M
-75.4%
YoY
|
| Net Change In Cash |
$11.84M
-195.75%
YoY
|
-$7.030M
-40.76%
YoY
|
$16.15M
-154.2%
YoY
|
-$7.361M
-31.19%
YoY
|
-$12.37M
-171.51%
YoY
|
-$11.87M
-142.88%
YoY
|
-$29.80M
964.18%
YoY
|
-$10.70M
69.58%
YoY
|
$17.29M
78.15%
YoY
|
$27.68M
-555.14%
YoY
|
-$2.800M
56.08%
YoY
|
-$6.308M
33.76%
YoY
|
$9.706M
9.81%
YoY
|
-$6.081M
-158.91%
YoY
|
-$1.794M
-92.05%
YoY
|
-$4.716M
-86.51%
YoY
|
$8.839M
-66.33%
YoY
|
$10.32M
-119.37%
YoY
|
-$22.57M
14.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.30M
2.5%
YoY
|
$119.1M
-0.51%
YoY
|
$34.43M
-540.78%
YoY
|
$49.66M
17.11%
YoY
|
$73.47M
-0.44%
YoY
|
$119.8M
-24.62%
YoY
|
-$7.810M
-109.05%
YoY
|
$42.41M
-56.56%
YoY
|
$73.79M
-61.1%
YoY
|
$158.9M
61.54%
YoY
|
$86.30M
17.0%
YoY
|
$97.63M
36.19%
YoY
|
$189.7M
28.91%
YoY
|
$98.34M
0.14%
YoY
|
$73.76M
250.18%
YoY
|
$71.68M
-49.58%
YoY
|
$147.1M
4.33%
YoY
|
$98.21M
17.19%
YoY
|
$21.06M
-63.87%
YoY
|
| Capital Expenditures |
$25.18M
-44.98%
YoY
|
$55.47M
151.36%
YoY
|
$40.15M
-40.21%
YoY
|
$38.53M
-42.18%
YoY
|
$45.77M
-29.44%
YoY
|
$22.07M
-77.29%
YoY
|
$67.16M
-20.89%
YoY
|
$66.63M
-14.29%
YoY
|
$64.87M
0.71%
YoY
|
$97.17M
17.88%
YoY
|
$84.90M
-240.66%
YoY
|
$77.74M
-311.7%
YoY
|
$64.42M
60.32%
YoY
|
$82.43M
-319.87%
YoY
|
-$60.36M
77.84%
YoY
|
-$36.72M
8.01%
YoY
|
$40.18M
130.77%
YoY
|
-$37.49M
80.25%
YoY
|
-$33.94M
145.95%
YoY
|
| Free Cash Flow |
$50.12M
80.97%
YoY
|
$63.67M
-34.82%
YoY
|
-$5.729M
-92.36%
YoY
|
$11.14M
-145.97%
YoY
|
$27.69M
210.68%
YoY
|
$97.68M
58.32%
YoY
|
-$74.97M
-5455.29%
YoY
|
-$24.23M
-221.82%
YoY
|
$8.914M
-92.88%
YoY
|
$61.70M
287.75%
YoY
|
$1.400M
-98.96%
YoY
|
$19.89M
-81.65%
YoY
|
$125.3M
17.11%
YoY
|
$15.91M
-88.27%
YoY
|
$134.1M
143.83%
YoY
|
$108.4M
-38.47%
YoY
|
$107.0M
-13.48%
YoY
|
$135.7M
29.73%
YoY
|
$55.00M
-23.71%
YoY
|
Loading...